Sharescart Research Club logo

Mazda Overview

1. Business Overview

Mazda Ltd. (India) is an Indian engineering company primarily engaged in the design, manufacturing, and supply of industrial process equipment. Its core business involves producing a range of industrial pumps (such as centrifugal, chemical, vacuum, and specialized process pumps), mechanical seals, and related process equipment like heat exchangers and pressure vessels. The company operates on a business-to-business (B2B) model, providing critical components and solutions to various industrial sectors. It makes money through the sale of these manufactured products, along with providing spare parts and after-sales service.

2. Key Segments / Revenue Mix

The company's primary revenue streams are derived from its product categories:

Industrial Pumps: A wide array of pumps for diverse applications across process industries.

Mechanical Seals: Essential components used in rotating equipment to prevent leakage.

Process Equipment: Other engineered products specific to industrial processes.

Specific revenue contribution percentages for each segment are not readily available in concise public summaries, but industrial pumps and mechanical seals form the core of its offerings to sectors like chemical, pharmaceutical, oil & gas, power, and food processing.

3. Industry & Positioning

Mazda Ltd. operates within the Indian Engineering - Industrial Equipment industry, which is characterized by a mix of organized domestic players, global manufacturers, and a segment of unorganized entities. The industry is competitive, driven by factors such as product quality, technical specifications, customization capabilities, after-sales support, and pricing. Mazda Ltd. is positioned as an established domestic player with specialized expertise in process pumps and mechanical seals, catering to specific industrial applications where reliability and engineering precision are critical. It competes with both larger domestic engineering firms and international brands in its niche segments.

4. Competitive Advantage (Moat)

Mazda Ltd. possesses several competitive advantages:

Established Brand & Reputation: A recognized name within the Indian industrial process equipment sector, particularly for pumps and seals, built over years of operations.

Technical Expertise & Customization: Ability to design and manufacture specialized and customized equipment tailored to specific client requirements, offering solutions beyond standard off-the-shelf products.

After-Sales Service Network: An established network for installation, maintenance, and spares, which is crucial for industrial equipment and contributes to customer loyalty and repeat business.

Moderate Switching Costs: For complex industrial process equipment, the cost and effort involved in switching suppliers can be moderate due to integration challenges, specific operational requirements, and the need for proven reliability.

5. Growth Drivers

Key factors that can drive Mazda Ltd.'s growth over the next 3-5 years include:

Industrial Capital Expenditure (Capex): Growth in India's manufacturing sector, infrastructure development, and overall industrial capex directly translates to demand for industrial equipment.

Process Industry Expansion: Continued expansion and modernization across sectors like chemical, pharmaceutical, petrochemical, and power generation, which are key end-user industries.

Replacement & Upgrade Demand: Ongoing need for replacement of aging equipment and upgrades to more efficient and advanced systems within existing industrial facilities.

Energy Efficiency & Automation Push: Increasing demand for energy-efficient pumps and automated systems drives innovation and product upgrades.

"Make in India" Initiative: Government initiatives promoting domestic manufacturing can create a favorable environment for Indian industrial equipment suppliers.

6. Risks

Mazda Ltd. faces several business risks:

Cyclicality of Industrial Demand: The company's performance is closely tied to the broader economic cycle and industrial capital expenditure, making it susceptible to economic downturns and project delays.

Intense Competition: The presence of both domestic and international players can lead to pricing pressures and margin erosion.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, castings, and other metals can impact manufacturing costs and profitability if not effectively passed on to customers.

Technological Obsolescence: Failure to continuously invest in R&D and adapt to new technologies and industry standards could lead to a loss of competitiveness.

Project Execution Risk: Delays or cancellations of large industrial projects can negatively impact order books and revenue recognition.

7. Management & Ownership

Mazda Ltd. (India) is typically promoter-driven with a strong family involvement in its leadership. The company has a stable management team with considerable experience in the industrial engineering sector. Mr. Soli A. Engineer serves as the Chairman & Managing Director. The ownership structure generally features a significant promoter holding (historically around 68-70%), with the remaining shares held by institutional investors and the public, indicating a promoter-controlled entity.

