Finance - NBFC · Founded 1995 · www.mas.co.in · BSE 540749 · NSE MASFIN · ISIN INE348L01012
No Notes Added Yet
Business
MAS Financial Services Ltd. is a non-banking financial company (NBFC) based in India. Its core business involves providing tailored financial services, primarily to micro-enterprises, small and medium enterprises (SMEs), and individuals from the low and middle-income segments in semi-urban and rural areas. The company's business model is focused on asset-backed lending with a high-touch, relationship-based approach. It earns revenue primarily through interest income generated from its loan portfolio and fees for its services. MASFIN employs a multi-product strategy, offering a range of financial products to cater to the diverse needs of its target customer base.
Revenue Mix
MAS Financial Services primarily focuses on the following key lending segments:
Micro-Enterprise Loans: This is often a significant portion, catering to small businesses and self-employed individuals with specific working capital or expansion needs.
SME Loans: Loans provided to small and medium enterprises for business expansion, asset creation, or operational requirements.
Affordable Housing Loans: Financing for individuals to purchase or construct homes, typically in the affordable segment.
Two-Wheeler/Consumer Durable Loans: Smaller ticket loans for personal consumption or mobility.
The company typically maintains a diversified loan book across these segments, reducing concentration risk. While exact revenue contribution can vary, micro-enterprise and SME lending often form the backbone of their portfolio.
Industry
MAS Financial Services operates within the highly competitive and regulated Indian NBFC sector. The industry is characterized by diverse players, ranging from large, diversified NBFCs to niche, regional players. MASFIN has carved a niche by focusing on the credit needs of the unorganized and semi-formal segments in semi-urban and rural India, a market often underserved by larger banks and NBFCs. It positions itself as a partner to entrepreneurs and individuals who require customized financial solutions and a high level of personal interaction. Its strength lies in its deep understanding of local economies and the credit assessment of first-time borrowers or those with informal income streams, differentiating it from mainstream lenders.
MOAT
Deep Distribution Network & Localized Presence: MASFIN has established a significant operational presence in its target geographies (primarily Gujarat and neighboring states), allowing for high-touch customer engagement and efficient collection mechanisms.
Underwriting Expertise: A key moat is its specialized credit assessment capabilities for informal sector borrowers, who often lack formal documentation or traditional credit histories. This expertise helps manage risk in a challenging segment.
Relationship-Based Model: The company fosters strong, long-term relationships with its customers, leading to high retention and repeat business.
Prudent Risk Management: Historically, MASFIN has demonstrated a conservative approach to lending and asset quality management, which helps navigate economic cycles.
Growth Drivers
Underserved Market: The vast credit gap for micro-enterprises and SMEs in semi-urban and rural India continues to provide significant growth opportunities.
Formalization of Economy: Initiatives like GST and digitalization are gradually bringing more small businesses into the formal economy, increasing their eligibility for formal credit.
Financial Inclusion Push: Government and regulatory focus on expanding access to credit for marginalized segments supports the company's business model.
Geographic Expansion: Expanding its branch network and operational reach into new, similar geographies.
Co-lending Partnerships: Collaborations with banks and larger financial institutions can provide access to lower-cost funding and expand its lending capacity without solely relying on its balance sheet.
Risks
Asset Quality Deterioration: Lending to less formal segments carries inherent risks. Economic downturns, regional events, or industry-specific shocks can impact borrowers' repayment capacity, leading to higher non-performing assets (NPAs).
Funding Costs & Liquidity: Dependence on banks and capital markets for funding exposes it to interest rate fluctuations and liquidity risks. A significant increase in funding costs could compress net interest margins.
Regulatory Changes: The NBFC sector is heavily regulated by the RBI. Any adverse changes in NPA recognition norms, capital adequacy requirements, or lending practices could impact profitability and operations.
Competition: Increasing competition from other NBFCs, small finance banks, and fintech lenders targeting similar segments could lead to pressure on yields and market share.
