WEBSITE BSE:523792 NSE: MAZDA Inc. Year: 1990 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:57
No Notes Added Yet
1. Business Overview
Mazda Ltd. (India) is an Indian engineering company primarily engaged in the design, manufacturing, and supply of industrial process equipment. Its core business involves producing a range of industrial pumps (such as centrifugal, chemical, vacuum, and specialized process pumps), mechanical seals, and related process equipment like heat exchangers and pressure vessels. The company operates on a business-to-business (B2B) model, providing critical components and solutions to various industrial sectors. It makes money through the sale of these manufactured products, along with providing spare parts and after-sales service.
2. Key Segments / Revenue Mix
The company's primary revenue streams are derived from its product categories:
Industrial Pumps: A wide array of pumps for diverse applications across process industries.
Mechanical Seals: Essential components used in rotating equipment to prevent leakage.
Process Equipment: Other engineered products specific to industrial processes.
Specific revenue contribution percentages for each segment are not readily available in concise public summaries, but industrial pumps and mechanical seals form the core of its offerings to sectors like chemical, pharmaceutical, oil & gas, power, and food processing.
3. Industry & Positioning
Mazda Ltd. operates within the Indian Engineering - Industrial Equipment industry, which is characterized by a mix of organized domestic players, global manufacturers, and a segment of unorganized entities. The industry is competitive, driven by factors such as product quality, technical specifications, customization capabilities, after-sales support, and pricing. Mazda Ltd. is positioned as an established domestic player with specialized expertise in process pumps and mechanical seals, catering to specific industrial applications where reliability and engineering precision are critical. It competes with both larger domestic engineering firms and international brands in its niche segments.
4. Competitive Advantage (Moat)
Mazda Ltd. possesses several competitive advantages:
Established Brand & Reputation: A recognized name within the Indian industrial process equipment sector, particularly for pumps and seals, built over years of operations.
Technical Expertise & Customization: Ability to design and manufacture specialized and customized equipment tailored to specific client requirements, offering solutions beyond standard off-the-shelf products.
After-Sales Service Network: An established network for installation, maintenance, and spares, which is crucial for industrial equipment and contributes to customer loyalty and repeat business.
Moderate Switching Costs: For complex industrial process equipment, the cost and effort involved in switching suppliers can be moderate due to integration challenges, specific operational requirements, and the need for proven reliability.
5. Growth Drivers
Key factors that can drive Mazda Ltd.'s growth over the next 3-5 years include:
Industrial Capital Expenditure (Capex): Growth in India's manufacturing sector, infrastructure development, and overall industrial capex directly translates to demand for industrial equipment.
Process Industry Expansion: Continued expansion and modernization across sectors like chemical, pharmaceutical, petrochemical, and power generation, which are key end-user industries.
Replacement & Upgrade Demand: Ongoing need for replacement of aging equipment and upgrades to more efficient and advanced systems within existing industrial facilities.
Energy Efficiency & Automation Push: Increasing demand for energy-efficient pumps and automated systems drives innovation and product upgrades.
"Make in India" Initiative: Government initiatives promoting domestic manufacturing can create a favorable environment for Indian industrial equipment suppliers.
6. Risks
Mazda Ltd. faces several business risks:
Cyclicality of Industrial Demand: The company's performance is closely tied to the broader economic cycle and industrial capital expenditure, making it susceptible to economic downturns and project delays.
Intense Competition: The presence of both domestic and international players can lead to pricing pressures and margin erosion.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, castings, and other metals can impact manufacturing costs and profitability if not effectively passed on to customers.
Technological Obsolescence: Failure to continuously invest in R&D and adapt to new technologies and industry standards could lead to a loss of competitiveness.
Project Execution Risk: Delays or cancellations of large industrial projects can negatively impact order books and revenue recognition.
