Leather · Founded 1992 · www.mayuruniquoters.com · BSE 522249 · NSE MAYUR UNIQ. · ISIN INE040D01038
No Notes Added Yet
Business
Mayur Uniquoters Ltd. is a leading Indian manufacturer of artificial leather (synthetic leather) primarily based on PVC and PU technologies. The company's core business model involves manufacturing these synthetic leather products and supplying them to various industrial clients. It makes money by selling these materials, which serve as cost-effective and versatile alternatives to natural leather, for diverse applications.
Revenue Mix
Mayur Uniquoters caters to multiple end-use segments, with its major contributors being:
Footwear: Supplying materials for shoes, sandals, and other footwear components. This has historically been a significant revenue driver.
Automotive: Providing synthetic leather for car seat covers, door trims, steering wheel covers, gear knobs, and other interior applications for major OEMs. This segment has shown consistent growth.
Upholstery: Materials for furniture (home and office) and other furnishing applications.
Fashion Accessories: Used in the manufacturing of handbags, wallets, belts, and other accessories.
The exact revenue contribution percentage for each segment can vary annually but generally, footwear and automotive segments collectively form the bulk of its revenue.
Industry
The company operates in the Indian synthetic leather industry, which is a substitute for natural leather. This industry is driven by factors like cost-effectiveness, ethical considerations (animal welfare), and specific performance requirements. Mayur Uniquoters is positioned as one of the largest and most established manufacturers of synthetic leather in India, known for its wide product range, quality, and strong relationships with major original equipment manufacturers (OEMs) in the automotive sector and leading footwear brands. Its technical expertise allows it to cater to specific customization needs of its diverse clientele.
MOAT
Customer Relationships & OEM Approvals: Long-standing and robust relationships with marquee automotive OEMs and large footwear brands provide a significant barrier to entry for new competitors. Gaining OEM approval involves stringent quality checks and a lengthy process.
Scale & Product Diversification: As a large-scale manufacturer, the company benefits from economies of scale in procurement and production. Its diverse product portfolio across multiple segments reduces dependence on any single end-user industry.
R&D and Customization: Capabilities in research and development allow for continuous product innovation and customization, enabling the company to meet evolving client specifications and market trends.
Brand & Quality Perception: A reputation for quality and reliability in the Indian market.
Growth Drivers
Automotive Sector Growth: Expansion in domestic automotive production, particularly the increasing adoption of synthetic leather in mid-range and premium car segments for interiors. The shift towards Electric Vehicles (EVs) could also present new design and material opportunities.
Footwear Demand: Growing domestic consumption of organized footwear and potential for export growth.
Substitution Trend: Continued preference for synthetic leather over natural leather due to cost advantages, ethical considerations, and improved product characteristics.
Product Diversification & Exports: Expansion into new product categories, niche applications, or increasing export footprint to tap into international markets.
Infrastructure & Upholstery: Growth in residential and commercial real estate development driving demand for furniture upholstery.
Risks
Raw Material Price Volatility: Key raw materials like PVC resins, PU resins, fabrics, and various chemicals are predominantly petroleum-derived, making the company susceptible to fluctuations in crude oil prices and currency exchange rates.
Economic Slowdown: Demand for automotive, footwear, and upholstery products is directly linked to overall economic health and consumer discretionary spending. An economic downturn could negatively impact sales.
Competition: Intense competition from other domestic and international synthetic leather manufacturers, as well as the natural leather industry.
Technological Obsolescence / Fashion Changes: Rapid changes in material technology or consumer fashion preferences could impact demand for existing products if the company fails to innovate.
Client Concentration: While diversified, a significant portion of revenue might still come from a few large clients in each segment, making it sensitive to their business performance or procurement decisions.
Management & Ownership
Mayur Uniquoters Ltd. is a promoter-driven company. Mr. Suresh Kumar Poddar is the Chairman & Managing Director, and the Poddar family holds a significant promoter stake, typically above 60%. This high promoter holding indicates strong control and long-term alignment of interests, but can also result in lower free float. The management is generally perceived to be experienced in the synthetic leather domain, with a focus on operational efficiency, quality, and building strong client relationships.
