Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3244 Cr.
Stock P/E
21.7
P/B
2.9
Current Price
₹746.6
Book Value
₹ 260.6
Face Value
5
52W High
₹765
52W Low
₹ 471.8
Dividend Yield
0.8%

Mayur Uniquoters Overview

Business

Mayur Uniquoters Ltd. is a leading Indian manufacturer of artificial leather (synthetic leather) primarily based on PVC and PU technologies. The company's core business model involves manufacturing these synthetic leather products and supplying them to various industrial clients. It makes money by selling these materials, which serve as cost-effective and versatile alternatives to natural leather, for diverse applications.

Revenue Mix

Mayur Uniquoters caters to multiple end-use segments, with its major contributors being:

Footwear: Supplying materials for shoes, sandals, and other footwear components. This has historically been a significant revenue driver.

Automotive: Providing synthetic leather for car seat covers, door trims, steering wheel covers, gear knobs, and other interior applications for major OEMs. This segment has shown consistent growth.

Upholstery: Materials for furniture (home and office) and other furnishing applications.

Fashion Accessories: Used in the manufacturing of handbags, wallets, belts, and other accessories.

The exact revenue contribution percentage for each segment can vary annually but generally, footwear and automotive segments collectively form the bulk of its revenue.

Industry

The company operates in the Indian synthetic leather industry, which is a substitute for natural leather. This industry is driven by factors like cost-effectiveness, ethical considerations (animal welfare), and specific performance requirements. Mayur Uniquoters is positioned as one of the largest and most established manufacturers of synthetic leather in India, known for its wide product range, quality, and strong relationships with major original equipment manufacturers (OEMs) in the automotive sector and leading footwear brands. Its technical expertise allows it to cater to specific customization needs of its diverse clientele.

MOAT

Customer Relationships & OEM Approvals: Long-standing and robust relationships with marquee automotive OEMs and large footwear brands provide a significant barrier to entry for new competitors. Gaining OEM approval involves stringent quality checks and a lengthy process.

Scale & Product Diversification: As a large-scale manufacturer, the company benefits from economies of scale in procurement and production. Its diverse product portfolio across multiple segments reduces dependence on any single end-user industry.

R&D and Customization: Capabilities in research and development allow for continuous product innovation and customization, enabling the company to meet evolving client specifications and market trends.

Brand & Quality Perception: A reputation for quality and reliability in the Indian market.

Growth Drivers

Automotive Sector Growth: Expansion in domestic automotive production, particularly the increasing adoption of synthetic leather in mid-range and premium car segments for interiors. The shift towards Electric Vehicles (EVs) could also present new design and material opportunities.

Footwear Demand: Growing domestic consumption of organized footwear and potential for export growth.

Substitution Trend: Continued preference for synthetic leather over natural leather due to cost advantages, ethical considerations, and improved product characteristics.

Product Diversification & Exports: Expansion into new product categories, niche applications, or increasing export footprint to tap into international markets.

Infrastructure & Upholstery: Growth in residential and commercial real estate development driving demand for furniture upholstery.

Risks

Raw Material Price Volatility: Key raw materials like PVC resins, PU resins, fabrics, and various chemicals are predominantly petroleum-derived, making the company susceptible to fluctuations in crude oil prices and currency exchange rates.

Economic Slowdown: Demand for automotive, footwear, and upholstery products is directly linked to overall economic health and consumer discretionary spending. An economic downturn could negatively impact sales.

Competition: Intense competition from other domestic and international synthetic leather manufacturers, as well as the natural leather industry.

Technological Obsolescence / Fashion Changes: Rapid changes in material technology or consumer fashion preferences could impact demand for existing products if the company fails to innovate.

Client Concentration: While diversified, a significant portion of revenue might still come from a few large clients in each segment, making it sensitive to their business performance or procurement decisions.

Management & Ownership

Mayur Uniquoters Ltd. is a promoter-driven company. Mr. Suresh Kumar Poddar is the Chairman & Managing Director, and the Poddar family holds a significant promoter stake, typically above 60%. This high promoter holding indicates strong control and long-term alignment of interests, but can also result in lower free float. The management is generally perceived to be experienced in the synthetic leather domain, with a focus on operational efficiency, quality, and building strong client relationships.