7. Management & Ownership
Mazda Ltd. (India) is typically promoter-driven with a strong family involvement in its leadership. The company has a stable management team with considerable experience in the industrial engineering sector. Mr. Soli A. Engineer serves as the Chairman & Managing Director. The ownership structure generally features a significant promoter holding (historically around 68-70%), with the remaining shares held by institutional investors and the public, indicating a promoter-controlled entity.
8. Outlook
Mazda Ltd. is well-positioned to capitalize on India's industrial growth story, particularly with the ongoing focus on manufacturing and infrastructure development. The company's specialization in critical process equipment and established presence in niche industrial segments provide a stable foundation. The bull case suggests that consistent demand from its key end-user industries, coupled with its technical expertise and service network, can drive steady revenue and profit growth. However, the bear case highlights potential headwinds such as a slowdown in industrial capex, intense competitive pressures impacting margins, and volatility in raw material costs, which could temper its growth trajectory. Maintaining technological relevance and efficient project execution will be key to its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹389 Cr.
Stock P/E 15.7
P/B 1.6
Current Price ₹194.4
Book Value ₹ 121.8
Face Value 2
52W High ₹337.9
Dividend Yield 1.85%
52W Low ₹ 159
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 63 | 54 | 58 | 36 | 57 | 47 | 54 | 50 | 51 | 47 |
| Other Income | 1 | 2 | 2 | 3 | 4 | 0 | 1 | 4 | 1 | 2 |
| Total Income | 64 | 56 | 60 | 39 | 61 | 47 | 54 | 54 | 52 | 49 |
| Total Expenditure | 54 | 44 | 45 | 34 | 48 | 36 | 46 | 46 | 40 | 37 |
| Operating Profit | 9 | 12 | 14 | 5 | 13 | 11 | 9 | 7 | 11 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 11 | 13 | 4 | 12 | 10 | 8 | 6 | 10 | 11 |
| Provision for Tax | 2 | 3 | 4 | 1 | 3 | 2 | 2 | 1 | 2 | 3 |
| Profit After Tax | 6 | 8 | 9 | 3 | 9 | 7 | 6 | 5 | 8 | 9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 6 | 8 | 9 | 3 | 9 | 7 | 6 | 5 | 8 | 9 |
| Adjusted Earnings Per Share | 3.1 | 4.1 | 4.7 | 1.4 | 4.5 | 0.7 | 2.8 | 2.5 | 3.8 | 4.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 118 | 122 | 110 | 107 | 139 | 180 | 152 | 165 | 192 | 225 | 193 | 202 |
| Other Income | 1 | 2 | 5 | 4 | 3 | 2 | 2 | 3 | 2 | 7 | 7 | 8 |
| Total Income | 119 | 124 | 115 | 111 | 142 | 181 | 155 | 168 | 194 | 232 | 201 | 209 |
| Total Expenditure | 101 | 104 | 97 | 93 | 120 | 155 | 129 | 137 | 154 | 186 | 163 | 169 |
