WEBSITE BSE:540401 NSE: MAXIMUS Inc. Year: 2015 Industry: Trading My Bucket: Add Stock
Last updated: 11:29
No Notes Added Yet
Maximus International Ltd is a globally recognized company specializing in providing comprehensive business solutions across diverse industries. With a strong foothold in the market, Maximus International offers a wide range of services tailored to meet the unique needs of its clients. The company's expertise spans areas such as management consulting, technology solutions, financial advisory, and project management. Maximus International prides itself on its commitment to excellence, ensuring that each client receives personalized attention an...Read More
Maximus International Ltd is a globally recognized company specializing in providing comprehensive business solutions across diverse industries. With a strong foothold in the market, Maximus International offers a wide range of services tailored to meet the unique needs of its clients. The company's expertise spans areas such as management consulting, technology solutions, financial advisory, and project management. Maximus International prides itself on its commitment to excellence, ensuring that each client receives personalized attention and top-notch services. The company boasts a team of highly skilled professionals who possess deep industry knowledge and a track record of delivering successful outcomes. Leveraging their expertise, Maximus International helps businesses streamline operations, optimize performance, and drive growth. Through its global network and strategic partnerships, Maximus International has successfully served clients around the world, including Fortune 500 companies, government agencies, and emerging startups. With a customer-centric approach and a reputation for innovation, Maximus International continues to be a trusted partner for organizations seeking to enhance their competitiveness in today's dynamic business landscape. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹139 Cr.
Stock P/E 15.3
P/B 1.7
Current Price ₹10.2
Book Value ₹ 6
Face Value 1
52W High ₹13
Dividend Yield 0%
52W Low ₹ 8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 26 | 37 | 39 | 36 | 37 | 45 | 40 | 46 | 43 |
| Other Income | 0 | 0 | 4 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Total Income | 25 | 26 | 41 | 40 | 36 | 38 | 45 | 40 | 47 | 44 |
| Total Expenditure | 23 | 22 | 37 | 36 | 32 | 33 | 42 | 36 | 42 | 40 |
| Operating Profit | 2 | 4 | 4 | 3 | 4 | 5 | 3 | 4 | 5 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 1 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 33 | 57 | 31 | 52 | 69 | 100 | 109 | 157 | 174 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 2 |
| Total Income | 33 | 59 | 32 | 53 | 70 | 101 | 113 | 159 | 176 |
| Total Expenditure | 31 | 55 | 28 | 47 | 63 | 90 | 101 | 144 | 160 |
| Operating Profit | 2 | 4 | 4 | 6 | 8 | 11 | 12 | 15 | 16 |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 3 | 4 | 5 | 8 | 8 | 10 | 9 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Profit After Tax | 1 | 3 | 3 | 4 | 5 | 7 | 8 | 9 | 9 |
| Adjustments | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 2 | 2 | 3 | 4 | 7 | 8 | 9 | 9 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.7 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 44% | 32% | 38% | 0% |
| Operating Profit CAGR | 25% | 23% | 30% | 0% |
| PAT CAGR | 13% | 22% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | -12% | 2% | NA% |
| ROE Average | 16% | 21% | 20% | 18% |