Geographic Concentration: While it has expanded, a significant portion of its operations might still be concentrated in certain regions, making it vulnerable to regional economic or political issues.
Management & Ownership
MAS Financial Services is a promoter-led company with Mr. Kamlesh Gandhi as the Chairman & Managing Director and Mr. Mukesh Gandhi as the Executive Director. The promoters have a long track record and significant experience in the financial services sector, particularly in serving the informal and semi-urban markets. The management is generally perceived to be conservative and focused on prudent risk management. The ownership structure includes a significant promoter holding, institutional investors (both domestic and foreign), and public shareholding.
Outlook
MAS Financial Services is well-positioned to capitalize on the vast credit opportunities in India's underserved semi-urban and rural markets. Its established distribution network, specialized underwriting capabilities, and focus on building strong customer relationships are key strengths. The ongoing formalization of the economy and government thrust on financial inclusion provide a tailwind for growth. However, the company faces inherent risks associated with lending to the informal sector, including potential asset quality challenges during economic stress, rising funding costs, and an increasingly competitive landscape. Its ability to maintain robust asset quality, manage funding effectively, and scale operations prudently while navigating regulatory changes will be crucial for sustained long-term growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 336 | 347 | 364 | 384 | 410 | 439 | 466 | 480 | 507 | 542 |
| Other Income | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 3 |
| Total Income | 338 | 348 | 365 | 385 | 410 | 439 | 467 | 482 | 508 | 545 |
| Total Expenditure | 78 | 83 | 86 | 95 | 106 | 124 | 132 | 134 | 143 | 170 |
| Operating Profit | 261 | 266 | 280 | 290 | 304 | 315 | 335 | 348 | 365 | 376 |
| Interest Expense | 172 | 171 | 181 | 185 | 195 | 202 | 217 | 224 | 231 | 235 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit Before Tax | 87 | 94 | 97 | 104 | 108 | 112 | 116 | 123 | 127 | 139 |
| Provision for Tax | 23 | 24 | 25 | 26 | 28 | 29 | 29 | 31 | 34 | 35 |
| Profit After Tax | 64 | 70 | 73 | 78 | 80 | 83 | 87 | 91 | 93 | 104 |
| Adjustments | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | 64 | 69 | 72 | 77 | 79 | 82 | 86 | 90 | 92 | 103 |
| Adjusted Earnings Per Share | 3.9 | 4.5 | 4 | 4.2 | 4.4 | 4.5 | 4.7 | 5 | 5.1 | 5.7 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 364 | 477 | 605 | 710 | 627 | 690 | 979 | 1284 | 1596 | 1995 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 7 | 4 | 7 |
| Total Income | 365 | 477 | 605 | 710 | 628 | 691 | 982 | 1291 | 1600 | 2002 |
| Total Expenditure | 92 | 120 | 140 | 178 | 143 | 133 | 208 | 291 | 389 | 579 |
| Operating Profit | 273 | 357 | 465 | 532 | 485 | 559 | 774 | 1000 | 1211 | 1424 |
