WEBSITE BSE:523704 NSE: MASTEK LTD Inc. Year: 1982 Industry: IT - Software My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
1. Business Overview
Mastek Ltd. is a global enterprise digital transformation specialist providing IT services and solutions. The company assists clients in modernizing their enterprises, achieving digital transformation, and harnessing data. Its core business model revolves around offering a range of services including digital commerce, application development, cloud migration, data analytics, and managed services. Mastek primarily serves clients in the public sector, healthcare, financial services, and retail industries. It makes money through project-based contracts, time & material engagements, and recurring revenue from managed services and software subscriptions (e.g., Oracle Cloud implementations).
2. Key Segments / Revenue Mix
Mastek's revenue is primarily driven by its geographical presence and industry verticals.
Geographical: The United Kingdom (UK) is historically its largest market, particularly strong in the public sector. North America (predominantly the US) is a significant and growing market, followed by India and other regions.
Verticals: Key industry verticals include Public Sector, Healthcare & Life Sciences, Financial Services, and Retail & Consumer Goods. The Public Sector in the UK remains a major contributor.
Specific revenue percentages for each segment are not constant and can vary by reporting period, but these represent the major operational distinctions.
3. Industry & Positioning
Mastek operates in the highly competitive global IT services and software industry. This market is fragmented, comprising large global players (e.g., TCS, Infosys, Accenture), mid-tier firms, and numerous niche specialists. Mastek positions itself as a mid-tier digital transformation partner, often focusing on delivering high-value, complex solutions rather than commoditized services. It differentiates itself through deep domain expertise in specific verticals (like UK public sector) and technology platforms (e.g., Oracle Cloud), aiming to be a trusted advisor for critical business transformations.
4. Competitive Advantage (Moat)
Mastek's competitive advantages are primarily derived from:
Switching Costs: Once embedded in a client's critical digital transformation projects, cloud migrations, or managed services, the costs and risks associated with switching providers can be high for clients, leading to sticky client relationships.
Domain Expertise & Specialization: Deep understanding of specific industry verticals (e.g., UK public sector processes and regulations) and niche technology platforms (e.g., Oracle Cloud implementations) creates value that is not easily replicated by generalists.
Client Relationships: Long-standing relationships with key clients, particularly within the public sector, provide a degree of revenue stability and a track record for securing repeat business.
5. Growth Drivers
Digital Transformation Demand: Continued global enterprise spending on digital transformation initiatives, cloud adoption, and data analytics.
Geographic Expansion: Focus on expanding its presence and market share in North America, which offers a large addressable market.
Vertical Specialization: Leveraging its expertise in public sector, healthcare, and financial services to win new clients and expand existing engagements.
Emerging Technologies: Growing demand for services in areas like AI, machine learning, hyper-automation, and specialized cloud solutions.
Strategic Acquisitions: Potential for inorganic growth through targeted acquisitions that enhance capabilities or market access.
6. Risks
Intense Competition & Pricing Pressure: The IT services market is highly competitive, leading to potential pricing pressure and margin erosion.
Client Concentration: Reliance on a few large clients or a specific sector (e.g., UK public sector) could lead to revenue volatility if those relationships are impacted.
Talent & Wage Inflation: Ability to attract, train, and retain skilled IT professionals amidst global talent shortages and rising wage costs.
Currency Fluctuations: Significant revenue exposure to GBP and USD makes the company vulnerable to adverse foreign exchange rate movements.
Economic Slowdown: Global or regional economic downturns can lead to reduced IT spending by clients, impacting revenue and profitability.
Technological Obsolescence: Failure to adapt to rapidly evolving technologies and client needs could impact relevance.
7. Management & Ownership
Mastek is a promoter-led company with a professional management team. The promoter group, which includes the founding families, maintains a significant stake in the company. The management team generally comprises experienced professionals with a background in the IT services industry, focused on driving digital transformation and expanding market presence, particularly in the UK and North American markets. Ownership is a mix of promoter holding, institutional investors, and public shareholding.
8. Outlook
Mastek is well-positioned to benefit from the ongoing global demand for digital transformation, cloud adoption, and data-driven solutions, particularly given its specialized expertise in key verticals like the public sector. Its strategic focus on expanding in North America and deepening capabilities in emerging technologies could drive future growth. However, the company operates in a highly competitive and dynamic industry, necessitating continuous innovation and effective talent management to mitigate risks such as pricing pressure, potential client concentration, and the challenges of a volatile macroeconomic environment. Successful execution of its growth strategy, coupled with prudent financial management, will be key to its performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4811 Cr.
Stock P/E 12.8
P/B 1.6
Current Price ₹1552
Book Value ₹ 965.1
Face Value 5
52W High ₹2817.8
Dividend Yield 1.55%
52W Low ₹ 1334
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 784 | 780 | 813 | 867 | 870 | 905 | 915 | 940 | 906 | 938 |
| Other Income | 3 | 5 | 4 | 5 | 9 | 4 | 11 | 15 | 21 | 24 |
| Total Income | 788 | 785 | 817 | 872 | 879 | 909 | 925 | 955 | 927 | 962 |
| Total Expenditure | 651 | 655 | 689 | 724 | 729 | 767 | 777 | 795 | 760 | 787 |
| Operating Profit | 137 | 131 | 128 | 148 | 150 | 142 | 148 | 161 | 166 | 175 |
| Interest | 13 | 9 | 9 | 11 | 12 | 10 | 9 | 9 | 7 | 7 |
| Depreciation | 22 | 27 | 20 | 20 | 17 | 19 | 18 | 18 | 18 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 12 | 4 | -8 | 0 | 0 | 0 | -24 |
| Profit Before Tax | 102 | 94 | 99 | 129 | 126 | 106 | 121 | 134 | 141 | 125 |
| Provision for Tax | 24 | -1 | 27 | 0 | 31 | 25 | 29 | 37 | 33 | 19 |
| Profit After Tax | 78 | 94 | 72 | 129 | 95 | 81 | 92 | 97 | 108 | 106 |
| Adjustments | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 75 | 92 | 72 | 129 | 95 | 81 | 92 | 97 | 108 | 106 |
| Adjusted Earnings Per Share | 24.6 | 29.9 | 23.2 | 41.7 | 30.7 | 26.2 | 29.8 | 31.5 | 35 | 34.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 504 | 527 | 560 | 817 | 1033 | 1071 | 1722 | 2184 | 2563 | 3055 | 3455 | 3699 |
| Other Income | 18 | 22 | 13 | 21 | 25 | 41 | 31 | 36 | 38 | 16 | 27 | 71 |
| Total Income | 522 | 549 | 573 | 838 | 1058 | 1113 | 1753 | 2220 | 2602 | 3071 | 3483 | 3769 |
| Total Expenditure | 436 | 511 | 512 | 718 | 902 | 916 | 1361 | 1721 | 2108 | 2546 | 2914 | 3119 |
| Operating Profit | 87 | 38 | 61 | 121 | 156 | 197 | 392 | 499 | 494 | 525 | 569 | 650 |
| Interest | 1 | 1 | 4 | 6 | 6 | 4 | 8 | 8 | 25 | 44 | 42 | 32 |
| Depreciation | 37 | 19 | 15 | 19 | 17 | 25 | 45 | 43 | 67 | 90 | 75 | 72 |
| Exceptional Income / Expenses | -12 | -3 | -3 | 0 | 1 | -24 | 0 | 0 | 25 | -4 | 8 | -24 |
| Profit Before Tax | 36 | 16 | 39 | 96 | 133 | 144 | 339 | 448 | 427 | 386 | 459 | 521 |
| Provision for Tax | -0 | 3 | 7 | 26 | 32 | 30 | 88 | 115 | 117 | 75 | 83 | 118 |
| Profit After Tax | 36 | 14 | 32 | 70 | 101 | 114 | 252 | 333 | 310 | 311 | 376 | 403 |
| Adjustments | -19 | 0 | 0 | 0 | 0 | -5 | -42 | -38 | -17 | -11 | 0 | 0 |
| Profit After Adjustments | 18 | 14 | 32 | 70 | 101 | 109 | 209 | 295 | 293 | 300 | 376 | 403 |
| Adjusted Earnings Per Share | 7.9 | 6 | 13.9 | 29.5 | 42.3 | 44.8 | 82.9 | 98.3 | 96 | 97.4 | 121.5 | 130.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 17% | 26% | 21% |
| Operating Profit CAGR | 8% | 4% | 24% | 21% |
| PAT CAGR | 21% | 4% | 27% | 26% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | -5% | -3% | 27% |
| ROE Average | 17% | 19% | 25% | 17% |
| ROCE Average | 18% | 21% | 27% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 596 | 319 | 469 | 549 | 716 | 790 | 859 | 1071 | 1683 | 2087 | 2462 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 137 | 182 | 150 | 91 | 0 | 0 |
| Borrowings | 20 | 0 | 65 | 50 | 69 | 241 | 190 | 121 | 269 | 313 | 379 |
| Other Non-Current Liabilities | 3 | -9 | 38 | -1 | -4 | 218 | 280 | 223 | 257 | 86 | -73 |
| Total Current Liabilities | 189 | 103 | 123 | 189 | 169 | 478 | 732 | 852 | 736 | 1090 | 938 |
| Total Liabilities | 808 | 413 | 695 | 787 | 950 | 1865 | 2243 | 2418 | 3036 | 3578 | 3707 |
| Fixed Assets | 279 | 66 | 180 | 179 | 167 | 852 | 802 | 837 | 1740 | 1950 | 1818 |
| Other Non-Current Assets | 57 | 71 | 195 | 180 | 298 | 148 | 75 | 66 | 56 | 84 | 63 |
| Total Current Assets | 472 | 277 | 320 | 428 | 484 | 865 | 1365 | 1515 | 1240 | 1544 | 1826 |
| Total Assets | 808 | 413 | 695 | 787 | 950 | 1865 | 2243 | 2418 | 3036 | 3578 | 3707 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 71 | 124 | 67 | 48 | 88 | 93 | 220 | 608 | 727 | 208 | 381 |
| Cash Flow from Operating Activities | 59 | 31 | 43 | 65 | 75 | 184 | 287 | 273 | 108 | 420 | 395 |
| Cash Flow from Investing Activities | -24 | 16 | -119 | -24 | -53 | -269 | 198 | -20 | -738 | -256 | -275 |
| Cash Flow from Financing Activities | 22 | -4 | 65 | -7 | -16 | 205 | -118 | -129 | 93 | 2 | -57 |
| Net Cash Inflow / Outflow | 57 | 43 | -12 | 34 | 6 | 121 | 368 | 125 | -537 | 166 | 63 |
| Closing Cash & Cash Equivalent | 124 | 67 | 48 | 88 | 93 | 220 | 608 | 727 | 208 | 381 | 461 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.86 | 5.98 | 13.86 | 29.52 | 42.31 | 44.84 | 82.94 | 98.31 | 96.01 | 97.37 | 121.5 |
| CEPS(Rs) | 32.74 | 14.1 | 20.25 | 37.43 | 49.55 | 57.13 | 117.55 | 125.35 | 123.74 | 129.99 | 145.78 |
| DPS(Rs) | 2.5 | 2.5 | 3.5 | 6 | 8.5 | 8 | 14.5 | 19 | 19 | 19 | 23 |
| Book NAV/Share(Rs) | 263.69 | 138.53 | 197.19 | 227.42 | 291.17 | 316.96 | 329.68 | 348.21 | 546.58 | 669.69 | 787.84 |
| Core EBITDA Margin(%) | 13.56 | 3.02 | 8.67 | 12.2 | 12.73 | 14.5 | 20.97 | 21.18 | 17.78 | 16.65 | 15.67 |
| EBIT Margin(%) | 7.45 | 3.22 | 7.65 | 12.47 | 13.5 | 13.78 | 20.18 | 20.87 | 17.64 | 14.1 | 14.51 |
| Pre Tax Margin(%) | 7.16 | 3.13 | 6.97 | 11.75 | 12.91 | 13.45 | 19.71 | 20.52 | 16.67 | 12.64 | 13.29 |
| PAT Margin (%) | 7.24 | 2.61 | 5.79 | 8.56 | 9.82 | 10.62 | 14.62 | 15.27 | 12.1 | 10.18 | 10.88 |
| Cash Profit Margin (%) | 14.65 | 6.15 | 8.45 | 10.86 | 11.5 | 12.94 | 17.23 | 17.23 | 14.73 | 13.12 | 13.05 |
| ROA(%) | 4.74 | 2.25 | 5.85 | 9.44 | 11.68 | 8.09 | 12.26 | 14.31 | 11.38 | 9.4 | 10.32 |
| ROE(%) | 6.32 | 3.01 | 8.31 | 13.99 | 16.4 | 15.51 | 31.44 | 35.52 | 22.87 | 16.66 | 16.7 |
| ROCE(%) | 6.32 | 3.6 | 10.03 | 17.66 | 19.86 | 15.46 | 30.98 | 38.29 | 27.26 | 18.61 | 17.93 |
| Receivable days | 90.64 | 79.87 | 59.37 | 57.86 | 67.56 | 89.29 | 73.2 | 67.73 | 67.08 | 63.8 | 68.61 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 54.2 | 24.03 | 13.07 | 17.93 | 10.48 | 4.22 | 14.71 | 33.76 | 16.05 | 26.04 | 17.95 |
| Price/Book(x) | 1.62 | 1.04 | 0.92 | 2.33 | 1.52 | 0.6 | 3.7 | 9.53 | 2.82 | 3.79 | 2.77 |
| Dividend Yield(%) | 0.59 | 1.74 | 1.93 | 1.13 | 1.92 | 4.23 | 1.19 | 0.57 | 1.23 | 0.75 | 1.05 |
| EV/Net Sales(x) | 1.64 | 0.46 | 0.79 | 1.51 | 1.01 | 0.53 | 1.59 | 4.3 | 1.9 | 2.59 | 1.98 |
| EV/Core EBITDA(x) | 9.56 | 6.33 | 7.21 | 10.25 | 6.65 | 2.91 | 6.96 | 18.83 | 9.85 | 15.1 | 12.03 |
| Net Sales Growth(%) | 26.48 | 4.57 | 6.31 | 45.89 | 26.43 | 3.7 | 60.7 | 26.83 | 17.38 | 19.17 | 13.11 |
| EBIT Growth(%) | 2.06 | -54.73 | 152.06 | 137.89 | 36.93 | 5.86 | 135.23 | 31.17 | -0.8 | -4.74 | 16.38 |
| PAT Growth(%) | 19.01 | -62.32 | 135.8 | 115.86 | 45.04 | 12.16 | 121.2 | 32.44 | -6.94 | 0.23 | 20.89 |
| EPS Growth(%) | -66.35 | -24 | 131.94 | 112.94 | 43.35 | 5.96 | 85 | 18.53 | -2.34 | 1.42 | 24.78 |
| Debt/Equity(x) | 0.05 | 0 | 0.14 | 0.13 | 0.1 | 0.43 | 0.31 | 0.18 | 0.22 | 0.24 | 0.23 |
| Current Ratio(x) | 2.5 | 2.7 | 2.61 | 2.26 | 2.87 | 1.81 | 1.87 | 1.78 | 1.69 | 1.42 | 1.95 |
| Quick Ratio(x) | 2.5 | 2.7 | 2.61 | 2.26 | 2.87 | 1.81 | 1.87 | 1.78 | 1.69 | 1.42 | 1.95 |
| Interest Cover(x) | 25.51 | 33.77 | 11.36 | 17.39 | 22.76 | 40.8 | 42.89 | 59.34 | 18.29 | 9.68 | 11.92 |
| Total Debt/Mcap(x) | 0.03 | 0 | 0.15 | 0.06 | 0.07 | 0.73 | 0.08 | 0.02 | 0.08 | 0.06 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.47 | 36.26 | 36.25 | 36.23 | 36.22 | 35.97 | 35.95 | 35.79 | 35.77 | 35.76 |
| FII | 14.1 | 14.4 | 14.04 | 8.13 | 9.39 | 10.01 | 11.04 | 11.24 | 10.26 | 8.03 |
| DII | 6.41 | 7.06 | 7.11 | 10.41 | 9.27 | 9.85 | 10.52 | 11.53 | 12.65 | 19.03 |
| Public | 43.02 | 42.27 | 42.6 | 45.22 | 45.11 | 44.18 | 42.48 | 41.45 | 41.31 | 37.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0.43 | 0.44 | 0.43 | 0.25 | 0.29 | 0.31 | 0.34 | 0.35 | 0.32 | 0.25 |
| DII | 0.2 | 0.22 | 0.22 | 0.32 | 0.29 | 0.3 | 0.33 | 0.36 | 0.39 | 0.59 |
| Public | 1.32 | 1.3 | 1.31 | 1.4 | 1.39 | 1.37 | 1.31 | 1.28 | 1.28 | 1.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.07 | 3.08 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.1 | 3.1 | 3.1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.