Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Mauria Udyog
Join Channel
Consolidated Standalone

Mauria Udyog

₹9.2 0.2 | 1.7%

Market Cap ₹123 Cr.

Stock P/E 36.9

P/B 9.2

Current Price ₹9.2

Book Value ₹ 1

Face Value 1

52W High ₹14.3

Dividend Yield 0%

52W Low ₹ 4

Edit Ratio

Mauria Udyog Research see more...

Overview Inc. Year: 1980Industry: Engineering - Industrial Equipments

Mauria Udyog Ltd is an India-based producer of welded steel cylinders. The Company manufactures and exports liquefied petroleum gas (LPG) cylinders, valves, regulators and related add-ons. The Company's segments are Manufacturing, Merchandising, Investments & Finance, and Others. The Company manufactures all types and sizes of pressure regulators to be used with LPG. The Company also manufactures various other fuel appliances, inclusive of LPG burners, cooker rings, heat shields and cylinder guards. The Company has an annual manufacturing of approximately 4 million each for LPG cylinders and valves, whereas for regulators it is about 2 million units. It additionally manufactures terry towels. It offers in agro-commodities, such as soya bean, refined oil and de-oiled cake (DOC), used as fodder for the farm animals feed/fowl enterprise. It also trades the world over and locally in metals, consisting of metallic, brass, zinc, copper, ferrous scrap across Asia- Pacific regions via a network of providers.

Read More..

Mauria Udyog Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mauria Udyog Quarterly Results

#(Fig in Cr.) Dec 2021 Sep 2022 Dec 2022 Jun 2023 Dec 2023
Net Sales 57 70 42 79 84
Other Income 2 3 18 4 3
Total Income 59 73 60 83 87
Total Expenditure 60 70 41 75 73
Operating Profit -1 3 19 8 14
Interest 1 2 18 5 8
Depreciation 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -3 0 -0 2 5
Provision for Tax -4 7 -1 -4 1
Profit After Tax 1 -7 1 6 4
Adjustments 0 0 -0 -0 0
Profit After Adjustments 1 -7 1 6 4
Adjusted Earnings Per Share 0.1 -0.5 0 0.5 0.3

Mauria Udyog Profit & Loss

#(Fig in Cr.) Mar 2023 TTM
Net Sales 232 275
Other Income 25 28
Total Income 257 303
Total Expenditure 231 259
Operating Profit 26 44
Interest 26 33
Depreciation 3 4
Exceptional Income / Expenses 0 0
Profit Before Tax -3 7
Provision for Tax 6 3
Profit After Tax -9 4
Adjustments 0 0
Profit After Adjustments -9 4
Adjusted Earnings Per Share -0.7 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 111% 77% -18% NA%
ROE Average -251% -251% -251% -251%
ROCE Average 12% 12% 12% 12%

Mauria Udyog Balance Sheet

#(Fig in Cr.) Mar 2023
Shareholder's Funds 17
Minority's Interest 0
Borrowings 59
Other Non-Current Liabilities 27
Total Current Liabilities 261
Total Liabilities 364
Fixed Assets 55
Other Non-Current Assets 189
Total Current Assets 120
Total Assets 364

Mauria Udyog Cash Flow

#(Fig in Cr.) Mar 2023
Opening Cash & Cash Equivalents 1
Cash Flow from Operating Activities 153
Cash Flow from Investing Activities -7
Cash Flow from Financing Activities -147
Net Cash Inflow / Outflow -0
Closing Cash & Cash Equivalent 1

Mauria Udyog Ratios

# Mar 2023
Earnings Per Share (Rs) -0.69
CEPS(Rs) -0.46
DPS(Rs) 0
Book NAV/Share(Rs) 0.27
Core EBITDA Margin(%) 0.36
EBIT Margin(%) 9.85
Pre Tax Margin(%) -1.26
PAT Margin (%) -3.97
Cash Profit Margin (%) -2.67
ROA(%) -2.53
ROE(%) -251.23
ROCE(%) 11.81
Receivable days 32.7
Inventory Days 111.41
Payable days 217.72
PER(x) 0
Price/Book(x) 17.29
Dividend Yield(%) 0
EV/Net Sales(x) 1.03
EV/Core EBITDA(x) 9.2
Net Sales Growth(%) 0
EBIT Growth(%) 0
PAT Growth(%) 0
EPS Growth(%) 0
Debt/Equity(x) 51.82
Current Ratio(x) 0.46
Quick Ratio(x) 0.19
Interest Cover(x) 0.89
Total Debt/Mcap(x) 3

Mauria Udyog Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.93 73.93 73.93 73.93 73.93 73.93 73.93 73.93 73.93 73.93
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.07 26.07 26.07 26.07 26.07 26.07 26.07 26.07 26.07 26.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 217.72 to days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -251% over the last 3 years.
  • Stock is trading at 9.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mauria Udyog News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!