| Interest Expense | 165 | 187 | 225 | 299 | 286 | 340 | 500 | 656 | 785 | 907 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 6 | 8 |
| Profit Before Tax | 106 | 168 | 238 | 230 | 196 | 217 | 272 | 340 | 421 | 505 |
| Provision for Tax | 37 | 63 | 83 | 62 | 50 | 55 | 66 | 86 | 107 | 129 |
| Profit After Tax | 69 | 105 | 155 | 168 | 146 | 161 | 206 | 254 | 314 | 375 |
| Adjustments | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | -4 | -4 |
| Profit After Adjustments | 69 | 104 | 154 | 167 | 144 | 159 | 203 | 251 | 310 | 371 |
| Adjusted Earnings Per Share | 5.1 | 6.4 | 9.4 | 10.2 | 8.8 | 9.7 | 12.4 | 15.3 | 17.1 | 20.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 32% | 18% | 0% |
| Operating Profit CAGR | 21% | 29% | 18% | 0% |
| PAT CAGR | 24% | 25% | 13% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | 6% | 0% | NA% |
| ROE Average | 14% | 15% | 14% | 17% |
| ROCE Average | 12% | 12% | 11% | 14% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 332 | 779 | 916 | 987 | 1180 | 1350 | 1519 | 1783 | 2609 |
| Minority's Interest | 14 | 12 | 19 | 19 | 20 | 23 | 26 | 36 | 41 |
| Borrowings | 361 | 523 | 1063 | 1553 | 2041 | 2858 | 4803 | 4162 | 5182 |
| Current Liability | 1271 | 1147 | 1496 | 1988 | 2057 | 2114 | 1733 | 3640 | 4453 |
| Other Liabilities & Provisions | 252 | 489 | 691 | 530 | 378 | 284 | -17 | -7 | 2 |
| Total Liabilities | 2231 | 2950 | 4185 | 5077 | 5677 | 6629 | 8064 | 9614 | 12287 |
| Loans | 738 | 2746 | 3483 | 3602 | 4063 | 4800 | 6246 | 7719 | 9174 |
| Investments | 0 | 0 | 0 | 0 | 165 | 441 | 313 | 217 | 464 |
| Fixed Assets | 9 | 58 | 13 | 15 | 12 | 14 | 17 | 25 | 27 |
| Other Loans | 146 | 3 | 129 | 0 | 0 | 0 | 0 | 3 | 1 |
| Other Non Current Assets | 9 | 0 | 46 | 48 | 50 | 52 | 58 | 118 | 363 |
| Current Assets | 1328 | 143 | 515 | 1413 | 1387 | 1322 | 1430 | 1532 | 2257 |
| Total Assets | 2231 | 2950 | 4185 | 5077 | 5677 | 6629 | 8064 | 9614 | 12287 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 181 | 47 | 49 | 397 | 1046 | 987 | 285 | 239 | 213 |
| Cash Flow from Operating Activities | -164 | -386 | -468 | 196 | -578 | -805 | -1426 | -1366 | -1133 |
| Cash Flow from Investing Activities | -4 | -49 | 14 | 4 | -199 | -820 | -304 | 50 | -828 |
| Cash Flow from Financing Activities | 34 | 438 | 802 | 448 | 719 | 923 | 1684 | 1290 | 2198 |
| Net Cash Inflow / Outflow | -134 | 3 | 348 | 648 | -59 | -702 | -46 | -26 | 236 |
| Closing Cash & Cash Equivalent | 47 | 49 | 397 | 1046 | 987 | 285 | 239 | 213 | 449 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.09 | 6.35 | 9.35 | 10.21 | 8.8 | 9.71 | 12.4 | 15.31 | 17.11 |
| CEPS(Rs) | 5.49 | 6.51 | 9.53 | 10.42 | 9.03 | 9.96 | 12.72 | 15.75 | 17.61 |
| DPS(Rs) | 3.12 | 3.66 | 5.1 | 8 | 0.5 | 3 | 1.22 | 3.51 | 1.7 |
| Book NAV/Share(Rs) | 21.98 | 47.52 | 55.83 | 60.19 | 71.95 | 82.32 | 92.61 | 108.71 | 143.79 |
| Net Profit Margin | 19.06 | 22.06 | 25.57 | 23.69 | 23.2 | 23.35 | 21.03 | 19.78 | 19.67 |