Outlook

Mayur Uniquoters benefits from its established position and strong client relationships in the growing Indian synthetic leather market. The increasing demand from automotive and footwear sectors, coupled with the ongoing shift from natural to artificial leather, provides a structural tailwind. Its diversified product portfolio and focus on R&D for customization offer resilience. However, the company faces inherent risks from volatile raw material prices, which can impact profitability if not effectively passed on to customers. Economic slowdowns affecting key end-user industries also pose a challenge. While its market leadership and strong client base offer a competitive edge, sustained growth will depend on its ability to manage costs, innovate, and navigate the cyclicality of its core end-markets.

Mayur Uniquoters Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mayur Uniquoters Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 178 221 213 208 208 251 216 240 237 273
Other Income 9 7 11 15 3 12 20 13 19 3
Total Income 187 228 224 223 212 262 235 253 257 277
Total Expenditure 143 180 165 165 162 198 173 190 182 188
Operating Profit 45 48 59 58 50 65 63 63 75 89
Interest 1 1 0 1 0 0 0 0 0 0
Depreciation 7 7 7 7 7 7 7 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 36 40 51 51 42 57 55 56 67 81
Provision for Tax 9 8 14 11 12 15 14 15 16 22
Profit After Tax 27 32 37 40 31 42 41 41 51 59
Adjustments 0 -0 -0 0 -0 0 0 0 -0 0
Profit After Adjustments 27 32 37 40 31 42 41 41 51 59
Adjusted Earnings Per Share 6.2 7.3 8.5 9.2 7 9.6 9.4 9.4 11.7 13.7

Mayur Uniquoters Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 496 474 570 591 528 513 656 776 803 880 966
Other Income 8 11 13 22 20 20 20 18 32 41 55
Total Income 503 485 583 613 548 533 677 794 835 921 1022
Total Expenditure 367 347 420 462 424 391 531 637 644 689 733
Operating Profit 136 138 163 151 124 141 146 156 191 232 290
Interest 3 1 1 1 2 4 2 2 3 2 0
Depreciation 16 17 17 18 18 18 20 22 29 29 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 117 120 145 132 104 120 123 132 159 201 259
Provision for Tax 40 38 48 43 24 30 29 27 36 52 67
Profit After Tax 77 82 97 90 80 90 94 104 122 149 192
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 77 82 97 90 80 90 94 104 122 149 192
Adjusted Earnings Per Share 16 17.8 21.4 19.8 17.6 20.1 21.2 23.7 27.9 34.4 44.2

Mayur Uniquoters Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 336 387 450 518 577 623 707 754 867 956
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 9 4 2 13 16 14 20 14 7 3
Other Non-Current Liabilities 5 5 5 48 2 2 2 2 3 7
Total Current Liabilities 187 125 123 87 125 140 126 100 82 87
Total Liabilities 537 521 580 666 720 779 855 869 960 1052
Fixed Assets 135 128 132 128 165 194 220 242 232 222
Other Non-Current Assets 9 11 7 110 107 81 80 56 63 156
Total Current Assets 393 381 441 428 448 504 556 571 665 674
Total Assets 537 521 580 666 720 779 855 869 960 1052

Mayur Uniquoters Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 12 15 22 14 23 19 28 51 64
Cash Flow from Operating Activities 70 75 87 63 63 55 13 121 113 157
Cash Flow from Investing Activities -33 -26 -30 -68 -48 -20 17 -32 -78 -68
Cash Flow from Financing Activities -44 -46 -50 -3 -7 -38 -21 -67 -21 -70
Net Cash Inflow / Outflow -7 3 7 -8 9 -3 9 23 14 19
Closing Cash & Cash Equivalent 14 15 22 14 23 19 28 51 64 83

