WEBSITE BSE:533152 NSE: MBLINFRA Inc. Year: 1995 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:54
No Notes Added Yet
1. Business Overview
MBL Infrastructure Ltd. is an Indian engineering, procurement, and construction (EPC) company primarily engaged in infrastructure development. Its core business involves the construction and maintenance of roads and highways, including various types of civil construction work. The company operates on a project basis, securing contracts from government bodies and other clients through tenders. It makes money by executing these projects within agreed timelines and budgets, receiving payments based on work progress and milestones achieved.
2. Key Segments / Revenue Mix
MBL Infrastructure primarily operates within a single broad segment: "Infrastructure Development and Construction." While specific revenue breakdowns by project type (e.g., roads, buildings, other civil works) are not consistently reported in granular detail, its historical focus has been heavily on road and highway construction projects across India.
3. Industry & Positioning
The Indian engineering and construction sector is vast, highly competitive, and largely driven by government infrastructure spending. It's characterized by numerous players ranging from large, diversified conglomerates to mid-sized and regional specialists. MBL Infrastructure typically positions itself as a mid-tier player, competing for central and state government contracts, particularly in the road and highway segment. Its standing in the industry has been impacted by past financial challenges, leading to a need to re-establish its execution capabilities and financial health against more robust and larger peers.
4. Competitive Advantage (Moat)
The construction sector inherently offers limited durable competitive advantages due to project-based work and intense price competition. MBL Infrastructure's potential advantages, though not strong moats, include:
Execution Capabilities: A track record, even if marred by past issues, in successfully delivering certain types of projects.
Client Relationships: Maintaining relationships with government agencies that frequently tender infrastructure projects.
Geographic Reach: Experience operating across various regions in India.
However, these are often replicable, and the company currently operates without a significant, sustainable competitive moat.
5. Growth Drivers
Government Focus on Infrastructure: Continued strong emphasis by the Indian government on infrastructure development (roads, highways, rural connectivity, smart cities) through large budgetary allocations.
Order Book Acquisition: Ability to successfully bid for and secure new projects from central and state governments.
Operational Efficiency: Improvement in project execution, cost management, and timely completion to enhance profitability.
Economic Revival: Overall economic growth in India can drive demand for new infrastructure projects.
Financial Restructuring Success: The successful implementation of its resolution plan and effective capital management under new ownership.
6. Risks
Project Execution Risks: Delays in project completion, cost overruns, inability to acquire necessary approvals, land acquisition issues, and subcontractor performance.
Financial Health & Liquidity: Legacy debt burdens, challenges in securing adequate working capital and project financing, and ability to service existing obligations post-resolution.
Intense Competition: Aggressive bidding by numerous players can depress profit margins for new projects.
Dependence on Government Policy: Vulnerability to changes in government spending priorities, economic downturns affecting public finances, and delays in tender processes or payments.
Regulatory & Environmental Risks: Changes in environmental regulations, licensing requirements, and other compliance issues.
Arbitration & Legal Disputes: Common in the construction sector, these can lock up capital and impact cash flows.
Management Turnaround Success: The company recently underwent a Corporate Insolvency Resolution Process (CIRP). The success of the approved resolution plan and the new management's ability to revitalize operations and financial performance is a significant risk factor.
7. Management & Ownership
MBL Infrastructure Ltd. has undergone a significant change in its management and ownership structure. Following a successful Corporate Insolvency Resolution Process (CIRP), a new Resolution Plan was approved, leading to a change in control and management. This means the original promoters' shareholding has been significantly diluted, and the company is now being managed by a new board and team aligned with the resolution applicant. The quality of the new management will be assessed based on their ability to stabilize operations, execute the resolution plan effectively, resolve legacy issues, and drive future growth.
8. Outlook
MBL Infrastructure is in a critical phase following its Corporate Insolvency Resolution Process. The outlook is balanced, presenting both opportunities and significant challenges. The positive sentiment stems from India's robust infrastructure push, which provides a large addressable market for construction companies. The successful implementation of the resolution plan and the entry of new management offer a chance for a fresh start, potential stabilization of finances, and renewed focus on operational execution. However, the company faces substantial hurdles, including a history of financial distress, the need to shed legacy issues, re-establish credibility with clients and lenders, and compete fiercely in a cut-throat industry. Its future success hinges on the new management's ability to swiftly execute projects, maintain financial discipline, and secure a healthy order book while navigating a challenging competitive and economic landscape.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹389 Cr.
Stock P/E 2.3
P/B 0.4
Current Price ₹25.2
Book Value ₹ 62.6
Face Value 10
52W High ₹52
Dividend Yield 0%
52W Low ₹ 17.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 33 | 24 | 34 | 33 | 30 | 31 | 28 | 50 | 51 |
| Other Income | 31 | 36 | 29 | 34 | 41 | 33 | 12 | 35 | 36 | 15 |
| Total Income | 52 | 68 | 53 | 68 | 74 | 64 | 43 | 63 | 86 | 66 |
| Total Expenditure | 42 | 56 | 44 | 60 | 68 | 71 | 38 | 50 | 71 | 52 |
| Operating Profit | 11 | 12 | 9 | 8 | 6 | -7 | 4 | 13 | 15 | 14 |
| Interest | 7 | 6 | 6 | 7 | 8 | 8 | 38 | 12 | 12 | 10 |
| Depreciation | 15 | 15 | 14 | 16 | 14 | 16 | 14 | 14 | 12 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 238 | 40 | 0 | -0 | -0 | 17 | 0 |
| Profit Before Tax | -11 | -9 | -11 | 224 | 24 | -31 | -48 | -12 | 8 | -10 |
| Provision for Tax | -0 | 0 | -0 | 0 | -0 | -0 | -1 | 0 | -0 | -0 |
| Profit After Tax | -11 | -9 | -11 | 224 | 24 | -31 | -47 | -12 | 8 | -9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -11 | -9 | -11 | 224 | 24 | -31 | -47 | -12 | 8 | -9 |
| Adjusted Earnings Per Share | -1.1 | -0.9 | -1.1 | 20.4 | 2 | -2.6 | -3.9 | -0.8 | 0.5 | -0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1962 | 2343 | 2281 | 511 | 154 | 213 | 203 | 164 | 159 | 122 | 128 | 160 |
| Other Income | 3 | 20 | 39 | 66 | 87 | 103 | 120 | 96 | 142 | 131 | 120 | 98 |
| Total Income | 1965 | 2363 | 2320 | 577 | 241 | 316 | 322 | 260 | 301 | 253 | 248 | 258 |
| Total Expenditure | 1719 | 2080 | 2260 | 456 | 224 | 267 | 99 | 133 | 102 | 70 | 83 | 211 |
| Operating Profit | 246 | 283 | 60 | 121 | 17 | 49 | 223 | 128 | 199 | 184 | 165 | 46 |
| Interest | 107 | 138 | 159 | 250 | 19 | 67 | 162 | 116 | 178 | 160 | 214 | 72 |
| Depreciation | 20 | 33 | 27 | 23 | 20 | 55 | 96 | 67 | 72 | 63 | 61 | 54 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 164 | -284 | 285 | 9 | 0 | 0 | 0 | 278 | 17 |
| Profit Before Tax | 119 | 112 | -126 | 12 | -306 | 212 | -25 | -55 | -51 | -39 | 169 | -62 |
| Provision for Tax | 37 | 25 | -61 | -7 | -42 | -53 | -88 | -55 | -0 | -0 | -1 | -1 |
| Profit After Tax | 82 | 87 | -64 | 19 | -264 | 265 | 63 | 0 | -51 | -39 | 169 | -60 |
| Adjustments | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 82 | 87 | -64 | 23 | -264 | 265 | 63 | 0 | -51 | -39 | 169 | -60 |
| Adjusted Earnings Per Share | 19.7 | 21 | -15.5 | 5.5 | -25.2 | 25.3 | 6.1 | 0 | -4.8 | -3.8 | 13.8 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | -8% | -10% | -24% |
| Operating Profit CAGR | -10% | 9% | 27% | -4% |
| PAT CAGR | 0% | 0% | -9% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -44% | 12% | 6% | -15% |
| ROE Average | 20% | 3% | 3% | 3% |
