Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Maruti Infra
Join Channel
Consolidated Standalone

Maruti Infra

₹170 -0.7 | 0.4%

Market Cap ₹213 Cr.

Stock P/E 67.4

P/B 8.1

Current Price ₹170

Book Value ₹ 21.1

Face Value 10

52W High ₹199

Dividend Yield 0%

52W Low ₹ 79

Edit Ratio

Maruti Infra Research see more...

Overview Inc. Year: 1994Industry: Construction - Real Estate

Maruti Infrastructure Limited is a company listed on the Bombay Stock Exchange (BSE) that specializes in developing housing projects, for sections (EWS) and urban infrastructure projects. It was established in December 1994. Is headquartered in Ahmedabad. Their portfolio consists of projects, across Gujarat, Maharashtra, Rajasthan and Madhya Pradesh including affordable housing, commercial complexes, industrial buildings and roads. Some notable projects they have undertaken are Maruti Lifestyle, Maruti Platinum and Maruti Celestia. As of January 2024 the companys stock price stood at Rs. 169.30 with a market capitalization of Rs. 216 crore. For the quarter ending September 2023 the company reported a profit of Rs. 2.17 crore and revenue of Rs. 19.25 crore. The companys promoters hold 74.99% of the shares while the remaining shares are held by the public (25.01%).

Read More..

Maruti Infra Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Maruti Infra Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 7 12 4 8 10 13 7 9 11
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 7 12 4 8 10 14 7 9 11
Total Expenditure 4 7 11 3 8 9 12 6 8 10
Operating Profit 0 0 1 0 0 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 0 0 0 1 1 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 0 0 1 1 1 1
Adjustments -0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 0 0 1 0 0 0 1 1 1 1
Adjusted Earnings Per Share 0 0.2 0.4 0.1 0.1 0.1 0.6 0.8 0.5 0.6

Maruti Infra Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 TTM
Net Sales 26 35 40
Other Income 0 0 0
Total Income 26 35 41
Total Expenditure 24 33 36
Operating Profit 2 3 4
Interest 1 1 0
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax 1 1 4
Provision for Tax 0 0 0
Profit After Tax 1 1 4
Adjustments 0 0 0
Profit After Adjustments 1 1 4
Adjusted Earnings Per Share 0.4 0.9 2.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 0% 0% 0%
Operating Profit CAGR 50% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 115% 79% 59% 26%
ROE Average 4% 3% 3% 3%
ROCE Average 7% 6% 6% 6%

Maruti Infra Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023
Shareholder's Funds 23 24
Minority's Interest 0 -0
Borrowings 2 5
Other Non-Current Liabilities 0 -0
Total Current Liabilities 19 29
Total Liabilities 44 58
Fixed Assets 1 1
Other Non-Current Assets 2 3
Total Current Assets 41 53
Total Assets 44 58

Maruti Infra Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 1
Cash Flow from Operating Activities -0 -1
Cash Flow from Investing Activities -0 -0
Cash Flow from Financing Activities -1 2
Net Cash Inflow / Outflow -1 1
Closing Cash & Cash Equivalent 1 2

Maruti Infra Ratios

# Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.41 0.91
CEPS(Rs) 0.55 0.98
DPS(Rs) 0 0
Book NAV/Share(Rs) 18.24 19.15
Core EBITDA Margin(%) 6.55 7.02
EBIT Margin(%) 7.17 7.19
Pre Tax Margin(%) 3.3 3.98
PAT Margin (%) 2.02 2.88
Cash Profit Margin (%) 2.69 3.47
ROA(%) 1.18 2
ROE(%) 2.26 4.34
ROCE(%) 5.28 6.53
Receivable days 144.21 141.63
Inventory Days 348.72 265.84
Payable days 233.57 170.72
PER(x) 142.27 87.1
Price/Book(x) 3.22 4.14
Dividend Yield(%) 0 0
EV/Net Sales(x) 3.29 3.3
EV/Core EBITDA(x) 41.95 42.4
Net Sales Growth(%) 0 37.94
EBIT Growth(%) 0 38.21
PAT Growth(%) 0 96.53
EPS Growth(%) 0 120.6
Debt/Equity(x) 0.52 0.79
Current Ratio(x) 2.17 1.85
Quick Ratio(x) 0.88 0.91
Interest Cover(x) 1.85 2.24
Total Debt/Mcap(x) 0.16 0.19

Maruti Infra Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.31 52.31 52.31 52.31 52.31 52.31 52.31 52.31 52.31 52.31
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 47.69 47.69 47.69 47.69 47.69 47.69 47.69 47.69 47.69 47.69
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 233.57 to 170.72days.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 8.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Maruti Infra News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!