Mayur Uniquoters Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 16.04 17.81 21.38 19.76 17.6 20.13 21.17 23.71 27.86 34.36
CEPS(Rs) 20.16 21.45 25.16 23.74 21.67 24.27 25.76 28.77 34.52 40.96
DPS(Rs) 3.5 1 1.4 3.25 4 2 2 2 3 5
Book NAV/Share(Rs) 72.53 84.49 99.2 114.27 127.38 139.8 158.63 171.46 197.28 219.91
Core EBITDA Margin(%) 23.58 24.26 25.79 21.56 19.46 23.61 18.98 17.33 19.27 21.51
EBIT Margin(%) 22 23.26 25.16 22.21 19.73 23.88 18.97 16.82 19.58 22.87
Pre Tax Margin(%) 21.38 22.99 24.93 22.06 19.4 23.2 18.6 16.51 19.27 22.66
PAT Margin (%) 14.12 15.67 16.67 14.96 14.95 17.42 14.25 13.06 14.86 16.81
Cash Profit Margin (%) 17.07 18.88 19.61 17.97 18.4 21.01 17.34 15.85 18.41 20.04
ROA(%) 14.38 15.42 17.61 14.38 11.51 11.98 11.55 12.09 13.39 14.84
ROE(%) 23 22.57 23.17 18.52 14.57 14.95 14.19 14.27 15.11 16.38
ROCE(%) 33.27 31.83 34.25 26.72 18.32 19.34 17.96 17.73 19.47 22.03
Receivable days 65.91 68.03 62.24 58.52 63.58 74.71 65.07 58.52 64.63 69.99
Inventory Days 43.34 52.05 56.48 66.86 88.22 104.65 105.37 103.56 96.51 82.95
Payable days 49.38 67.4 67.42 61.25 71.3 80.07 53.62 50.41 51.26 41.95
PER(x) 24.16 21.24 22.18 17.74 8.62 20.69 16.92 17.71 16.36 13.78
Price/Book(x) 5.34 4.48 4.78 3.07 1.19 2.98 2.26 2.45 2.31 2.15
Dividend Yield(%) 0.9 0.26 0.3 0.93 2.64 0.48 0.56 0.48 0.66 1.06
EV/Net Sales(x) 3.63 3.64 3.73 2.69 1.32 3.66 2.43 2.32 2.43 2.25
EV/Core EBITDA(x) 13.2 12.5 13.01 10.53 5.62 13.26 10.93 11.5 10.21 8.53
Net Sales Growth(%) 0 -4.46 20.37 3.73 -10.7 -2.9 28.04 18.15 3.53 9.61
EBIT Growth(%) 0 0.61 20.9 -9.12 -20.81 16.83 2.09 6.85 20.29 25.82
PAT Growth(%) 0 5.59 18.91 -7.56 -10.95 12.5 5.15 10.42 17.52 21.9
EPS Growth(%) 0 11.02 20.09 -7.56 -10.95 14.39 5.15 12 17.52 23.3
Debt/Equity(x) 0.08 0.03 0.01 0.04 0.06 0.06 0.04 0.03 0.02 0.01
Current Ratio(x) 2.1 3.06 3.58 4.95 3.6 3.6 4.41 5.73 8.07 7.77
Quick Ratio(x) 1.76 2.39 2.8 3.53 2.51 2.46 2.65 3.42 5.58 5.48
Interest Cover(x) 35.33 86.32 106.63 153.57 60.49 34.95 52.29 53.98 61.97 111.7
Total Debt/Mcap(x) 0.01 0.01 0 0.01 0.05 0.02 0.02 0.01 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +10% +11%
Operating Profit CAGR +21% +17% +13%
PAT CAGR +22% +17% +13%
Share Price CAGR +29% +16% +11% +7%
ROE Average +16% +15% +15% +18%
ROCE Average +22% +20% +19% +24%

Mayur Uniquoters Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.77 %
FII 3.67 %
DII (MF + Insurance) 3.65 %
Public (retail) 41.23 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.5258.5258.5258.5958.5958.5958.5958.5958.5958.77
FII 2.842.843.283.183.183.343.853.313.243.67
DII 8.676.443.973.183.313.433.453.463.313.65
Public 41.4841.4841.4841.4141.4141.4141.4141.4141.4141.23
Others 0000000000
Total 100100100100100100100100100100

Mayur Uniquoters Peer Comparison

Mayur Uniquoters Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mayur Uniquoters Pros & Cons

Pros

  • Debtor days have improved from 51.26 to 41.95days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp