Footwear · Founded 1987 · www.mayurleather.com · BSE 531680 · · ISIN INE799E01011
No Notes Added Yet
Business
Mayur Leather Products Ltd. is an Indian manufacturer and exporter of leather footwear. The company primarily operates on a Business-to-Business (B2B) model, producing a range of finished leather shoes, including formal shoes, casual shoes, moccasins, and boots, for international brands and retailers. Its core business involves designing, manufacturing, and exporting these products, leveraging India's cost-effective manufacturing capabilities and leather industry expertise. The company makes money by selling its manufactured footwear products to its global clientele.
Revenue Mix
The primary revenue segment for Mayur Leather Products Ltd. is the manufacturing and export of finished leather footwear. While specific granular breakdowns by product type are not typically disclosed by the company, its revenue is predominantly derived from export sales to various international markets, signifying a heavy reliance on global demand and trade dynamics.
Industry
The Indian footwear industry is large and diverse, with a significant unorganized sector but a growing organized segment, especially in exports. Globally, the footwear market is competitive, with manufacturing hubs in China, Vietnam, Brazil, and India. Mayur Leather Products Ltd. operates as a mid-sized player within the organized Indian leather footwear export segment. It positions itself by focusing on quality, design capabilities, and catering to specific product categories within the leather footwear domain, competing with other Indian exporters and international manufacturers for orders from global brands and retailers.
MOAT
Mayur Leather Products Ltd. likely derives its competitive advantages from:
Established Client Relationships: Long-standing relationships and trust built with international buyers due to consistent quality and reliable delivery.
Manufacturing Expertise: Accumulated experience and technical know-how in leather processing and footwear manufacturing processes.
Cost Efficiency: Leveraging India's relatively competitive labor costs and access to raw materials (leather) to offer competitive pricing to international clients.
Quality & Compliance: Adherence to international quality standards and social compliance norms, which is crucial for global brands.
Growth Drivers
Global Footwear Demand: Growth in disposable income globally, especially in emerging markets, driving demand for fashion and lifestyle products.
Diversification of Global Supply Chains: International brands seeking to reduce reliance on single manufacturing hubs (e.g., China), potentially shifting orders to countries like India.
Government Initiatives: Supportive policies and schemes by the Indian government for the leather and footwear sector to boost exports and domestic manufacturing.
Product & Market Expansion: Ability to expand into new product categories (e.g., higher value-added footwear) or tap into new geographic markets.
Strong Design & Development Capabilities: Continuous innovation in design and materials to meet evolving fashion trends and consumer preferences.
Risks
Export Dependency: High reliance on international markets makes the company vulnerable to global economic slowdowns, trade protectionism, and geopolitical tensions.
Currency Fluctuations: Adverse movements in foreign exchange rates can impact profitability, especially for an export-oriented business.
Raw Material Price Volatility: Fluctuations in the prices of leather and other key inputs can affect manufacturing costs and margins.
Intense Competition: Competition from other major footwear manufacturing countries (e.g., Vietnam, Bangladesh) and domestic players can pressure pricing and market share.
Fashion & Trend Changes: Rapid shifts in fashion trends and consumer preferences can lead to inventory obsolescence or require significant investment in new designs.
Client Concentration: Potential reliance on a few large international clients could pose a risk if any major order is lost or reduced.
Management & Ownership
Mayur Leather Products Ltd. is typically a promoter-driven company, characteristic of many Indian manufacturing businesses. The promoter family usually holds a significant stake and plays a hands-on role in strategic direction and operational management. This often implies a long-term vision and deep industry expertise. The ownership structure generally features a high promoter holding, with the remaining shares held by institutional investors, retail investors, and other public entities.
