Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2646 Cr.
Stock P/E
330.5
P/B
37.4
Current Price
₹23.4
Book Value
₹ 0.6
Face Value
1
52W High
₹24
52W Low
₹ 7.9
Dividend Yield
0%

Media Matrix World Overview

Business

Media Matrix Worldwide Ltd, operating in the Business Support sector in India, likely provides a range of non-core services to other enterprises. Given its name, it might have a focus on media-related support, but "Business Support" is a broad category. These services could include back-office operations, IT support, content management, marketing support, data analytics, digital solutions, or other specialized administrative and operational support functions. The core business model is typically service-based, generating revenue through fees charged for its expertise, resources, and execution of these support services, often on a project, contract, or retainer basis. The company aims to help clients improve efficiency, reduce costs, and focus on their core competencies by outsourcing non-strategic activities.

Revenue Mix

Without specific financial data, Media Matrix Worldwide Ltd's key segments and revenue mix are difficult to ascertain. However, within the broad 'Business Support' industry, typical segments could include:

IT & Digital Services: Encompassing areas like software development, IT infrastructure management, cloud services, cybersecurity, and digital marketing.

Back-Office Operations: Services such as data entry, accounting support, customer service, and claims processing.

Content & Media Solutions: Potentially including content creation, media monitoring, post-production support, or advertising services, aligning with "Media Matrix" in the name.

Consulting & Advisory: Offering strategic business consulting or process optimization services.

The revenue mix would depend heavily on the company's specific service offerings and client focus.

Industry

The Business Support industry in India is highly dynamic, fragmented, and competitive. It includes a wide spectrum of players ranging from large, integrated IT/BPO service providers (e.g., TCS, Infosys) to specialized niche firms and numerous small-to-medium enterprises. Companies often compete on factors like service quality, cost-effectiveness, technological capabilities, domain expertise, and client relationships. Without specific market data, Media Matrix Worldwide Ltd's positioning is unclear; it could be a specialized player targeting specific niches (e.g., media-related businesses), a generalist provider, or a cost-focused vendor. Its ability to differentiate itself from larger, more established players and smaller, agile competitors is crucial for its market standing.

MOAT

For a general "Business Support" company, establishing a strong, durable competitive advantage (moat) can be challenging due to the ease of entry and high competition. Potential sources of a moat, if developed, could include:

Switching Costs: If its services are deeply integrated into clients' operations, making it costly or disruptive for clients to switch providers.

Niche Expertise/Proprietary Technology: Specialization in a particular vertical (e.g., media industry) or proprietary tools/platforms that offer superior service delivery.

Strong Client Relationships & Reputation: A track record of high-quality service, reliability, and trust can lead to long-term contracts and referrals.

Scale Advantages: For larger players, scale can lead to cost efficiencies in resource utilization and talent acquisition.

However, without specific details, it is difficult to confirm if Media Matrix Worldwide Ltd possesses any significant, durable moat. Many business support firms rely more on operational excellence and competitive pricing.

Growth Drivers

Key factors that could drive Media Matrix Worldwide Ltd's growth over the next 3-5 years include:

Increased Outsourcing Trends: Businesses continuing to outsource non-core functions to improve efficiency and reduce costs.

Digital Transformation: Growing demand from clients for digital solutions, cloud services, automation, and data analytics.

Expansion of Service Offerings: Diversifying into new, high-demand support services or niche areas.

Client Acquisition and Retention: Securing new large clients and deepening relationships with existing ones through cross-selling and upselling.

Geographic Expansion: Potentially serving clients in new domestic regions or international markets.

Focus on Niche Verticals: Specializing in industries like media, healthcare, or finance to gain a competitive edge.

Risks

Intense Competition and Pricing Pressure: The fragmented nature of the business support sector leads to aggressive competition, which can compress margins.

Technological Obsolescence: Rapid advancements in technology (e.g., AI, automation) require continuous investment and adaptation to remain relevant.

Client Concentration Risk: Over-reliance on a few large clients, where the loss of one significant client could severely impact revenue.