Outlook
Mayur Uniquoters benefits from its established position and strong client relationships in the growing Indian synthetic leather market. The increasing demand from automotive and footwear sectors, coupled with the ongoing shift from natural to artificial leather, provides a structural tailwind. Its diversified product portfolio and focus on R&D for customization offer resilience. However, the company faces inherent risks from volatile raw material prices, which can impact profitability if not effectively passed on to customers. Economic slowdowns affecting key end-user industries also pose a challenge. While its market leadership and strong client base offer a competitive edge, sustained growth will depend on its ability to manage costs, innovate, and navigate the cyclicality of its core end-markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 178 | 221 | 213 | 208 | 208 | 251 | 216 | 240 | 237 | 273 |
| Other Income | 9 | 7 | 11 | 15 | 3 | 12 | 20 | 13 | 19 | 3 |
| Total Income | 187 | 228 | 224 | 223 | 212 | 262 | 235 | 253 | 257 | 277 |
| Total Expenditure | 143 | 180 | 165 | 165 | 162 | 198 | 173 | 190 | 182 | 188 |
| Operating Profit | 45 | 48 | 59 | 58 | 50 | 65 | 63 | 63 | 75 | 89 |
| Interest | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 36 | 40 | 51 | 51 | 42 | 57 | 55 | 56 | 67 | 81 |
| Provision for Tax | 9 | 8 | 14 | 11 | 12 | 15 | 14 | 15 | 16 | 22 |
| Profit After Tax | 27 | 32 | 37 | 40 | 31 | 42 | 41 | 41 | 51 | 59 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 27 | 32 | 37 | 40 | 31 | 42 | 41 | 41 | 51 | 59 |
| Adjusted Earnings Per Share | 6.2 | 7.3 | 8.5 | 9.2 | 7 | 9.6 | 9.4 | 9.4 | 11.7 | 13.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 496 | 474 | 570 | 591 | 528 | 513 | 656 | 776 | 803 | 880 | 966 |
| Other Income | 8 | 11 | 13 | 22 | 20 | 20 | 20 | 18 | 32 | 41 | 55 |
| Total Income | 503 | 485 | 583 | 613 | 548 | 533 | 677 | 794 | 835 | 921 | 1022 |
| Total Expenditure | 367 | 347 | 420 | 462 | 424 | 391 | 531 | 637 | 644 | 689 | 733 |
| Operating Profit | 136 | 138 | 163 | 151 | 124 | 141 | 146 | 156 | 191 | 232 | 290 |
| Interest | 3 | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 2 | 0 |
| Depreciation | 16 | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 117 | 120 | 145 | 132 | 104 | 120 | 123 | 132 | 159 | 201 | 259 |
| Provision for Tax | 40 | 38 | 48 | 43 | 24 | 30 | 29 | 27 | 36 | 52 | 67 |
| Profit After Tax | 77 | 82 | 97 | 90 | 80 | 90 | 94 | 104 | 122 | 149 | 192 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 77 | 82 | 97 | 90 | 80 | 90 | 94 | 104 | 122 | 149 | 192 |
| Adjusted Earnings Per Share | 16 | 17.8 | 21.4 | 19.8 | 17.6 | 20.1 | 21.2 | 23.7 | 27.9 | 34.4 | 44.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 10% | 11% | 0% |
| Operating Profit CAGR | 21% | 17% | 13% | 0% |
| PAT CAGR | 22% | 17% | 13% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 29% | 16% | 11% | 7% |
