Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹91 Cr.
Stock P/E
5
P/B
1.5
Current Price
₹6.8
Book Value
₹ 4.6
Face Value
1
52W High
₹14.9
52W Low
₹ 6.6
Dividend Yield
0%

Mauria Udyog Overview

Business

Mauria Udyog Ltd. (MUL) is an Indian engineering company primarily engaged in the manufacturing and export of LPG cylinders, industrial gas cylinders, and related accessories like pressure regulators and valves. The company also manufactures hot rolled (HR) coils, sheets, and steel tubes. Its core business model revolves around large-scale manufacturing to supply essential equipment for domestic, commercial, and industrial gas distribution networks, both within India and internationally. MUL makes money by manufacturing and selling these products to oil marketing companies (OMCs), gas distributors, and industrial clients, leveraging its production facilities and established supply chains.

Revenue Mix

While specific revenue percentages for each segment are not readily public without detailed financial reports, Mauria Udyog's operations can broadly be divided into:

LPG Cylinders & Accessories: This is the primary business, including domestic, commercial, and industrial LPG cylinders, as well as pressure regulators and valves. This segment serves both the domestic Indian market (major OMCs) and international export markets.

Steel Products: Manufacturing of Hot Rolled (HR) coils, sheets, and various types of steel tubes. These products serve diverse industrial applications and also potentially support the in-house cylinder manufacturing process.

Industry

MUL operates in the Indian Engineering - Industrial Equipment sector, specifically within the LPG cylinder manufacturing and steel products industries. The LPG cylinder market in India is largely driven by government initiatives (like the Pradhan Mantri Ujjwala Yojana) and demand from OMCs. It is a capital-intensive industry with stringent quality and safety standards. MUL is positioned as a significant player, having long-standing relationships with major Indian OMCs (IndianOil, BPCL, HPCL) and a strong export footprint across over 50 countries. Competition includes other domestic manufacturers of LPG cylinders and steel products.

MOAT

Mauria Udyog possesses several potential competitive advantages:

Scale and Manufacturing Capabilities: Multiple large-scale, state-of-the-art manufacturing facilities provide cost efficiencies and capacity to meet large orders.

Established Relationships: Long-term supply contracts and approvals with major Indian Oil Marketing Companies (OMCs) create stable demand and high barriers to entry for new players trying to penetrate this crucial customer base.

Certifications & Quality Standards: Adherence to national and international quality and safety standards for pressure vessels (e.g., BIS in India, various international standards) is crucial and difficult for new entrants to achieve quickly.

Export Network: A diversified export presence in numerous countries reduces dependence on a single market and indicates compliance with international standards.

Growth Drivers

Government Push for LPG Penetration: Continued expansion of schemes like the Ujjwala Yojana in India drives demand for new domestic LPG cylinders.

Rising Household Income & Urbanization: Increasing disposable income and urbanization in India lead to higher consumption of LPG for cooking.

Industrial Growth: Overall industrialization and infrastructure development in India and export markets fuel demand for industrial gas cylinders, steel pipes, and other engineering products.

Export Market Expansion: Opportunities to increase market share in existing export geographies and expand into new countries demanding LPG and industrial cylinders.

Diversification: Potential for product diversification within related engineering segments or value-added steel products.

Risks

Raw Material Price Volatility: Steel (HR coils, sheets) is a primary raw material, and fluctuations in its prices directly impact manufacturing costs and margins.

Dependence on Government Policies: A significant portion of LPG cylinder demand in India is influenced by government subsidies and policies related to clean cooking fuel. Any adverse changes could impact demand.

Competition: Intense competition from other established domestic and international manufacturers of cylinders and steel products can put pressure on pricing and market share.

Economic Slowdown: A general economic downturn could reduce industrial demand for steel products and slow down household consumption growth.

Foreign Exchange Risk: As an exporter, MUL is exposed to currency fluctuations, which can impact the profitability of international sales.

Regulatory & Compliance Risks: Continuous compliance with evolving safety, environmental, and quality regulations in all operating markets is essential and can involve significant costs.

Management & Ownership

Mauria Udyog Ltd. is a promoter-driven company. The Mauria family holds a significant stake, indicating a strong commitment to the business. Mr. Jaigopal Mauria is the Chairman and Managing Director, leading the company. The ownership structure typically shows a high promoter holding, with the remaining shares held by public shareholders and potentially some institutional investors. Management quality can be inferred from the company's long operational history, consistent growth, and ability to navigate market cycles.

Outlook

Mauria Udyog Ltd. operates in a foundational sector with strong underlying demand drivers, particularly in India. The continued government focus on LPG penetration and rising industrial activity presents a tailwind for its core businesses. Its established market position, manufacturing scale, and strong relationships with OMCs provide a stable base and export opportunities offer diversification. However, the company faces inherent risks from volatile raw material prices, intense competition, and dependence on government policies. The ability to manage these input costs, innovate within its product range, and expand its global footprint will be crucial for sustained growth, while consistent execution and operational efficiency will be key to maintaining profitability in a competitive environment.

Mauria Udyog Share Price

Live · BSE · Inception: 1980
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mauria Udyog Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 90 83 99 130 97 134 138 82 71 109
Other Income -2 4 7 1 4 0 2 3 4 1
Total Income 88 87 106 130 101 134 140 85 75 110
Total Expenditure 88 78 95 120 91 122 122 75 70 101
Operating Profit -0 9 12 10 10 12 18 10 5 9
Interest -3 2 2 2 2 2 2 2 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 6 0 0 0 0 0
Profit Before Tax 2 6 9 8 13 9 15 7 3 7
Provision for Tax -1 2 5 2 8 2 4 3 1 2
Profit After Tax 3 4 5 5 4 7 11 5 2 5
Adjustments 0 -0 -0 -0 0 0 -0 -0 0 0
Profit After Adjustments 3 4 5 5 4 7 11 5 2 5
Adjusted Earnings Per Share 0.3 0.3 0.4 0.4 0.3 0.5 0.8 0.3 0.2 0.4

Mauria Udyog Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 232 335 409 400
Other Income 25 17 15 10
Total Income 257 352 424 410
Total Expenditure 231 315 383 368
Operating Profit 26 37 41 42
Interest 26 20 17 6
Depreciation 3 3 3 4
Exceptional Income / Expenses 0 0 15 0
Profit Before Tax -3 14 35 32
Provision for Tax 6 -3 17 10
Profit After Tax -9 17 18 23
Adjustments 0 0 0 0
Profit After Adjustments -9 17 18 23
Adjusted Earnings Per Share -0.7 1.3 1.4 1.7

Mauria Udyog Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 31 32
Minority's Interest 0 0 0
Borrowings 59 58 66
Other Non-Current Liabilities 27 18 28
Total Current Liabilities 261 289 221
Total Liabilities 364 432 383
Fixed Assets 55 88 107
Other Non-Current Assets 189 184 79
Total Current Assets 120 148 178
Total Assets 364 432 383

Mauria Udyog Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 4
Cash Flow from Operating Activities 153 35 100
Cash Flow from Investing Activities -7 -24 -31
Cash Flow from Financing Activities -147 -8 -69
Net Cash Inflow / Outflow -0 3 0
Closing Cash & Cash Equivalent 1 4 4

Mauria Udyog Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.69 1.26 1.37
CEPS(Rs) -0.46 1.5 1.61
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 1.31 1.52 2.42
Core EBITDA Margin(%) 0.36 6.13 6.38
EBIT Margin(%) 9.85 10.13 12.88
Pre Tax Margin(%) -1.26 4.07 8.64
PAT Margin (%) -3.97 5 4.45
Cash Profit Margin (%) -2.67 5.96 5.25
ROA(%) -2.53 4.21 4.46
ROE(%) -52.72 88.79 69.38
ROCE(%) 11.02 15.82 26.04
Receivable days 32.7 23.34 23.13
Inventory Days 111.41 87.18 81.58
Payable days 213.94 139.87 127.72
PER(x) 0 6.7 10.25
Price/Book(x) 3.63 5.53 5.79
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 1.03 0.86 0.76
EV/Core EBITDA(x) 9.2 7.7 7.52
Net Sales Growth(%) 0 44.63 21.97
EBIT Growth(%) 0 48.79 55.04
PAT Growth(%) 0 282.11 8.71
EPS Growth(%) 0 282.12 8.7
Debt/Equity(x) 10.87 9.44 4.66
Current Ratio(x) 0.46 0.51 0.81
Quick Ratio(x) 0.19 0.2 0.38
Interest Cover(x) 0.89 1.67 3.04
Total Debt/Mcap(x) 3 1.71 0.8

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% — — —
Operating Profit CAGR +11% — — —
PAT CAGR +6% — — —
Share Price CAGR -48% -13% +33% —
ROE Average +69% +35% +35% +35%
ROCE Average +26% +18% +18% +18%

Mauria Udyog Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.54 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.46 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.9373.9373.9373.9373.9372.0674.0874.0874.5474.54
FII 0000000000
DII 0000000000
Public 26.0726.0726.0726.0726.0727.9425.9225.9225.4625.46
Others 0000000000
Total 100100100100100100100100100100

Mauria Udyog Peer Comparison

Engineering - Industrial Equipments Edit Columns

Mauria Udyog Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mauria Udyog Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35%
  • Debtor days have improved from 139.87 to 127.72days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp