Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Maximus Internatl
Join Channel
Consolidated Standalone

Maximus Internatl.

₹18.9 -0.1 | 0.6%

Market Cap ₹241 Cr.

Stock P/E 36.5

P/B 6

Current Price ₹18.9

Book Value ₹ 3.2

Face Value 1

52W High ₹30.5

Dividend Yield 0%

52W Low ₹ 13.4

Edit Ratio

Maximus Internatl. Research see more...

Overview Inc. Year: 2015Industry: Trading

Maximus International Ltd is a globally recognized company specializing in providing comprehensive business solutions across diverse industries. With a strong foothold in the market, Maximus International offers a wide range of services tailored to meet the unique needs of its clients. The company's expertise spans areas such as management consulting, technology solutions, financial advisory, and project management. Maximus International prides itself on its commitment to excellence, ensuring that each client receives personalized attention and top-notch services. The company boasts a team of highly skilled professionals who possess deep industry knowledge and a track record of delivering successful outcomes. Leveraging their expertise, Maximus International helps businesses streamline operations, optimize performance, and drive growth. Through its global network and strategic partnerships, Maximus International has successfully served clients around the world, including Fortune 500 companies, government agencies, and emerging startups. With a customer-centric approach and a reputation for innovation, Maximus International continues to be a trusted partner for organizations seeking to enhance their competitiveness in today's dynamic business landscape.

Read More..

Maximus Internatl. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Maximus Internatl. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 15 15 19 22 29 24 25 21 25 26
Other Income 0 0 1 2 0 1 -2 0 0 0
Total Income 16 15 20 24 29 25 23 21 25 26
Total Expenditure 14 14 17 21 26 22 21 19 23 22
Operating Profit 2 2 2 3 3 3 2 2 2 4
Interest 0 0 0 0 0 1 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 2 2 2 1 1 1 3
Provision for Tax 0 0 0 0 0 -0 0 -0 -0 0
Profit After Tax 1 1 1 2 2 2 1 1 1 3
Adjustments -0 -0 -0 -0 -0 0 0 -0 -0 -0
Profit After Adjustments 1 1 1 2 2 2 1 1 1 3
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.2 0.1 0.1 0.1 0.1 0.2

Maximus Internatl. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 33 57 31 52 69 100 97
Other Income 0 1 1 1 1 2 -2
Total Income 33 59 32 53 70 101 95
Total Expenditure 31 55 28 47 63 90 85
Operating Profit 2 4 4 6 8 11 10
Interest 0 0 1 1 1 2 2
Depreciation 0 0 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 2 3 3 4 5 8 6
Provision for Tax 0 0 0 0 0 1 0
Profit After Tax 1 3 3 4 5 7 6
Adjustments 0 -1 -0 -0 -0 -0 0
Profit After Adjustments 1 2 2 3 4 7 6
Adjusted Earnings Per Share 0.1 0.1 0.2 0.2 0.3 0.6 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 48% 25% 0%
Operating Profit CAGR 38% 40% 41% 0%
PAT CAGR 40% 33% 48% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 22% 26% 41% NA%
ROE Average 25% 21% 20% 18%
ROCE Average 26% 22% 22% 20%

Maximus Internatl. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 14 16 19 21 26 32
Minority's Interest 0 0 8 8 9 9
Borrowings 0 0 4 1 2 5
Other Non-Current Liabilities 0 0 1 1 1 4
Total Current Liabilities 4 5 11 16 18 28
Total Liabilities 18 22 43 46 54 77
Fixed Assets 3 3 12 11 9 9
Other Non-Current Assets 10 11 4 3 9 7
Total Current Assets 6 9 26 31 36 61
Total Assets 18 22 43 46 54 77

Maximus Internatl. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 1 1 1 1 1
Cash Flow from Operating Activities 3 2 -8 7 -2 2
Cash Flow from Investing Activities -11 -1 -3 -2 2 -2
Cash Flow from Financing Activities 4 -1 11 -5 -0 1
Net Cash Inflow / Outflow -3 0 -0 0 -0 1
Closing Cash & Cash Equivalent 1 1 1 1 1 2

Maximus Internatl. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.12 0.15 0.2 0.25 0.33 0.55
CEPS(Rs) 0.13 0.26 0.25 0.38 0.47 0.68
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 1.08 1.31 1.53 1.69 2.08 2.55
Core EBITDA Margin(%) 5.23 4.78 9.74 10.9 9.05 9.3
EBIT Margin(%) 5.5 6.69 12.26 9.74 9.36 9.58
Pre Tax Margin(%) 4.9 5.85 9.98 7.53 7.47 7.92
PAT Margin (%) 4.45 5.41 8.8 6.73 6.76 7.31
Cash Profit Margin (%) 4.76 5.68 10.36 9.13 8.56 8.58
ROA(%) 8.21 15.36 8.34 7.95 9.27 11.09
ROE(%) 10.8 20.58 15.14 17.44 19.71 25.06
ROCE(%) 11.83 23.01 17.82 19.64 21.47 25.94
Receivable days 29.07 25.16 106.99 92.9 99.38 121.8
Inventory Days 0 0 34.84 39.99 26.96 20.73
Payable days 25.5 18.74 76.73 57.33 53.46 71.11
PER(x) 14.78 19.26 35.45 46.98 30.46 22.14
Price/Book(x) 1.6 2.18 4.59 6.9 4.91 4.8
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.67 0.63 3.01 2.89 1.94 1.61
EV/Core EBITDA(x) 11.54 9.07 21.79 23.8 17.4 14.87
Net Sales Growth(%) 0 73.06 -46.3 70.67 31.44 44.62
EBIT Growth(%) 0 110.39 -1.62 35.63 26.25 48.02
PAT Growth(%) 0 110.4 -12.61 30.51 32.03 56.28
EPS Growth(%) 0 26.82 33.84 24.63 35.22 65.09
Debt/Equity(x) 0.13 0.09 0.26 0.3 0.24 0.29
Current Ratio(x) 1.45 1.65 2.38 1.97 2.08 2.17
Quick Ratio(x) 1.45 1.65 1.85 1.62 1.82 1.93
Interest Cover(x) 9.16 7.93 5.38 4.41 4.96 5.8
Total Debt/Mcap(x) 0.08 0.04 0.06 0.04 0.05 0.06

Maximus Internatl. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.63 63.63 63.63 63.63 63.63 63.63 63.63 62.65 62.31 62.31
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.37 36.37 36.37 36.37 36.37 36.37 36.37 37.35 37.69 37.69
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 47% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 53.46 to 71.11days.
  • Stock is trading at 6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Maximus Internatl. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!