| Operating Margin | 74.59 | 74.43 | 76.58 | 74.54 | 76.89 | 80.65 | 78.81 | 77.58 | 75.54 |
| PBT Margin | 29.14 | 35.19 | 39.37 | 32.45 | 31.24 | 31.37 | 27.76 | 26.46 | 26.38 |
| ROA(%) | 3.11 | 4.06 | 4.33 | 3.63 | 2.71 | 2.62 | 2.8 | 2.87 | 2.87 |
| ROE(%) | 24.48 | 19.8 | 18.25 | 17.67 | 13.43 | 12.74 | 14.35 | 15.39 | 14.3 |
| ROCE(%) | 16.5 | 18.3 | 17.08 | 15.17 | 11.38 | 10.62 | 11.48 | 11.82 | 11.5 |
| Price/Earnings(x) | 0 | 31.19 | 20.2 | 17.19 | 32.34 | 18.36 | 21.61 | 18.57 | 14.38 |
| Price/Book(x) | 0 | 4.17 | 3.38 | 2.92 | 3.96 | 2.17 | 2.89 | 2.62 | 1.71 |
| Dividend Yield(%) | 0 | 0.62 | 0.9 | 1.52 | 0.18 | 0.56 | 0.45 | 1.23 | 0.69 |
| EV/Net Sales(x) | 3.73 | 9.74 | 8.2 | 6.52 | 11.41 | 9.4 | 9.93 | 8.75 | 7.97 |
| EV/Core EBITDA(x) | 4.97 | 13.03 | 10.68 | 8.7 | 14.77 | 11.62 | 12.55 | 11.23 | 10.5 |
| Interest Earned Growth(%) | 0 | 31.07 | 26.81 | 17.38 | -11.59 | 10.02 | 41.78 | 31.19 | 24.31 |
| Net Profit Growth | 0 | 51.75 | 46.98 | 8.72 | -13.42 | 10.77 | 27.68 | 23.41 | 23.61 |
| EPS Growth(%) | 0 | 24.94 | 47.17 | 9.16 | -13.76 | 10.3 | 27.65 | 23.5 | 11.74 |
| Interest Coverage(x) % | 1.64 | 1.9 | 2.06 | 1.77 | 1.68 | 1.64 | 1.54 | 1.52 | 1.54 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.73 | 73.73 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.65 |
| FII | 1.62 | 1.79 | 3.58 | 2.72 | 3.01 | 3.12 | 3.06 | 3.18 | 3.13 | 3.46 |
| DII | 8.43 | 14.41 | 20.41 | 20.23 | 20.02 | 20.13 | 19.99 | 20.16 | 20.24 | 20.04 |
| Public | 16.22 | 10.07 | 9.39 | 10.41 | 10.34 | 10.12 | 10.32 | 10.03 | 10 | 9.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.03 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 |
| FII | 0.09 | 0.29 | 0.65 | 0.49 | 0.55 | 0.57 | 0.56 | 0.58 | 0.57 | 0.63 |
| DII | 0.46 | 2.36 | 3.7 | 3.67 | 3.63 | 3.65 | 3.63 | 3.66 | 3.67 | 3.64 |
| Public | 0.89 | 1.65 | 1.7 | 1.89 | 1.88 | 1.84 | 1.87 | 1.82 | 1.81 | 1.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.47 | 16.4 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +32% | +18% | — |
| Operating Profit CAGR | +21% | +29% | +18% | — |
| PAT CAGR | +24% | +25% | +13% | — |
| Share Price CAGR | +2% | +6% | 0% | — |
| ROE Average | +14% | +15% | +14% | +17% |
| ROCE Average | +12% | +12% | +11% | +14% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.73 | 73.73 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.63 | 66.65 |
| FII | 1.62 | 1.79 | 3.58 | 2.72 | 3.01 | 3.12 | 3.06 | 3.18 | 3.13 | 3.46 |
| DII | 8.43 | 14.41 | 20.41 | 20.23 | 20.02 | 20.13 | 19.99 | 20.16 | 20.24 | 20.04 |
| Public | 26.27 | 26.27 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.03 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 |
| FII | 0.09 | 0.29 | 0.65 | 0.49 | 0.55 | 0.57 | 0.56 | 0.58 | 0.57 | 0.63 |
| DII | 0.46 | 2.36 | 3.7 | 3.67 | 3.63 | 3.65 | 3.63 | 3.66 | 3.67 | 3.64 |
| Public | 1.44 | 4.31 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.47 | 16.4 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.