Business Support · Founded 1985 · www.mmwlindia.com · BSE 512267 · NSE MEDIA MATRIX · ISIN INE200D01020
No Notes Added Yet
Business
Media Matrix Worldwide Ltd, operating in the Business Support sector in India, likely provides a range of non-core services to other enterprises. Given its name, it might have a focus on media-related support, but "Business Support" is a broad category. These services could include back-office operations, IT support, content management, marketing support, data analytics, digital solutions, or other specialized administrative and operational support functions. The core business model is typically service-based, generating revenue through fees charged for its expertise, resources, and execution of these support services, often on a project, contract, or retainer basis. The company aims to help clients improve efficiency, reduce costs, and focus on their core competencies by outsourcing non-strategic activities.
Revenue Mix
Without specific financial data, Media Matrix Worldwide Ltd's key segments and revenue mix are difficult to ascertain. However, within the broad 'Business Support' industry, typical segments could include:
IT & Digital Services: Encompassing areas like software development, IT infrastructure management, cloud services, cybersecurity, and digital marketing.
Back-Office Operations: Services such as data entry, accounting support, customer service, and claims processing.
Content & Media Solutions: Potentially including content creation, media monitoring, post-production support, or advertising services, aligning with "Media Matrix" in the name.
Consulting & Advisory: Offering strategic business consulting or process optimization services.
The revenue mix would depend heavily on the company's specific service offerings and client focus.
Industry
The Business Support industry in India is highly dynamic, fragmented, and competitive. It includes a wide spectrum of players ranging from large, integrated IT/BPO service providers (e.g., TCS, Infosys) to specialized niche firms and numerous small-to-medium enterprises. Companies often compete on factors like service quality, cost-effectiveness, technological capabilities, domain expertise, and client relationships. Without specific market data, Media Matrix Worldwide Ltd's positioning is unclear; it could be a specialized player targeting specific niches (e.g., media-related businesses), a generalist provider, or a cost-focused vendor. Its ability to differentiate itself from larger, more established players and smaller, agile competitors is crucial for its market standing.
MOAT
For a general "Business Support" company, establishing a strong, durable competitive advantage (moat) can be challenging due to the ease of entry and high competition. Potential sources of a moat, if developed, could include:
Switching Costs: If its services are deeply integrated into clients' operations, making it costly or disruptive for clients to switch providers.
Niche Expertise/Proprietary Technology: Specialization in a particular vertical (e.g., media industry) or proprietary tools/platforms that offer superior service delivery.
Strong Client Relationships & Reputation: A track record of high-quality service, reliability, and trust can lead to long-term contracts and referrals.
Scale Advantages: For larger players, scale can lead to cost efficiencies in resource utilization and talent acquisition.
However, without specific details, it is difficult to confirm if Media Matrix Worldwide Ltd possesses any significant, durable moat. Many business support firms rely more on operational excellence and competitive pricing.
Growth Drivers
Key factors that could drive Media Matrix Worldwide Ltd's growth over the next 3-5 years include:
Increased Outsourcing Trends: Businesses continuing to outsource non-core functions to improve efficiency and reduce costs.
Digital Transformation: Growing demand from clients for digital solutions, cloud services, automation, and data analytics.
Expansion of Service Offerings: Diversifying into new, high-demand support services or niche areas.
Client Acquisition and Retention: Securing new large clients and deepening relationships with existing ones through cross-selling and upselling.
Geographic Expansion: Potentially serving clients in new domestic regions or international markets.
Focus on Niche Verticals: Specializing in industries like media, healthcare, or finance to gain a competitive edge.
Risks
Intense Competition and Pricing Pressure: The fragmented nature of the business support sector leads to aggressive competition, which can compress margins.
Technological Obsolescence: Rapid advancements in technology (e.g., AI, automation) require continuous investment and adaptation to remain relevant.
Client Concentration Risk: Over-reliance on a few large clients, where the loss of one significant client could severely impact revenue.
Economic Downturns: A slowdown in the broader economy can lead to reduced spending by client companies on support services.
Talent Acquisition and Retention: Difficulty in attracting, training, and retaining skilled professionals in a competitive job market.
Data Privacy and Security: Managing client data requires robust security measures and compliance with evolving regulatory standards, carrying risks of breaches or non-compliance.
Management & Ownership
In India, many companies, especially smaller to mid-cap ones, are promoter-led or family-owned. Media Matrix Worldwide Ltd is likely overseen by its founding promoters who often hold a significant stake in the company. The quality of management is critical and would typically be assessed based on their industry experience, strategic vision, execution capabilities, corporate governance practices, and track record. Without specific information on the board and leadership team, a detailed assessment is not possible. The ownership structure would typically involve a substantial promoter holding, with the remainder distributed among institutional investors, High Net-worth Individuals, and the public.