8. Outlook

Mazda Ltd. is well-positioned to capitalize on India's industrial growth story, particularly with the ongoing focus on manufacturing and infrastructure development. The company's specialization in critical process equipment and established presence in niche industrial segments provide a stable foundation. The bull case suggests that consistent demand from its key end-user industries, coupled with its technical expertise and service network, can drive steady revenue and profit growth. However, the bear case highlights potential headwinds such as a slowdown in industrial capex, intense competitive pressures impacting margins, and volatility in raw material costs, which could temper its growth trajectory. Maintaining technological relevance and efficient project execution will be key to its sustained performance.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Mazda Key Financials

Market Cap ₹389 Cr.

Stock P/E 15.7

P/B 1.6

Current Price ₹194.4

Book Value ₹ 121.8

Face Value 2

52W High ₹337.9

Dividend Yield 1.85%

52W Low ₹ 159

Mazda Share Price

| |

Volume
Price

Mazda Quarterly Price

Show Value Show %

Mazda Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 63 54 58 36 57 47 54 50 51 47
Other Income 1 2 2 3 4 0 1 4 1 2
Total Income 64 56 60 39 61 47 54 54 52 49
Total Expenditure 54 44 45 34 48 36 46 46 40 37
Operating Profit 9 12 14 5 13 11 9 7 11 13
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 11 13 4 12 10 8 6 10 11
Provision for Tax 2 3 4 1 3 2 2 1 2 3
Profit After Tax 6 8 9 3 9 7 6 5 8 9
Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Profit After Adjustments 6 8 9 3 9 7 6 5 8 9
Adjusted Earnings Per Share 3.1 4.1 4.7 1.4 4.5 0.7 2.8 2.5 3.8 4.4

Mazda Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 118 122 110 107 139 180 152 165 192 225 193 202
Other Income 1 2 5 4 3 2 2 3 2 7 7 8
Total Income 119 124 115 111 142 181 155 168 194 232 201 209
Total Expenditure 101 104 97 93 120 155 129 137 154 186 163 169
Operating Profit 19 20 18 18 22 27 26 31 40 46 37 40
Interest 0 1 0 1 1 1 1 1 1 1 1 0
Depreciation 2 2 3 3 3 3 3 2 3 4 4 4
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 17 15 14 19 22 22 28 36 42 33 35
Provision for Tax 5 5 2 4 4 6 6 6 9 10 8 8
Profit After Tax 11 12 13 10 14 17 16 21 27 32 25 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 12 13 10 14 17 16 21 27 32 25 28
Adjusted Earnings Per Share 5.3 5.7 6.1 4.8 6.6 8.3 8.2 10.6 13.3 15.7 12.4 13.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% 5% 1% 5%
Operating Profit CAGR -20% 6% 7% 7%
PAT CAGR -22% 6% 8% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% 9% 16% 11%
ROE Average 11% 14% 14% 12%
ROCE Average 15% 19% 18% 17%

Mazda Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 91 100 118 125 134 132 147 164 186 212 230
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 1 0 0 0 0 0
Other Non-Current Liabilities 2 2 3 3 3 2 2 3 4 5 6
Total Current Liabilities 30 30 20 23 35 32 23 25 34 24 29
Total Liabilities 123 132 141 151 173 167 173 192 224 240 265
Fixed Assets 21 23 34 34 34 33 35 32 73 72 71
Other Non-Current Assets 5 8 11 7 16 31 35 47 6 7 10
Total Current Assets 96 101 96 109 123 103 103 113 145 161 184
Total Assets 123 132 141 151 173 167 173 192 224 240 265

Mazda Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 8 10 3 6 2 9 7 4 8 14
Cash Flow from Operating Activities 16 17 7 14 -5 22 20 8 24 43 11
Cash Flow from Investing Activities -9 -17 -10 -7 10 4 -20 -5 -15 -30 -9
Cash Flow from Financing Activities -4 -4 -4 -4 -9 -19 -2 -6 -6 -6 -7
Net Cash Inflow / Outflow 3 -4 -7 3 -4 7 -2 -3 3 6 -5
Closing Cash & Cash Equivalent 8 5 3 6 2 9 7 4 8 14 9