| ROE Average | 16% | 15% | 15% | 18% |
| ROCE Average | 22% | 20% | 19% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 336 | 387 | 450 | 518 | 577 | 623 | 707 | 754 | 867 | 956 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 4 | 2 | 13 | 16 | 14 | 20 | 14 | 7 | 3 |
| Other Non-Current Liabilities | 5 | 5 | 5 | 48 | 2 | 2 | 2 | 2 | 3 | 7 |
| Total Current Liabilities | 187 | 125 | 123 | 87 | 125 | 140 | 126 | 100 | 82 | 87 |
| Total Liabilities | 537 | 521 | 580 | 666 | 720 | 779 | 855 | 869 | 960 | 1052 |
| Fixed Assets | 135 | 128 | 132 | 128 | 165 | 194 | 220 | 242 | 232 | 222 |
| Other Non-Current Assets | 9 | 11 | 7 | 110 | 107 | 81 | 80 | 56 | 63 | 156 |
| Total Current Assets | 393 | 381 | 441 | 428 | 448 | 504 | 556 | 571 | 665 | 674 |
| Total Assets | 537 | 521 | 580 | 666 | 720 | 779 | 855 | 869 | 960 | 1052 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 12 | 15 | 22 | 14 | 23 | 19 | 28 | 51 | 64 |
| Cash Flow from Operating Activities | 70 | 75 | 87 | 63 | 63 | 55 | 13 | 121 | 113 | 157 |
| Cash Flow from Investing Activities | -33 | -26 | -30 | -68 | -48 | -20 | 17 | -32 | -78 | -68 |
| Cash Flow from Financing Activities | -44 | -46 | -50 | -3 | -7 | -38 | -21 | -67 | -21 | -70 |
| Net Cash Inflow / Outflow | -7 | 3 | 7 | -8 | 9 | -3 | 9 | 23 | 14 | 19 |
| Closing Cash & Cash Equivalent | 14 | 15 | 22 | 14 | 23 | 19 | 28 | 51 | 64 | 83 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.04 | 17.81 | 21.38 | 19.76 | 17.6 | 20.13 | 21.17 | 23.71 | 27.86 | 34.36 |
| CEPS(Rs) | 20.16 | 21.45 | 25.16 | 23.74 | 21.67 | 24.27 | 25.76 | 28.77 | 34.52 | 40.96 |
| DPS(Rs) | 3.5 | 1 | 1.4 | 3.25 | 4 | 2 | 2 | 2 | 3 | 5 |
| Book NAV/Share(Rs) | 72.53 | 84.49 | 99.2 | 114.27 | 127.38 | 139.8 | 158.63 | 171.46 | 197.28 | 219.91 |
| Core EBITDA Margin(%) | 23.58 | 24.26 | 25.79 | 21.56 | 19.46 | 23.61 | 18.98 | 17.33 | 19.27 | 21.51 |
| EBIT Margin(%) | 22 | 23.26 | 25.16 | 22.21 | 19.73 | 23.88 | 18.97 | 16.82 | 19.58 | 22.87 |
| Pre Tax Margin(%) | 21.38 | 22.99 | 24.93 | 22.06 | 19.4 | 23.2 | 18.6 | 16.51 | 19.27 | 22.66 |
| PAT Margin (%) | 14.12 | 15.67 | 16.67 | 14.96 | 14.95 | 17.42 | 14.25 | 13.06 | 14.86 | 16.81 |
| Cash Profit Margin (%) | 17.07 | 18.88 | 19.61 | 17.97 | 18.4 | 21.01 | 17.34 | 15.85 | 18.41 | 20.04 |
| ROA(%) | 14.38 | 15.42 | 17.61 | 14.38 | 11.51 | 11.98 | 11.55 | 12.09 | 13.39 | 14.84 |
| ROE(%) | 23 | 22.57 | 23.17 | 18.52 | 14.57 | 14.95 | 14.19 | 14.27 | 15.11 | 16.38 |
| ROCE(%) | 33.27 | 31.83 | 34.25 | 26.72 | 18.32 | 19.34 | 17.96 | 17.73 | 19.47 | 22.03 |
| Receivable days | 65.91 | 68.03 | 62.24 | 58.52 | 63.58 | 74.71 | 65.07 | 58.52 | 64.63 | 69.99 |
| Inventory Days | 43.34 | 52.05 | 56.48 | 66.86 | 88.22 | 104.65 | 105.37 | 103.56 | 96.51 | 82.95 |
| Payable days | 49.38 | 67.4 | 67.42 | 61.25 | 71.3 | 80.07 | 53.62 | 50.41 | 51.26 | 41.95 |
| PER(x) | 24.16 | 21.24 | 22.18 | 17.74 | 8.62 | 20.69 | 16.92 | 17.71 | 16.36 | 13.78 |