Outlook
Mayur Leather Products Ltd. is well-positioned to capitalize on India's strengths in leather manufacturing and the potential diversification of global supply chains. Its established export relationships and focus on quality provide a stable foundation. However, the company operates in a highly competitive global market and is exposed to risks associated with international trade, currency volatility, and raw material price fluctuations. Future growth will largely depend on its ability to maintain cost efficiency, innovate in design, expand its client base, and effectively navigate global economic cycles and geopolitical dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
| Total Expenditure | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | -0.2 | -0.1 | 0.5 | -0.2 | 1.3 | 0.6 | 0.6 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 28 | 32 | 24 | 19 | 13 | 10 | 8 | 9 | 4 | 0 | 0 | 0 |
| Other Income | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 3 | 0 | 2 | 1 |
| Total Income | 29 | 34 | 26 | 20 | 14 | 11 | 9 | 10 | 7 | 1 | 2 | 1 |
| Total Expenditure | 27 | 32 | 27 | 22 | 15 | 13 | 10 | 10 | 8 | 0 | 1 | 0 |
| Operating Profit | 2 | 1 | -1 | -1 | -1 | -2 | -1 | -0 | -1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | -1 | -0 | -0 | 0 |
| Profit Before Tax | 1 | 0 | -2 | -3 | -2 | -2 | -1 | -0 | -3 | -1 | 0 | 1 |
| Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 0 | -2 | -3 | -2 | -2 | -1 | -1 | -3 | -1 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | -2 | -3 | -2 | -2 | -1 | -1 | -3 | -1 | 0 | 1 |
| Adjusted Earnings Per Share | 1.1 | 0.6 | -4.5 | -6.9 | -5.8 | -5.2 | -2.9 | -1.2 | -8.5 | -2.1 | 0.1 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 119% | 93% | 37% | 4% |
| ROE Average | 2% | -66% | -47% | -30% |
| ROCE Average | 3% | -16% | -10% | -7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 16 | 16 | 13 | 9 | 7 | 6 | 5 | 4 | 1 | 2 | 2 |
| Minority's Interest | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | -0 | -0 |
| Borrowings | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Total Current Liabilities | 13 | 13 | 12 | 16 | 14 | 12 | 10 | 12 | 10 | 8 | 3 |
| Total Liabilities | 30 | 29 | 26 | 28 | 23 | 20 | 17 | 18 | 14 | 13 | 13 |
| Fixed Assets | 4 | 3 | 2 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 2 |
| Other Non-Current Assets | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 5 |
| Total Current Assets | 25 | 24 | 21 | 21 | 17 | 15 | 12 | 13 | 9 | 6 | 6 |
| Total Assets | 30 | 29 | 26 | 28 | 23 | 20 | 17 | 18 | 14 | 13 | 13 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -1 | 2 | 0 | -4 | 1 | 3 | -0 | -0 | -1 |
| Cash Flow from Investing Activities | 0 | 1 | 1 | -3 | 1 | 5 | -1 | 1 | -0 | 0 | 1 |
| Cash Flow from Financing Activities | 1 | -1 | -1 | -0 | -1 | -1 | -0 | -4 | 0 | -0 | -0 |
| Net Cash Inflow / Outflow | 1 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.1 | 0.56 | -4.49 | -6.9 | -5.78 | -5.18 | -2.92 | -1.24 | -8.47 | -2.12 | 0.07 |
| CEPS(Rs) | 2.35 | 1.38 | -3.67 | -5.56 | -4.67 | -4.19 | -2.09 | -0.38 | -7.73 | -1.57 | 0.61 |
| DPS(Rs) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 33.16 | 32.53 | 27.35 | 21.53 | 16.41 | 15.22 | 10.85 | 9.15 | 2.76 | 4.6 | 4.42 |
| Core EBITDA Margin(%) | 2.61 | -0.62 | -12.13 | -15.7 | -22.46 | -39.29 | -17.34 | -5.96 | -106.15 | -68.95 | 0 |