Economic Downturns: A slowdown in the broader economy can lead to reduced spending by client companies on support services.

Talent Acquisition and Retention: Difficulty in attracting, training, and retaining skilled professionals in a competitive job market.

Data Privacy and Security: Managing client data requires robust security measures and compliance with evolving regulatory standards, carrying risks of breaches or non-compliance.

Management & Ownership

In India, many companies, especially smaller to mid-cap ones, are promoter-led or family-owned. Media Matrix Worldwide Ltd is likely overseen by its founding promoters who often hold a significant stake in the company. The quality of management is critical and would typically be assessed based on their industry experience, strategic vision, execution capabilities, corporate governance practices, and track record. Without specific information on the board and leadership team, a detailed assessment is not possible. The ownership structure would typically involve a substantial promoter holding, with the remainder distributed among institutional investors, High Net-worth Individuals, and the public.

Outlook

Media Matrix Worldwide Ltd operates in a sector with structural tailwinds, driven by the global trend towards outsourcing and digital transformation. This offers potential for growth as businesses increasingly seek specialized support to optimize operations. However, the company faces significant challenges from intense competition, pricing pressures, and the need for continuous technological adaptation. Its success will likely hinge on its ability to carve out a differentiated niche, consistently deliver high-quality and cost-effective services, manage client relationships effectively, and adapt to evolving client needs and technological advancements. While the market opportunity is substantial, the path to sustained profitability and market leadership in this competitive environment requires strong execution and strategic clarity.

Media Matrix World Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Media Matrix World Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 280 231 1126 258 272 234 386 336 301 428
Other Income 2 1 1 1 0 1 1 1 1 2
Total Income 282 233 1126 259 272 235 387 338 302 431
Total Expenditure 276 227 1121 254 266 229 380 332 295 422
Operating Profit 6 6 6 5 6 6 7 5 6 9
Interest Expense 3 3 3 3 4 4 4 3 4 4
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 1 2 2 3 3 3 4
Provision for Tax 0 0 1 0 2 0 1 0 1 1
Profit After Tax 2 2 2 1 -0 2 2 2 2 4
Adjustments -1 -0 -1 -0 0 -0 -1 -1 -1 -1
Profit After Adjustments 2 1 1 1 -0 1 1 2 1 3
Adjusted Earnings Per Share 0 0 0 0 -0 0 0 0 0 0

Media Matrix World Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 137 264 648 1425 981 1111 582 947 1415 1887 1257 1451
Other Income 1 7 9 8 9 4 7 2 4 3 5 5
Total Income 139 270 657 1433 990 1115 588 948 1420 1890 1261 1458
Total Expenditure 144 241 650 1424 974 1099 578 935 1401 1868 1236 1429
Operating Profit -5 30 6 8 16 16 10 13 19 22 25 27
Interest Expense 4 6 5 4 2 2 4 7 9 14 14 15
Depreciation 15 13 4 2 2 2 2 2 1 1 1 0
Profit Before Tax -25 10 -35 100 12 12 4 5 9 8 10 13
Provision for Tax 0 0 0 -1 4 8 2 2 2 3 2 3
Profit After Tax -25 10 -35 101 8 4 2 2 7 4 8 10
Adjustments 0 0 0 0 -4 -2 -1 -1 -2 -1 -2 -4
Profit After Adjustments -25 10 -35 101 5 2 1 1 5 3 6 7
Adjusted Earnings Per Share -0.2 0.1 -0.3 0.9 0 0 0 0 0 0 0.1 0

Media Matrix World Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 19 34 29 67 37 77 222 130 266 106 67
Minority's Interest 0 0 0 0 9 7 8 12 23 24 26
Borrowings 24 14 86 0 1 0 38 51 2 70 6
Current Liability 78 111 370 232 156 198 71 102 198 161 139
Other Liabilities & Provisions 1 1 0 -9 -8 -1 -1 -0 0 0 -0
Total Liabilities 122 161 485 291 194 281 338 294 489 362 238
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 88 30 3 38 181 88 223 94 31
Fixed Assets 42 35 12 5 6 4 2 2 4 3 3
Other Loans 10 9 15 0 0 4 4 1 1 1 2
Other Non Current Assets 0 1 0 0 0 0 0 0 0 0 0
Current Assets 70 116 369 256 185 235 150 203 262 264 202
Total Assets 122 161 485 291 194 281 338 294 489 362 238