Mazda Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.27 5.65 6.07 4.84 6.62 8.31 8.15 10.61 13.3 15.74 12.41
CEPS(Rs) 6.28 6.72 7.31 6.27 8 10.04 9.79 11.82 14.87 17.75 14.35
DPS(Rs) 1.2 1.32 1.46 1.62 1.8 2 2.2 2.42 2.8 3.2 3.6
Book NAV/Share(Rs) 42.67 46.74 55.41 58.58 63.11 65.83 73.62 81.91 92.84 105.99 114.82
Core EBITDA Margin(%) 13.55 13.59 10.95 12.94 13.45 13.92 15.47 16.62 19.32 17.54 15.43
EBIT Margin(%) 13 13.42 12.89 13.9 13.84 12.96 14.91 17.09 18.9 18.67 17.27
Pre Tax Margin(%) 12.61 12.76 12.5 13.36 13.3 12.43 14.44 16.68 18.57 18.43 17
PAT Margin (%) 8.82 9.09 10.8 9.52 10.11 9.23 10.67 12.82 13.84 13.9 12.8
Cash Profit Margin (%) 10.49 10.81 13.01 12.35 12.22 11.15 12.81 14.28 15.48 15.68 14.8
ROA(%) 9.39 9.43 9.46 7.06 8.7 9.78 9.6 11.65 12.8 13.56 9.84
ROE(%) 12.9 12.65 11.88 8.49 10.88 12.51 11.69 13.64 15.22 15.83 11.24
ROCE(%) 18.31 18.23 13.92 12.14 14.64 17.4 16.25 18.15 20.78 21.27 15.17
Receivable days 63.76 62.48 69.27 80.11 72.11 64.15 77.29 80.54 74.28 56.26 69.4
Inventory Days 64.23 53.12 56.2 63.6 74.73 76.5 79.85 69.88 83.05 71.5 74.83
Payable days 80.42 76.54 76.02 83.76 89.48 73.51 70.24 62.22 66.87 51.24 60.46
PER(x) 8.95 11.32 10.46 13.89 13.13 5.96 11.01 9.3 9.32 16.33 19.81
Price/Book(x) 1.11 1.37 1.15 1.15 1.38 0.75 1.22 1.2 1.33 2.42 2.14
Dividend Yield(%) 2.54 2.06 2.3 2.41 2.07 4.04 2.45 2.45 2.26 1.25 1.46
EV/Net Sales(x) 0.78 1.05 1.21 1.3 1.31 0.5 1.14 1.17 1.25 2.22 2.5
EV/Core EBITDA(x) 4.95 6.4 7.42 7.72 8.2 3.37 6.64 6.28 6.08 10.8 12.9
Net Sales Growth(%) 14.39 3.59 -9.53 -2.73 29.09 29.61 -15.17 8.25 16.08 17.71 -14.27
EBIT Growth(%) 5.24 7.37 -13.22 -2.53 28.34 21.15 -2.43 24.2 28.35 16.46 -20.77
PAT Growth(%) 9.52 7.19 7.33 -20.3 36.92 18.07 -1.9 30.1 25.34 18.38 -21.15
EPS Growth(%) 9.51 7.19 7.33 -20.3 36.92 25.53 -1.9 30.1 25.34 18.38 -21.15
Debt/Equity(x) 0.03 0.02 0.02 0.02 0.01 0.01 0 0 0 0 0
Current Ratio(x) 3.26 3.33 4.78 4.74 3.48 3.19 4.51 4.47 4.25 6.82 6.44
Quick Ratio(x) 2.59 2.71 3.88 3.89 2.42 2.01 3.25 3.1 2.7 5.3 4.91
Interest Cover(x) 33.27 20.54 32.76 25.58 25.52 24.74 32.03 42.13 57.76 77.85 62.59
Total Debt/Mcap(x) 0.03 0.01 0.02 0.02 0.01 0.01 0 0 0 0 0

Mazda Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 48.34 48.34 48.34 48.52 48.52 48.58 48.58 48.58 48.58 48.58
FII 0.2 0.21 0.21 0.2 0.27 0.15 0.15 0.08 0.13 0.05
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 51.43 51.43 51.42 51.26 51.19 51.24 51.25 51.31 51.27 51.35
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Mazda News

Mazda Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.58%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 51.24 to 60.46days.
  • The company has delivered a poor profit growth of 8% over past five years.
whatsapp