| EBIT Margin(%) | 4.48 | 2.87 | -7.04 | -10.48 | -12.51 | -12.1 | -8.69 | 0.17 | -70.65 | -144.67 | 0 |
| Pre Tax Margin(%) | 2.59 | 0.89 | -9.24 | -14.96 | -18.98 | -20.79 | -13.56 | -5.24 | -87.7 | -359.54 | 0 |
| PAT Margin (%) | 1.9 | 0.84 | -9.03 | -15.13 | -18.84 | -22.09 | -14.63 | -5.5 | -87.58 | -359.99 | 0 |
| Cash Profit Margin (%) | 4.04 | 2.08 | -7.38 | -12.2 | -15.24 | -17.88 | -10.44 | -1.69 | -79.89 | -266.72 | 0 |
| ROA(%) | 1.8 | 0.92 | -7.91 | -10.63 | -9.32 | -9.86 | -6.46 | -2.87 | -21.47 | -6.48 | 0.23 |
| ROE(%) | 3.33 | 1.7 | -14.98 | -25.73 | -30.45 | -32.77 | -22.44 | -12.38 | -142.27 | -57.55 | 1.6 |
| ROCE(%) | 5.47 | 4.02 | -8.04 | -10.6 | -9.76 | -8.46 | -5.73 | 0.16 | -43.56 | -5.93 | 2.95 |
| Receivable days | 59.57 | 56.11 | 72.78 | 84.71 | 88.83 | 52.18 | 52.13 | 61.65 | 105.86 | 670.1 | 0 |
| Inventory Days | 77.68 | 75.46 | 84.58 | 73.47 | 100.81 | 110.92 | 107.64 | 75.88 | 111.16 | 1102.16 | 0 |
| Payable days | 70.23 | 67.65 | 74.99 | 52.84 | 31.21 | 75.26 | 116.48 | 88.4 | 253.41 | 6451.52 | 0 |
| PER(x) | 21.07 | 36.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.7 | 0.63 | 0.71 | 0.92 | 1.08 | 0.2 | 0.77 | 1.16 | 2.03 | 0 | 0 |
| Dividend Yield(%) | 4.3 | 4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.58 | 0.48 | 0.61 | 0.9 | 1.14 | 0.77 | 1.23 | 0.81 | 1.57 | 33.58 | 0 |
| EV/Core EBITDA(x) | 8.73 | 11.2 | -10.63 | -11.89 | -12.98 | -3.37 | -12.21 | -92.46 | -4.57 | 65.48 | 16.15 |
| Net Sales Growth(%) | 0 | 14.44 | -25.26 | -21.81 | -32.8 | -23.46 | -14.75 | 12.55 | -57.02 | -93.92 | -100 |
| EBIT Growth(%) | 0 | -26.83 | -283.58 | -16.4 | 19.81 | 25.98 | 38.76 | 102.14 | 0 | 87.55 | 151.06 |
| PAT Growth(%) | 0 | -49.25 | -901.22 | -31 | 16.3 | 10.26 | 43.56 | 57.66 | -584.17 | 75.01 | 103.42 |
| EPS Growth(%) | 0 | -49.25 | -901.23 | -53.84 | 16.3 | 10.26 | 43.58 | 57.66 | -584.15 | 75.01 | 103.42 |
| Debt/Equity(x) | 0.42 | 0.44 | 0.44 | 0.99 | 1.09 | 1.06 | 1.55 | 0.87 | 3.39 | 2.06 | 2 |
| Current Ratio(x) | 1.87 | 1.83 | 1.73 | 1.32 | 1.23 | 1.31 | 1.15 | 1.08 | 0.9 | 0.81 | 1.83 |
| Quick Ratio(x) | 1.42 | 1.28 | 1.42 | 1.09 | 1 | 1.09 | 0.93 | 0.94 | 0.83 | 0.72 | 1.62 |
| Interest Cover(x) | 2.37 | 1.45 | -3.21 | -2.34 | -1.93 | -1.39 | -1.78 | 0.03 | -4.14 | -0.67 | 1.21 |
| Total Debt/Mcap(x) | 0.61 | 0.71 | 0.62 | 0.93 | 0.88 | 4.69 | 1.77 | 0.67 | 1.6 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 52.02 | 40.69 | 26.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Public | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 47.49 | 58.81 | 73.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.25 | 0.2 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.23 | 0.28 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | -100% | -100% | -100% |
| Operating Profit CAGR | — | — | — | -100% |
| PAT CAGR | — | — | — | -100% |
| Share Price CAGR | +119% | +93% | +37% | +4% |
| ROE Average | +2% | -66% | -47% | -30% |
| ROCE Average | +3% | -16% | -10% | -7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 64.02 | 52.02 | 40.69 | 26.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Public | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 35.49 | 47.49 | 58.81 | 73.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.25 | 0.2 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.23 | 0.28 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.