| Price/Book(x) | 5.34 | 4.48 | 4.78 | 3.07 | 1.19 | 2.98 | 2.26 | 2.45 | 2.31 | 2.15 |
| Dividend Yield(%) | 0.9 | 0.26 | 0.3 | 0.93 | 2.64 | 0.48 | 0.56 | 0.48 | 0.66 | 1.06 |
| EV/Net Sales(x) | 3.63 | 3.64 | 3.73 | 2.69 | 1.32 | 3.66 | 2.43 | 2.32 | 2.43 | 2.25 |
| EV/Core EBITDA(x) | 13.2 | 12.5 | 13.01 | 10.53 | 5.62 | 13.26 | 10.93 | 11.5 | 10.21 | 8.53 |
| Net Sales Growth(%) | 0 | -4.46 | 20.37 | 3.73 | -10.7 | -2.9 | 28.04 | 18.15 | 3.53 | 9.61 |
| EBIT Growth(%) | 0 | 0.61 | 20.9 | -9.12 | -20.81 | 16.83 | 2.09 | 6.85 | 20.29 | 25.82 |
| PAT Growth(%) | 0 | 5.59 | 18.91 | -7.56 | -10.95 | 12.5 | 5.15 | 10.42 | 17.52 | 21.9 |
| EPS Growth(%) | 0 | 11.02 | 20.09 | -7.56 | -10.95 | 14.39 | 5.15 | 12 | 17.52 | 23.3 |
| Debt/Equity(x) | 0.08 | 0.03 | 0.01 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 |
| Current Ratio(x) | 2.1 | 3.06 | 3.58 | 4.95 | 3.6 | 3.6 | 4.41 | 5.73 | 8.07 | 7.77 |
| Quick Ratio(x) | 1.76 | 2.39 | 2.8 | 3.53 | 2.51 | 2.46 | 2.65 | 3.42 | 5.58 | 5.48 |
| Interest Cover(x) | 35.33 | 86.32 | 106.63 | 153.57 | 60.49 | 34.95 | 52.29 | 53.98 | 61.97 | 111.7 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0 | 0.01 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.52 | 58.52 | 58.52 | 58.59 | 58.59 | 58.59 | 58.59 | 58.59 | 58.59 | 58.77 |
| FII | 2.84 | 2.84 | 3.28 | 3.18 | 3.18 | 3.34 | 3.85 | 3.31 | 3.24 | 3.67 |
| DII | 8.67 | 6.44 | 3.97 | 3.18 | 3.31 | 3.43 | 3.45 | 3.46 | 3.31 | 3.65 |
| Public | 29.98 | 32.2 | 34.23 | 35.05 | 34.92 | 34.63 | 34.11 | 34.63 | 34.86 | 33.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 |
| FII | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.17 | 0.14 | 0.14 | 0.16 |
| DII | 0.38 | 0.28 | 0.17 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 |
| Public | 1.32 | 1.42 | 1.5 | 1.52 | 1.52 | 1.5 | 1.48 | 1.5 | 1.51 | 1.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.4 | 4.4 | 4.4 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +10% | +11% | — |
| Operating Profit CAGR | +21% | +17% | +13% | — |
| PAT CAGR | +22% | +17% | +13% | — |
| Share Price CAGR | +29% | +16% | +11% | +7% |
| ROE Average | +16% | +15% | +15% | +18% |
| ROCE Average | +22% | +20% | +19% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.52 | 58.52 | 58.52 | 58.59 | 58.59 | 58.59 | 58.59 | 58.59 | 58.59 | 58.77 |
| FII | 2.84 | 2.84 | 3.28 | 3.18 | 3.18 | 3.34 | 3.85 | 3.31 | 3.24 | 3.67 |
| DII | 8.67 | 6.44 | 3.97 | 3.18 | 3.31 | 3.43 | 3.45 | 3.46 | 3.31 | 3.65 |
| Public | 41.48 | 41.48 | 41.48 | 41.41 | 41.41 | 41.41 | 41.41 | 41.41 | 41.41 | 41.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 |
| FII | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.17 | 0.14 | 0.14 | 0.16 |
| DII | 0.38 | 0.28 | 0.17 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 |
| Public | 1.82 | 1.82 | 1.82 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.4 | 4.4 | 4.4 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.