Outlook
Media Matrix Worldwide Ltd operates in a sector with structural tailwinds, driven by the global trend towards outsourcing and digital transformation. This offers potential for growth as businesses increasingly seek specialized support to optimize operations. However, the company faces significant challenges from intense competition, pricing pressures, and the need for continuous technological adaptation. Its success will likely hinge on its ability to carve out a differentiated niche, consistently deliver high-quality and cost-effective services, manage client relationships effectively, and adapt to evolving client needs and technological advancements. While the market opportunity is substantial, the path to sustained profitability and market leadership in this competitive environment requires strong execution and strategic clarity.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 280 | 231 | 1126 | 258 | 272 | 234 | 386 | 336 | 301 | 428 |
| Other Income | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
| Total Income | 282 | 233 | 1126 | 259 | 272 | 235 | 387 | 338 | 302 | 431 |
| Total Expenditure | 276 | 227 | 1121 | 254 | 266 | 229 | 380 | 332 | 295 | 422 |
| Operating Profit | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 5 | 6 | 9 |
| Interest Expense | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 3 | 3 | 4 |
| Provision for Tax | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 1 |
| Profit After Tax | 2 | 2 | 2 | 1 | -0 | 2 | 2 | 2 | 2 | 4 |
| Adjustments | -1 | -0 | -1 | -0 | 0 | -0 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | 2 | 1 | 1 | 1 | -0 | 1 | 1 | 2 | 1 | 3 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 137 | 264 | 648 | 1425 | 981 | 1111 | 582 | 947 | 1415 | 1887 | 1257 | 1451 |
| Other Income | 1 | 7 | 9 | 8 | 9 | 4 | 7 | 2 | 4 | 3 | 5 | 5 |
| Total Income | 139 | 270 | 657 | 1433 | 990 | 1115 | 588 | 948 | 1420 | 1890 | 1261 | 1458 |
| Total Expenditure | 144 | 241 | 650 | 1424 | 974 | 1099 | 578 | 935 | 1401 | 1868 | 1236 | 1429 |
| Operating Profit | -5 | 30 | 6 | 8 | 16 | 16 | 10 | 13 | 19 | 22 | 25 | 27 |
| Interest Expense | 4 | 6 | 5 | 4 | 2 | 2 | 4 | 7 | 9 | 14 | 14 | 15 |
| Depreciation | 15 | 13 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
| Profit Before Tax | -25 | 10 | -35 | 100 | 12 | 12 | 4 | 5 | 9 | 8 | 10 | 13 |
| Provision for Tax | 0 | 0 | 0 | -1 | 4 | 8 | 2 | 2 | 2 | 3 | 2 | 3 |
| Profit After Tax | -25 | 10 | -35 | 101 | 8 | 4 | 2 | 2 | 7 | 4 | 8 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | -4 | -2 | -1 | -1 | -2 | -1 | -2 | -4 |
| Profit After Adjustments | -25 | 10 | -35 | 101 | 5 | 2 | 1 | 1 | 5 | 3 | 6 | 7 |
| Adjusted Earnings Per Share | -0.2 | 0.1 | -0.3 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | 10% | 3% | 25% |
| Operating Profit CAGR | 14% | 24% | 9% | 0% |
| PAT CAGR | 100% | 59% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 107% | 4% | 20% | 10% |
| ROE Average | 9% | 5% | 4% | 9% |
| ROCE Average | 11% | 8% | 6% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 34 | 29 | 67 | 37 | 77 | 222 | 130 | 266 | 106 | 67 |
| Minority's Interest | 0 | 0 | 0 | 0 | 9 | 7 | 8 | 12 | 23 | 24 | 26 |
| Borrowings | 24 | 14 | 86 | 0 | 1 | 0 | 38 | 51 | 2 | 70 | 6 |
| Current Liability | 78 | 111 | 370 | 232 | 156 | 198 | 71 | 102 | 198 | 161 | 139 |
| Other Liabilities & Provisions | 1 | 1 | 0 | -9 | -8 | -1 | -1 | -0 | 0 | 0 | -0 |
| Total Liabilities | 122 | 161 | 485 | 291 | 194 | 281 | 338 | 294 | 489 | 362 | 238 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 88 | 30 | 3 | 38 | 181 | 88 | 223 | 94 | 31 |
| Fixed Assets | 42 | 35 | 12 | 5 | 6 | 4 | 2 | 2 | 4 | 3 | 3 |
| Other Loans | 10 | 9 | 15 | 0 | 0 | 4 | 4 | 1 | 1 | 1 | 2 |
| Other Non Current Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 70 | 116 | 369 | 256 | 185 | 235 | 150 | 203 | 262 | 264 | 202 |
