Market Cap ₹5145 Cr.
Stock P/E 1138.9
P/B 4.4
Current Price ₹349.7
Book Value ₹ 79.3
Face Value 10
52W High ₹377.5
Dividend Yield 0%
52W Low ₹ 242.8
Max Estates Ltd is a dynamic real estate company dedicated to crafting innovative and sustainable spaces. With a focus on commercial and residential developments, the company is known for its commitment to quality, design excellence, and customer satisfaction. Max Estates leverages cutting-edge technology and industry expertise to create modern, functional, and environmentally conscious properties. The company's portfolio showcases a diverse range of projects, including office complexes, retail spaces, and residential communities. Committed to fostering vibrant communities, Max Estates is a trusted name in the real estate sector, delivering value-driven solutions that redefine urban living and working experiences.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|
| Net Sales | 27 | 29 | 20 | 24 |
| Other Income | 6 | 6 | 7 | 6 |
| Total Income | 33 | 36 | 28 | 30 |
| Total Expenditure | 19 | 22 | 20 | 18 |
| Operating Profit | 14 | 13 | 8 | 13 |
| Interest | 5 | 5 | 11 | 14 |
| Depreciation | 4 | 3 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | -9 | -8 |
| Provision for Tax | 1 | 2 | -5 | -1 |
| Profit After Tax | 4 | 4 | -5 | -8 |
| Adjustments | -0 | 0 | 5 | 4 |
| Profit After Adjustments | 3 | 4 | 0 | -3 |
| Adjusted Earnings Per Share | 0.2 | 0.3 | 0 | -0.2 |
| #(Fig in Cr.) | Mar 2023 | TTM |
|---|---|---|
| Net Sales | 107 | 100 |
| Other Income | 24 | 25 |
| Total Income | 131 | 127 |
| Total Expenditure | 76 | 79 |
| Operating Profit | 56 | 48 |
| Interest | 19 | 35 |
| Depreciation | 15 | 20 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 22 | -7 |
| Provision for Tax | 4 | -3 |
| Profit After Tax | 18 | -5 |
| Adjustments | 1 | 9 |
| Profit After Adjustments | 19 | 4 |
| Adjusted Earnings Per Share | 0 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 2% | 2% | 2% | 2% |
| ROCE Average | 2% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Shareholder's Funds | 1211 |
| Minority's Interest | 43 |
| Borrowings | 751 |
| Other Non-Current Liabilities | 73 |
| Total Current Liabilities | 130 |
| Total Liabilities | 2207 |
| Fixed Assets | 22 |
| Other Non-Current Assets | 1577 |
| Total Current Assets | 608 |
| Total Assets | 2207 |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Opening Cash & Cash Equivalents | 3 |
| Cash Flow from Operating Activities | -456 |
| Cash Flow from Investing Activities | -52 |
| Cash Flow from Financing Activities | 521 |
| Net Cash Inflow / Outflow | 13 |
| Closing Cash & Cash Equivalent | 18 |
| # | Mar 2023 |
|---|---|
| Earnings Per Share (Rs) | 0 |
| CEPS(Rs) | 0 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 0 |
| Core EBITDA Margin(%) | 29.51 |
| EBIT Margin(%) | 37.92 |
| Pre Tax Margin(%) | 20.57 |
| PAT Margin (%) | 17.2 |
| Cash Profit Margin (%) | 31.09 |
| ROA(%) | 0.84 |
| ROE(%) | 1.74 |
| ROCE(%) | 2 |
| Receivable days | 19.66 |
| Inventory Days | 1315.66 |
| Payable days | 458.03 |
| PER(x) | 0 |
| Price/Book(x) | 0 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 7.29 |
| EV/Core EBITDA(x) | 14.08 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.78 |
| Current Ratio(x) | 4.68 |
| Quick Ratio(x) | 1.7 |
| Interest Cover(x) | 2.19 |
| Total Debt/Mcap(x) | 0 |
| # | Dec 2023 | Mar 2024 |
|---|---|---|
| Promoter | 49.51 | 49.51 |
| FII | 29.53 | 27.61 |
| DII | 0.01 | 0.19 |
| Public | 20.95 | 22.68 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Dec 2023 | Mar 2024 |
|---|---|---|
| Promoter | 7.28 | 7.28 |
| FII | 4.34 | 4.06 |
| DII | 0 | 0.03 |
| Public | 3.08 | 3.34 |
| Others | 0 | 0 |
| Total | 14.71 | 14.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