Media Matrix World Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 1 1 1 2 5 15 5 9 1 11
Cash Flow from Operating Activities -3 15 53 42 93 -137 -170 -59 31 -26 14
Cash Flow from Investing Activities 0 -13 -89 43 -69 134 106 38 -56 -6 48
Cash Flow from Financing Activities 1 -1 36 -83 -21 14 54 24 17 42 -72
Net Cash Inflow / Outflow -2 0 -0 1 2 10 -10 4 -8 10 -10
Closing Cash & Cash Equivalent 1 1 1 2 5 15 5 9 1 11 1

Media Matrix World Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.22 0.09 -0.31 0.89 0.04 0.02 0.01 0.01 0.04 0.03 0.05
CEPS(Rs) -0.09 0.21 -0.27 0.91 0.09 0.05 0.04 0.03 0.07 0.05 0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.17 0.3 0.25 0.59 0.32 0.68 1.96 1.14 2.35 0.94 0.59
Net Profit Margin -18.38 3.83 -5.4 7.07 0.86 0.35 0.41 0.25 0.5 0.24 0.64
Operating Margin -15.05 6.13 -4.57 7.29 1.46 1.26 1.33 1.09 1.22 1.12 1.91
PBT Margin -18.25 3.98 -5.37 7.03 1.24 1.1 0.74 0.44 0.62 0.4 0.78
ROA(%) -19.82 7.14 -10.83 25.95 3.49 1.66 0.78 0.75 1.8 1.05 2.67
ROE(%) -78.7 37.56 -110.94 209.9 16.28 6.91 1.61 1.34 3.56 2.39 9.24
ROCE(%) -23.39 18.68 -26.59 96.12 23.01 21.25 4.1 4.37 5.88 6.61 10.89
Price/Earnings(x) 0 88.02 0 5.97 88.71 262.09 1079.44 998.33 374.43 263.43 166.54
Price/Book(x) 46.42 25.9 0 8.93 11.65 7.01 5.9 10.48 7.04 8.68 14.53
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7 3.59 0.33 0.43 0.43 0.49 2.36 1.52 1.4 0.56 0.86
EV/Core EBITDA(x) -180.53 31.96 33.53 74.68 26.49 34.32 141.48 110.5 106.37 46.88 43.11
Interest Earned Growth(%) -14.89 91.88 145.51 119.99 -31.14 13.25 -47.65 62.8 49.49 33.33 -33.39
Net Profit Growth 24.97 140.02 -445.64 388.19 -91.6 -53.58 -38.58 -2.13 198.17 -36.81 79.96
EPS Growth(%) 24.99 140.04 -445.46 388.23 -95.22 -57.18 -41.21 12.15 268.33 -30.09 67.31
Interest Coverage(x) % -4.71 2.86 -5.74 27.28 6.49 7.97 2.26 1.68 2.03 1.56 1.69

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -33% +10% +3% +25%
Operating Profit CAGR +14% +24% +9% —
PAT CAGR +100% +59% +15% —
Share Price CAGR +107% +4% +20% +10%
ROE Average +9% +5% +4% +9%
ROCE Average +11% +8% +6% +13%

Media Matrix World Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.41 %
FII 0.01 %
DII (MF + Insurance) 0 %
Public (retail) 40.57 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 60.7260.1460.1459.3259.3259.3259.3259.3259.4159.41
FII 00000.0100000.01
DII 0000000000
Public 39.2839.8639.8640.6840.6740.6740.6740.6740.5840.57
Others 0000000000
Total 100100100100100100100100100100

Media Matrix World Peer Comparison

Business Support Edit Columns

Media Matrix World Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Media Matrix World Pros & Cons

Pros

  • Debtor days have improved from 12.88 to 11.67days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Stock is trading at 37.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp