Sharescart Research Club logo

Mastek Overview

1. Business Overview

Mastek Ltd. is a global enterprise digital transformation specialist providing IT services and solutions. The company assists clients in modernizing their enterprises, achieving digital transformation, and harnessing data. Its core business model revolves around offering a range of services including digital commerce, application development, cloud migration, data analytics, and managed services. Mastek primarily serves clients in the public sector, healthcare, financial services, and retail industries. It makes money through project-based contracts, time & material engagements, and recurring revenue from managed services and software subscriptions (e.g., Oracle Cloud implementations).

2. Key Segments / Revenue Mix

Mastek's revenue is primarily driven by its geographical presence and industry verticals.

Geographical: The United Kingdom (UK) is historically its largest market, particularly strong in the public sector. North America (predominantly the US) is a significant and growing market, followed by India and other regions.

Verticals: Key industry verticals include Public Sector, Healthcare & Life Sciences, Financial Services, and Retail & Consumer Goods. The Public Sector in the UK remains a major contributor.

Specific revenue percentages for each segment are not constant and can vary by reporting period, but these represent the major operational distinctions.

3. Industry & Positioning

Mastek operates in the highly competitive global IT services and software industry. This market is fragmented, comprising large global players (e.g., TCS, Infosys, Accenture), mid-tier firms, and numerous niche specialists. Mastek positions itself as a mid-tier digital transformation partner, often focusing on delivering high-value, complex solutions rather than commoditized services. It differentiates itself through deep domain expertise in specific verticals (like UK public sector) and technology platforms (e.g., Oracle Cloud), aiming to be a trusted advisor for critical business transformations.

4. Competitive Advantage (Moat)

Mastek's competitive advantages are primarily derived from:

Switching Costs: Once embedded in a client's critical digital transformation projects, cloud migrations, or managed services, the costs and risks associated with switching providers can be high for clients, leading to sticky client relationships.

Domain Expertise & Specialization: Deep understanding of specific industry verticals (e.g., UK public sector processes and regulations) and niche technology platforms (e.g., Oracle Cloud implementations) creates value that is not easily replicated by generalists.

Client Relationships: Long-standing relationships with key clients, particularly within the public sector, provide a degree of revenue stability and a track record for securing repeat business.

5. Growth Drivers

Digital Transformation Demand: Continued global enterprise spending on digital transformation initiatives, cloud adoption, and data analytics.

Geographic Expansion: Focus on expanding its presence and market share in North America, which offers a large addressable market.

Vertical Specialization: Leveraging its expertise in public sector, healthcare, and financial services to win new clients and expand existing engagements.

Emerging Technologies: Growing demand for services in areas like AI, machine learning, hyper-automation, and specialized cloud solutions.

Strategic Acquisitions: Potential for inorganic growth through targeted acquisitions that enhance capabilities or market access.

6. Risks

Intense Competition & Pricing Pressure: The IT services market is highly competitive, leading to potential pricing pressure and margin erosion.

Client Concentration: Reliance on a few large clients or a specific sector (e.g., UK public sector) could lead to revenue volatility if those relationships are impacted.

Talent & Wage Inflation: Ability to attract, train, and retain skilled IT professionals amidst global talent shortages and rising wage costs.

Currency Fluctuations: Significant revenue exposure to GBP and USD makes the company vulnerable to adverse foreign exchange rate movements.

Economic Slowdown: Global or regional economic downturns can lead to reduced IT spending by clients, impacting revenue and profitability.

Technological Obsolescence: Failure to adapt to rapidly evolving technologies and client needs could impact relevance.

7. Management & Ownership

Mastek is a promoter-led company with a professional management team. The promoter group, which includes the founding families, maintains a significant stake in the company. The management team generally comprises experienced professionals with a background in the IT services industry, focused on driving digital transformation and expanding market presence, particularly in the UK and North American markets. Ownership is a mix of promoter holding, institutional investors, and public shareholding.

8. Outlook

Mastek is well-positioned to benefit from the ongoing global demand for digital transformation, cloud adoption, and data-driven solutions, particularly given its specialized expertise in key verticals like the public sector. Its strategic focus on expanding in North America and deepening capabilities in emerging technologies could drive future growth. However, the company operates in a highly competitive and dynamic industry, necessitating continuous innovation and effective talent management to mitigate risks such as pricing pressure, potential client concentration, and the challenges of a volatile macroeconomic environment. Successful execution of its growth strategy, coupled with prudent financial management, will be key to its performance.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Mastek Key Financials

Market Cap ₹4811 Cr.

Stock P/E 12.8

P/B 1.6

Current Price ₹1552

Book Value ₹ 965.1

Face Value 5

52W High ₹2817.8

Dividend Yield 1.55%

52W Low ₹ 1334

Mastek Share Price

| |

Volume
Price

Mastek Quarterly Price

Show Value Show %

Mastek Peer Comparison

Mastek Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 784 780 813 867 870 905 915 940 906 938
Other Income 3 5 4 5 9 4 11 15 21 24
Total Income 788 785 817 872 879 909 925 955 927 962
Total Expenditure 651 655 689 724 729 767 777 795 760 787
Operating Profit 137 131 128 148 150 142 148 161 166 175
Interest 13 9 9 11 12 10 9 9 7 7
Depreciation 22 27 20 20 17 19 18 18 18 18
Exceptional Income / Expenses 0 0 0 12 4 -8 0 0 0 -24
Profit Before Tax 102 94 99 129 126 106 121 134 141 125
Provision for Tax 24 -1 27 0 31 25 29 37 33 19
Profit After Tax 78 94 72 129 95 81 92 97 108 106
Adjustments -2 -2 0 0 0 0 0 0 0 0
Profit After Adjustments 75 92 72 129 95 81 92 97 108 106
Adjusted Earnings Per Share 24.6 29.9 23.2 41.7 30.7 26.2 29.8 31.5 35 34.2

Mastek Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 504 527 560 817 1033 1071 1722 2184 2563 3055 3455 3699
Other Income 18 22 13 21 25 41 31 36 38 16 27 71
Total Income 522 549 573 838 1058 1113 1753 2220 2602 3071 3483 3769
Total Expenditure 436 511 512 718 902 916 1361 1721 2108 2546 2914 3119
Operating Profit 87 38 61 121 156 197 392 499 494 525 569 650
Interest 1 1 4 6 6 4 8 8 25 44 42 32
Depreciation 37 19 15 19 17 25 45 43 67 90 75 72
Exceptional Income / Expenses -12 -3 -3 0 1 -24 0 0 25 -4 8 -24
Profit Before Tax 36 16 39 96 133 144 339 448 427 386 459 521
Provision for Tax -0 3 7 26 32 30 88 115 117 75 83 118
Profit After Tax 36 14 32 70 101 114 252 333 310 311 376 403
Adjustments -19 0 0 0 0 -5 -42 -38 -17 -11 0 0
Profit After Adjustments 18 14 32 70 101 109 209 295 293 300 376 403
Adjusted Earnings Per Share 7.9 6 13.9 29.5 42.3 44.8 82.9 98.3 96 97.4 121.5 130.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 17% 26% 21%
Operating Profit CAGR 8% 4% 24% 21%
PAT CAGR 21% 4% 27% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% -5% -3% 27%
ROE Average 17% 19% 25% 17%
ROCE Average 18% 21% 27% 19%

Mastek Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 596 319 469 549 716 790 859 1071 1683 2087 2462
Minority's Interest 0 0 0 0 0 137 182 150 91 0 0
Borrowings 20 0 65 50 69 241 190 121 269 313 379
Other Non-Current Liabilities 3 -9 38 -1 -4 218 280 223 257 86 -73
Total Current Liabilities 189 103 123 189 169 478 732 852 736 1090 938
Total Liabilities 808 413 695 787 950 1865 2243 2418 3036 3578 3707
Fixed Assets 279 66 180 179 167 852 802 837 1740 1950 1818
Other Non-Current Assets 57 71 195 180 298 148 75 66 56 84 63
Total Current Assets 472 277 320 428 484 865 1365 1515 1240 1544 1826
Total Assets 808 413 695 787 950 1865 2243 2418 3036 3578 3707

Mastek Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 71 124 67 48 88 93 220 608 727 208 381
Cash Flow from Operating Activities 59 31 43 65 75 184 287 273 108 420 395
Cash Flow from Investing Activities -24 16 -119 -24 -53 -269 198 -20 -738 -256 -275
Cash Flow from Financing Activities 22 -4 65 -7 -16 205 -118 -129 93 2 -57
Net Cash Inflow / Outflow 57 43 -12 34 6 121 368 125 -537 166 63
Closing Cash & Cash Equivalent 124 67 48 88 93 220 608 727 208 381 461

Mastek Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.86 5.98 13.86 29.52 42.31 44.84 82.94 98.31 96.01 97.37 121.5
CEPS(Rs) 32.74 14.1 20.25 37.43 49.55 57.13 117.55 125.35 123.74 129.99 145.78
DPS(Rs) 2.5 2.5 3.5 6 8.5 8 14.5 19 19 19 23
Book NAV/Share(Rs) 263.69 138.53 197.19 227.42 291.17 316.96 329.68 348.21 546.58 669.69 787.84
Core EBITDA Margin(%) 13.56 3.02 8.67 12.2 12.73 14.5 20.97 21.18 17.78 16.65 15.67
EBIT Margin(%) 7.45 3.22 7.65 12.47 13.5 13.78 20.18 20.87 17.64 14.1 14.51
Pre Tax Margin(%) 7.16 3.13 6.97 11.75 12.91 13.45 19.71 20.52 16.67 12.64 13.29
PAT Margin (%) 7.24 2.61 5.79 8.56 9.82 10.62 14.62 15.27 12.1 10.18 10.88
Cash Profit Margin (%) 14.65 6.15 8.45 10.86 11.5 12.94 17.23 17.23 14.73 13.12 13.05
ROA(%) 4.74 2.25 5.85 9.44 11.68 8.09 12.26 14.31 11.38 9.4 10.32
ROE(%) 6.32 3.01 8.31 13.99 16.4 15.51 31.44 35.52 22.87 16.66 16.7
ROCE(%) 6.32 3.6 10.03 17.66 19.86 15.46 30.98 38.29 27.26 18.61 17.93
Receivable days 90.64 79.87 59.37 57.86 67.56 89.29 73.2 67.73 67.08 63.8 68.61
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 54.2 24.03 13.07 17.93 10.48 4.22 14.71 33.76 16.05 26.04 17.95
Price/Book(x) 1.62 1.04 0.92 2.33 1.52 0.6 3.7 9.53 2.82 3.79 2.77
Dividend Yield(%) 0.59 1.74 1.93 1.13 1.92 4.23 1.19 0.57 1.23 0.75 1.05
EV/Net Sales(x) 1.64 0.46 0.79 1.51 1.01 0.53 1.59 4.3 1.9 2.59 1.98
EV/Core EBITDA(x) 9.56 6.33 7.21 10.25 6.65 2.91 6.96 18.83 9.85 15.1 12.03
Net Sales Growth(%) 26.48 4.57 6.31 45.89 26.43 3.7 60.7 26.83 17.38 19.17 13.11
EBIT Growth(%) 2.06 -54.73 152.06 137.89 36.93 5.86 135.23 31.17 -0.8 -4.74 16.38
PAT Growth(%) 19.01 -62.32 135.8 115.86 45.04 12.16 121.2 32.44 -6.94 0.23 20.89
EPS Growth(%) -66.35 -24 131.94 112.94 43.35 5.96 85 18.53 -2.34 1.42 24.78
Debt/Equity(x) 0.05 0 0.14 0.13 0.1 0.43 0.31 0.18 0.22 0.24 0.23
Current Ratio(x) 2.5 2.7 2.61 2.26 2.87 1.81 1.87 1.78 1.69 1.42 1.95
Quick Ratio(x) 2.5 2.7 2.61 2.26 2.87 1.81 1.87 1.78 1.69 1.42 1.95
Interest Cover(x) 25.51 33.77 11.36 17.39 22.76 40.8 42.89 59.34 18.29 9.68 11.92
Total Debt/Mcap(x) 0.03 0 0.15 0.06 0.07 0.73 0.08 0.02 0.08 0.06 0.08

Mastek Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 36.47 36.26 36.25 36.23 36.22 35.97 35.95 35.79 35.77 35.76
FII 14.1 14.4 14.04 8.13 9.39 10.01 11.04 11.24 10.26 8.03
DII 6.41 7.06 7.11 10.41 9.27 9.85 10.52 11.53 12.65 19.03
Public 43.02 42.27 42.6 45.22 45.11 44.18 42.48 41.45 41.31 37.18
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Mastek News

Mastek Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.76%.
whatsapp