| ROCE Average | 21% | 11% | 9% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 656 | 742 | 675 | 695 | 491 | 757 | 820 | 836 | 786 | 747 | 948 |
| Minority's Interest | 0 | 0 | 26 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 472 | 615 | 639 | 1197 | 1299 | 1085 | 1061 | 977 | 961 | 901 | 907 |
| Other Non-Current Liabilities | 121 | 61 | 95 | 572 | 586 | 338 | 344 | 280 | 278 | 245 | 199 |
| Total Current Liabilities | 969 | 1356 | 1699 | 476 | 627 | 698 | 703 | 773 | 781 | 843 | 795 |
| Total Liabilities | 2219 | 2773 | 3134 | 2952 | 3003 | 2878 | 2928 | 2866 | 2806 | 2736 | 2849 |
| Fixed Assets | 217 | 247 | 224 | 180 | 964 | 910 | 837 | 770 | 698 | 683 | 633 |
| Other Non-Current Assets | 625 | 842 | 2281 | 2493 | 1786 | 1725 | 1771 | 1704 | 1739 | 1723 | 1902 |
| Total Current Assets | 1376 | 1684 | 629 | 279 | 253 | 243 | 320 | 392 | 369 | 330 | 314 |
| Total Assets | 2219 | 2773 | 3134 | 2952 | 3003 | 2878 | 2928 | 2866 | 2806 | 2736 | 2849 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 57 | 66 | -5 | 4 | 5 | 1 | 9 | 20 | 41 | 32 | 25 |
| Cash Flow from Operating Activities | -63 | 102 | -322 | 83 | 277 | -6 | 34 | -16 | 77 | 48 | 46 |
| Cash Flow from Investing Activities | -193 | -337 | -78 | -60 | -78 | -13 | -26 | -16 | -11 | 1 | -8 |
| Cash Flow from Financing Activities | 265 | 164 | 392 | -22 | -203 | 27 | 3 | 52 | -74 | -57 | -44 |
| Net Cash Inflow / Outflow | 9 | -71 | -8 | 0 | -3 | 8 | 11 | 21 | -8 | -8 | -6 |
| Closing Cash & Cash Equivalent | 66 | -5 | -13 | 5 | 1 | 9 | 20 | 41 | 32 | 25 | 18 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 19.68 | 20.95 | -15.49 | 5.47 | -25.19 | 25.32 | 6.05 | 0.01 | -4.82 | -3.75 | 13.83 |
| CEPS(Rs) | 24.55 | 28.95 | -8.92 | 10.07 | -23.3 | 30.53 | 15.19 | 6.42 | 2.07 | 2.27 | 18.77 |
| DPS(Rs) | 3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 158.35 | 178.94 | 162.79 | 167.75 | 46.9 | 72.23 | 78.29 | 79.85 | 75.03 | 71.29 | 77.4 |
| Core EBITDA Margin(%) | 12.39 | 11.2 | 0.93 | 10.72 | -45.61 | -25.46 | 51.1 | 19.39 | 36.1 | 43.12 | 35.12 |
| EBIT Margin(%) | 11.52 | 10.65 | 1.45 | 51.29 | -186.17 | 131 | 67.5 | 37.01 | 79.65 | 98.64 | 298.48 |
| Pre Tax Margin(%) | 6.05 | 4.77 | -5.5 | 2.37 | -198.23 | 99.68 | -12.15 | -33.45 | -31.84 | -32.21 | 131.57 |
| PAT Margin (%) | 4.16 | 3.71 | -2.81 | 3.74 | -171.19 | 124.66 | 31.25 | 0.08 | -31.69 | -32.13 | 132.08 |
| Cash Profit Margin (%) | 5.19 | 5.12 | -1.62 | 8.18 | -158.34 | 150.32 | 78.43 | 40.91 | 13.57 | 19.4 | 179.24 |
| ROA(%) | 4.08 | 3.48 | -2.17 | 0.63 | -8.86 | 9.02 | 2.18 | 0 | -1.78 | -1.42 | 6.07 |
| ROE(%) | 14.51 | 12.42 | -9.06 | 2.79 | -44.47 | 42.51 | 8.04 | 0.02 | -6.23 | -5.13 | 20 |
| ROCE(%) | 14.79 | 12.68 | 1.38 | 11.19 | -14.34 | 14.15 | 6.71 | 2.96 | 6.4 | 6.51 | 20.78 |
| Receivable days | 66.35 | 81.53 | 71.39 | 123.2 | 236.4 | 145.78 | 112.47 | 118.33 | 207.32 | 358.54 | 324.69 |
| Inventory Days | 127.39 | 120.62 | 61.03 | 11.22 | 14.3 | 9.83 | 8.62 | 8.25 | 7.56 | 7.14 | 4.15 |
| Payable days | 39.51 | 41.73 | 29 | 798.67 | 473.85 | 971.09 | 531.1 | 879.08 | 502.62 | 209.26 | 273.95 |
| PER(x) | 15.72 | 7.31 | 0 | 3.53 | 0 | 0.1 | 3.31 | 1906.25 | 0 | 0 | 3.28 |
| Price/Book(x) | 1.95 | 0.86 | 0.28 | 0.12 | 0.28 | 0.04 | 0.26 | 0.31 | 0.2 | 0.76 | 0.59 |
| Dividend Yield(%) | 0.48 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.18 | 0.87 | 0.93 | 2.85 | 10.18 | 5.97 | 7.07 | 8.63 | 7.91 | 12.9 | 11.62 |
| EV/Core EBITDA(x) | 9.39 | 7.2 | 35.02 | 12.03 | 94.76 | 26.1 | 6.43 | 11.09 | 6.33 | 8.59 | 9.04 |
| Net Sales Growth(%) | 11.07 | 19.42 | -2.62 | -77.61 | -69.82 | 38.03 | -4.67 | -18.95 | -3.04 | -23.2 | 4.82 |
| EBIT Growth(%) | 23.89 | 10.39 | -86.76 | 692.58 | -209.55 | 197.12 | -50.88 | -55.57 | 108.67 | -4.88 | 217.19 |
| PAT Growth(%) | 5.97 | 6.45 | -173.9 | 129.74 | -1481.95 | 200.51 | -76.1 | -99.79 | 0 | 22.14 | 530.92 |
| EPS Growth(%) | -10.46 | 6.45 | -173.9 | 135.34 | -560.24 | 200.51 | -76.1 | -99.79 | 0 | 22.14 | 468.4 |
| Debt/Equity(x) | 1.68 | 1.93 | 2.87 | 1.98 | 2.92 | 1.66 | 1.52 | 1.44 | 1.45 | 1.39 | 1.01 |
| Current Ratio(x) | 1.42 | 1.24 | 0.37 | 0.59 | 0.4 | 0.35 | 0.46 | 0.51 | 0.47 | 0.39 | 0.39 |
| Quick Ratio(x) | 0.58 | 0.7 | 0.36 | 0.57 | 0.39 | 0.34 | 0.45 | 0.5 | 0.47 | 0.39 | 0.39 |
| Interest Cover(x) | 2.11 | 1.81 | 0.21 | 1.05 | -15.45 | 4.18 | 0.85 | 0.53 | 0.71 | 0.75 | 1.79 |
| Total Debt/Mcap(x) | 0.86 | 2.26 | 10.27 | 17.24 | 10.55 | 45.67 | 5.95 | 4.71 | 7.37 | 1.83 | 1.72 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.25 | 67.4 | 68.85 | 71.45 | 71.45 | 69.74 | 74.01 | 74.01 | 74.01 | 74.01 |
| FII | 0.01 | 0 | 0.04 | 0 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.08 |
| DII | 0 | 0 | 0 | 0 | 0.54 | 0.53 | 0.43 | 0.43 | 0 | 0.36 |
| Public | 31.74 | 32.6 | 31.11 | 28.55 | 27.97 | 29.68 | 25.54 | 25.54 | 25.98 | 25.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.15 | 7.06 | 7.56 | 8.56 | 8.56 | 8.55 | 11.29 | 11.29 | 11.29 | 11.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0.06 |
| Public | 3.32 | 3.42 | 3.41 | 3.42 | 3.35 | 3.64 | 3.9 | 3.9 | 3.96 | 3.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.48 | 10.48 | 10.98 | 11.98 | 11.98 | 12.25 | 15.25 | 15.25 | 15.25 | 15.25 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.