| Operating Profit | 19 | 20 | 18 | 18 | 22 | 27 | 26 | 31 | 40 | 46 | 37 | 40 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 4 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 17 | 15 | 14 | 19 | 22 | 22 | 28 | 36 | 42 | 33 | 35 |
| Provision for Tax | 5 | 5 | 2 | 4 | 4 | 6 | 6 | 6 | 9 | 10 | 8 | 8 |
| Profit After Tax | 11 | 12 | 13 | 10 | 14 | 17 | 16 | 21 | 27 | 32 | 25 | 28 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 12 | 13 | 10 | 14 | 17 | 16 | 21 | 27 | 32 | 25 | 28 |
| Adjusted Earnings Per Share | 5.3 | 5.7 | 6.1 | 4.8 | 6.6 | 8.3 | 8.2 | 10.6 | 13.3 | 15.7 | 12.4 | 13.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 5% | 1% | 5% |
| Operating Profit CAGR | -20% | 6% | 7% | 7% |
| PAT CAGR | -22% | 6% | 8% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | 9% | 16% | 11% |
| ROE Average | 11% | 14% | 14% | 12% |
| ROCE Average | 15% | 19% | 18% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 91 | 100 | 118 | 125 | 134 | 132 | 147 | 164 | 186 | 212 | 230 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 6 |
| Total Current Liabilities | 30 | 30 | 20 | 23 | 35 | 32 | 23 | 25 | 34 | 24 | 29 |
| Total Liabilities | 123 | 132 | 141 | 151 | 173 | 167 | 173 | 192 | 224 | 240 | 265 |
| Fixed Assets | 21 | 23 | 34 | 34 | 34 | 33 | 35 | 32 | 73 | 72 | 71 |
| Other Non-Current Assets | 5 | 8 | 11 | 7 | 16 | 31 | 35 | 47 | 6 | 7 | 10 |
| Total Current Assets | 96 | 101 | 96 | 109 | 123 | 103 | 103 | 113 | 145 | 161 | 184 |
| Total Assets | 123 | 132 | 141 | 151 | 173 | 167 | 173 | 192 | 224 | 240 | 265 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 8 | 10 | 3 | 6 | 2 | 9 | 7 | 4 | 8 | 14 |
| Cash Flow from Operating Activities | 16 | 17 | 7 | 14 | -5 | 22 | 20 | 8 | 24 | 43 | 11 |
| Cash Flow from Investing Activities | -9 | -17 | -10 | -7 | 10 | 4 | -20 | -5 | -15 | -30 | -9 |
| Cash Flow from Financing Activities | -4 | -4 | -4 | -4 | -9 | -19 | -2 | -6 | -6 | -6 | -7 |
| Net Cash Inflow / Outflow | 3 | -4 | -7 | 3 | -4 | 7 | -2 | -3 | 3 | 6 | -5 |
| Closing Cash & Cash Equivalent | 8 | 5 | 3 | 6 | 2 | 9 | 7 | 4 | 8 | 14 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.27 | 5.65 | 6.07 | 4.84 | 6.62 | 8.31 | 8.15 | 10.61 | 13.3 | 15.74 | 12.41 |
| CEPS(Rs) | 6.28 | 6.72 | 7.31 | 6.27 | 8 | 10.04 | 9.79 | 11.82 | 14.87 | 17.75 | 14.35 |
| DPS(Rs) | 1.2 | 1.32 | 1.46 | 1.62 | 1.8 | 2 | 2.2 | 2.42 | 2.8 | 3.2 | 3.6 |
| Book NAV/Share(Rs) | 42.67 | 46.74 | 55.41 | 58.58 | 63.11 | 65.83 | 73.62 | 81.91 | 92.84 | 105.99 | 114.82 |
| Core EBITDA Margin(%) | 13.55 | 13.59 | 10.95 | 12.94 | 13.45 | 13.92 | 15.47 | 16.62 | 19.32 | 17.54 | 15.43 |
| EBIT Margin(%) | 13 | 13.42 | 12.89 | 13.9 | 13.84 | 12.96 | 14.91 | 17.09 | 18.9 | 18.67 | 17.27 |