| Total Assets | 122 | 161 | 485 | 291 | 194 | 281 | 338 | 294 | 489 | 362 | 238 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 1 | 1 | 1 | 2 | 5 | 15 | 5 | 9 | 1 | 11 |
| Cash Flow from Operating Activities | -3 | 15 | 53 | 42 | 93 | -137 | -170 | -59 | 31 | -26 | 14 |
| Cash Flow from Investing Activities | 0 | -13 | -89 | 43 | -69 | 134 | 106 | 38 | -56 | -6 | 48 |
| Cash Flow from Financing Activities | 1 | -1 | 36 | -83 | -21 | 14 | 54 | 24 | 17 | 42 | -72 |
| Net Cash Inflow / Outflow | -2 | 0 | -0 | 1 | 2 | 10 | -10 | 4 | -8 | 10 | -10 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 2 | 5 | 15 | 5 | 9 | 1 | 11 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.22 | 0.09 | -0.31 | 0.89 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.05 |
| CEPS(Rs) | -0.09 | 0.21 | -0.27 | 0.91 | 0.09 | 0.05 | 0.04 | 0.03 | 0.07 | 0.05 | 0.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.17 | 0.3 | 0.25 | 0.59 | 0.32 | 0.68 | 1.96 | 1.14 | 2.35 | 0.94 | 0.59 |
| Net Profit Margin | -18.38 | 3.83 | -5.4 | 7.07 | 0.86 | 0.35 | 0.41 | 0.25 | 0.5 | 0.24 | 0.64 |
| Operating Margin | -15.05 | 6.13 | -4.57 | 7.29 | 1.46 | 1.26 | 1.33 | 1.09 | 1.22 | 1.12 | 1.91 |
| PBT Margin | -18.25 | 3.98 | -5.37 | 7.03 | 1.24 | 1.1 | 0.74 | 0.44 | 0.62 | 0.4 | 0.78 |
| ROA(%) | -19.82 | 7.14 | -10.83 | 25.95 | 3.49 | 1.66 | 0.78 | 0.75 | 1.8 | 1.05 | 2.67 |
| ROE(%) | -78.7 | 37.56 | -110.94 | 209.9 | 16.28 | 6.91 | 1.61 | 1.34 | 3.56 | 2.39 | 9.24 |
| ROCE(%) | -23.39 | 18.68 | -26.59 | 96.12 | 23.01 | 21.25 | 4.1 | 4.37 | 5.88 | 6.61 | 10.89 |
| Price/Earnings(x) | 0 | 88.02 | 0 | 5.97 | 88.71 | 262.09 | 1079.44 | 998.33 | 374.43 | 263.43 | 166.54 |
| Price/Book(x) | 46.42 | 25.9 | 0 | 8.93 | 11.65 | 7.01 | 5.9 | 10.48 | 7.04 | 8.68 | 14.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7 | 3.59 | 0.33 | 0.43 | 0.43 | 0.49 | 2.36 | 1.52 | 1.4 | 0.56 | 0.86 |
| EV/Core EBITDA(x) | -180.53 | 31.96 | 33.53 | 74.68 | 26.49 | 34.32 | 141.48 | 110.5 | 106.37 | 46.88 | 43.11 |
| Interest Earned Growth(%) | -14.89 | 91.88 | 145.51 | 119.99 | -31.14 | 13.25 | -47.65 | 62.8 | 49.49 | 33.33 | -33.39 |
| Net Profit Growth | 24.97 | 140.02 | -445.64 | 388.19 | -91.6 | -53.58 | -38.58 | -2.13 | 198.17 | -36.81 | 79.96 |
| EPS Growth(%) | 24.99 | 140.04 | -445.46 | 388.23 | -95.22 | -57.18 | -41.21 | 12.15 | 268.33 | -30.09 | 67.31 |
| Interest Coverage(x) % | -4.71 | 2.86 | -5.74 | 27.28 | 6.49 | 7.97 | 2.26 | 1.68 | 2.03 | 1.56 | 1.69 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.72 | 60.14 | 60.14 | 59.32 | 59.32 | 59.32 | 59.32 | 59.32 | 59.41 | 59.41 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.28 | 39.86 | 39.86 | 40.68 | 40.67 | 40.67 | 40.67 | 40.67 | 40.58 | 40.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.78 | 68.13 | 68.13 | 67.2 | 67.2 | 67.2 | 67.2 | 67.2 | 67.3 | 67.3 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.5 | 45.15 | 45.15 | 46.08 | 46.07 | 46.07 | 46.07 | 46.07 | 45.97 | 45.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | +10% | +3% | +25% |
| Operating Profit CAGR | +14% | +24% | +9% | — |
| PAT CAGR | +100% | +59% | +15% | — |
| Share Price CAGR | +107% | +4% | +20% | +10% |
| ROE Average | +9% | +5% | +4% | +9% |
| ROCE Average | +11% | +8% | +6% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.72 | 60.14 | 60.14 | 59.32 | 59.32 | 59.32 | 59.32 | 59.32 | 59.41 | 59.41 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.28 | 39.86 | 39.86 | 40.68 | 40.67 | 40.67 | 40.67 | 40.67 | 40.58 | 40.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.78 | 68.13 | 68.13 | 67.2 | 67.2 | 67.2 | 67.2 | 67.2 | 67.3 | 67.3 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.5 | 45.15 | 45.15 | 46.08 | 46.07 | 46.07 | 46.07 | 46.07 | 45.97 | 45.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 | 113.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.