| ROCE Average | 18% | 22% | 21% | 20% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 14 | 16 | 19 | 21 | 26 | 32 | 41 | 72 |
| Minority's Interest | 0 | 0 | 8 | 8 | 9 | 9 | 9 | 9 |
| Borrowings | 0 | 0 | 4 | 1 | 2 | 5 | 5 | 5 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 1 | 1 | 4 | 2 | 1 |
| Total Current Liabilities | 4 | 5 | 11 | 16 | 18 | 28 | 25 | 46 |
| Total Liabilities | 18 | 22 | 43 | 46 | 54 | 77 | 82 | 133 |
| Fixed Assets | 3 | 3 | 12 | 11 | 9 | 9 | 9 | 9 |
| Other Non-Current Assets | 10 | 11 | 4 | 3 | 9 | 9 | 6 | 11 |
| Total Current Assets | 6 | 9 | 26 | 31 | 36 | 59 | 66 | 112 |
| Total Assets | 18 | 22 | 43 | 46 | 54 | 77 | 82 | 133 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Cash Flow from Operating Activities | 3 | 2 | -8 | 7 | -2 | 2 | -8 | -15 |
| Cash Flow from Investing Activities | -11 | -1 | -3 | -2 | 2 | -2 | 0 | -7 |
| Cash Flow from Financing Activities | 4 | -1 | 11 | -5 | -0 | 1 | 6 | 23 |
| Net Cash Inflow / Outflow | -3 | 0 | -0 | 0 | -0 | 1 | -2 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 2 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.12 | 0.15 | 0.2 | 0.25 | 0.33 | 0.55 | 0.63 | 0.67 |
| CEPS(Rs) | 0.13 | 0.26 | 0.25 | 0.38 | 0.47 | 0.68 | 0.74 | 0.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.08 | 1.31 | 1.53 | 1.69 | 2.08 | 2.55 | 3.23 | 5.3 |
| Core EBITDA Margin(%) | 5.23 | 4.78 | 9.74 | 10.9 | 9.05 | 9.3 | 7.13 | 8.47 |
| EBIT Margin(%) | 5.5 | 6.69 | 12.26 | 9.74 | 9.36 | 9.58 | 9.85 | 8.61 |
| Pre Tax Margin(%) | 4.9 | 5.85 | 9.98 | 7.53 | 7.47 | 7.92 | 7.75 | 6.59 |
| PAT Margin (%) | 4.45 | 5.41 | 8.8 | 6.73 | 6.76 | 7.31 | 7.34 | 5.8 |
| Cash Profit Margin (%) | 4.76 | 5.68 | 10.36 | 9.13 | 8.56 | 8.58 | 8.58 | 6.87 |
| ROA(%) | 8.21 | 15.36 | 8.34 | 7.95 | 9.27 | 11.09 | 10.03 | 8.46 |
| ROE(%) | 10.8 | 20.58 | 15.14 | 17.44 | 19.71 | 25.06 | 21.97 | 16.14 |
| ROCE(%) | 11.83 | 23.01 | 17.82 | 19.64 | 21.47 | 25.94 | 21.53 | 17.64 |
| Receivable days | 29.07 | 25.16 | 106.99 | 92.9 | 99.38 | 121.8 | 145.55 | 142.26 |
| Inventory Days | 0 | 0 | 34.84 | 39.99 | 26.96 | 20.73 | 22.24 | 21.89 |
| Payable days | 25.5 | 18.74 | 76.73 | 57.33 | 53.46 | 71.12 | 63.16 | 50.57 |
| PER(x) | 14.78 | 19.26 | 35.45 | 46.98 | 30.46 | 22.14 | 30.67 | 15.15 |
| Price/Book(x) | 1.6 | 2.18 | 4.59 | 6.9 | 4.91 | 4.8 | 5.98 | 1.9 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.67 | 0.63 | 3.01 | 2.89 | 1.94 | 1.61 | 2.38 | 0.99 |
| EV/Core EBITDA(x) | 11.54 | 9.07 | 21.79 | 23.8 | 17.4 | 14.87 | 21.46 | 10.22 |
| Net Sales Growth(%) | 0 | 73.06 | -46.3 | 70.67 | 31.44 | 44.62 | 9.11 | 44.12 |
| EBIT Growth(%) | 0 | 110.39 | -1.62 | 35.63 | 26.25 | 48.03 | 12.17 | 26.06 |
| PAT Growth(%) | 0 | 110.4 | -12.61 | 30.51 | 32.03 | 56.28 | 9.58 | 13.91 |
| EPS Growth(%) | 0 | 26.82 | 33.84 | 24.63 | 35.22 | 65.09 | 14 | 5.63 |
| Debt/Equity(x) | 0.13 | 0.09 | 0.26 | 0.3 | 0.24 | 0.29 | 0.43 | 0.32 |
| Current Ratio(x) | 1.45 | 1.65 | 2.38 | 1.97 | 2.08 | 2.1 | 2.62 | 2.44 |
| Quick Ratio(x) | 1.45 | 1.65 | 1.85 | 1.62 | 1.82 | 1.86 | 2.36 | 2.17 |
| Interest Cover(x) | 9.16 | 7.93 | 5.38 | 4.41 | 4.96 | 5.8 | 4.69 | 4.27 |
| Total Debt/Mcap(x) | 0.08 | 0.04 | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 | 0.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.31 | 62.31 | 61.45 | 61.45 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.69 | 37.69 | 38.55 | 38.55 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.74 | 4.74 | 4.91 | 4.91 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.57 | 12.57 | 12.75 | 12.75 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