| Pre Tax Margin(%) | 12.61 | 12.76 | 12.5 | 13.36 | 13.3 | 12.43 | 14.44 | 16.68 | 18.57 | 18.43 | 17 |
| PAT Margin (%) | 8.82 | 9.09 | 10.8 | 9.52 | 10.11 | 9.23 | 10.67 | 12.82 | 13.84 | 13.9 | 12.8 |
| Cash Profit Margin (%) | 10.49 | 10.81 | 13.01 | 12.35 | 12.22 | 11.15 | 12.81 | 14.28 | 15.48 | 15.68 | 14.8 |
| ROA(%) | 9.39 | 9.43 | 9.46 | 7.06 | 8.7 | 9.78 | 9.6 | 11.65 | 12.8 | 13.56 | 9.84 |
| ROE(%) | 12.9 | 12.65 | 11.88 | 8.49 | 10.88 | 12.51 | 11.69 | 13.64 | 15.22 | 15.83 | 11.24 |
| ROCE(%) | 18.31 | 18.23 | 13.92 | 12.14 | 14.64 | 17.4 | 16.25 | 18.15 | 20.78 | 21.27 | 15.17 |
| Receivable days | 63.76 | 62.48 | 69.27 | 80.11 | 72.11 | 64.15 | 77.29 | 80.54 | 74.28 | 56.26 | 69.4 |
| Inventory Days | 64.23 | 53.12 | 56.2 | 63.6 | 74.73 | 76.5 | 79.85 | 69.88 | 83.05 | 71.5 | 74.83 |
| Payable days | 80.42 | 76.54 | 76.02 | 83.76 | 89.48 | 73.51 | 70.24 | 62.22 | 66.87 | 51.24 | 60.46 |
| PER(x) | 8.95 | 11.32 | 10.46 | 13.89 | 13.13 | 5.96 | 11.01 | 9.3 | 9.32 | 16.33 | 19.81 |
| Price/Book(x) | 1.11 | 1.37 | 1.15 | 1.15 | 1.38 | 0.75 | 1.22 | 1.2 | 1.33 | 2.42 | 2.14 |
| Dividend Yield(%) | 2.54 | 2.06 | 2.3 | 2.41 | 2.07 | 4.04 | 2.45 | 2.45 | 2.26 | 1.25 | 1.46 |
| EV/Net Sales(x) | 0.78 | 1.05 | 1.21 | 1.3 | 1.31 | 0.5 | 1.14 | 1.17 | 1.25 | 2.22 | 2.5 |
| EV/Core EBITDA(x) | 4.95 | 6.4 | 7.42 | 7.72 | 8.2 | 3.37 | 6.64 | 6.28 | 6.08 | 10.8 | 12.9 |
| Net Sales Growth(%) | 14.39 | 3.59 | -9.53 | -2.73 | 29.09 | 29.61 | -15.17 | 8.25 | 16.08 | 17.71 | -14.27 |
| EBIT Growth(%) | 5.24 | 7.37 | -13.22 | -2.53 | 28.34 | 21.15 | -2.43 | 24.2 | 28.35 | 16.46 | -20.77 |
| PAT Growth(%) | 9.52 | 7.19 | 7.33 | -20.3 | 36.92 | 18.07 | -1.9 | 30.1 | 25.34 | 18.38 | -21.15 |
| EPS Growth(%) | 9.51 | 7.19 | 7.33 | -20.3 | 36.92 | 25.53 | -1.9 | 30.1 | 25.34 | 18.38 | -21.15 |
| Debt/Equity(x) | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.26 | 3.33 | 4.78 | 4.74 | 3.48 | 3.19 | 4.51 | 4.47 | 4.25 | 6.82 | 6.44 |
| Quick Ratio(x) | 2.59 | 2.71 | 3.88 | 3.89 | 2.42 | 2.01 | 3.25 | 3.1 | 2.7 | 5.3 | 4.91 |
| Interest Cover(x) | 33.27 | 20.54 | 32.76 | 25.58 | 25.52 | 24.74 | 32.03 | 42.13 | 57.76 | 77.85 | 62.59 |
| Total Debt/Mcap(x) | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.34 | 48.34 | 48.34 | 48.52 | 48.52 | 48.58 | 48.58 | 48.58 | 48.58 | 48.58 |
| FII | 0.2 | 0.21 | 0.21 | 0.2 | 0.27 | 0.15 | 0.15 | 0.08 | 0.13 | 0.05 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 51.43 | 51.43 | 51.42 | 51.26 | 51.19 | 51.24 | 51.25 | 51.31 | 51.27 | 51.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2 | 2 | 2 | 2 | 2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.