Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Martin Burn

₹50.8 1.4 | 2.8%

Market Cap ₹26 Cr.

Stock P/E 15.2

P/B 0.6

Current Price ₹50.8

Book Value ₹ 81.6

Face Value 10

52W High ₹74.6

Dividend Yield 0%

52W Low ₹ 31.2

Edit Ratio

Martin Burn Research see more...

Overview Inc. Year: 1946Industry: Construction - Real Estate

Martin Burn Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Martin Burn Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 1 2 2 2 1 1 1 1 1 1
Total Income 1 2 2 2 2 1 1 1 1 1
Total Expenditure 1 1 1 2 1 1 1 0 1 1
Operating Profit 0 2 1 0 1 0 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 0 1 0 0 1 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 0 0 0 0 0 0 0 1
Adjustments 0 0 0 -0 0 0 0 0 -0 -0
Profit After Adjustments 0 1 0 0 0 0 0 0 0 1
Adjusted Earnings Per Share 0.3 2 0.8 0 0.8 0 0.7 0.9 0.8 1

Martin Burn Profit & Loss

#(Fig in Cr.) Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3 2 0 4 1 2 1 1 0 1 0 0
Other Income 4 4 5 5 6 5 9 6 4 7 5 4
Total Income 8 6 5 9 7 7 9 7 4 7 5 4
Total Expenditure 6 4 2 7 4 4 5 3 3 4 3 3
Operating Profit 2 3 4 3 4 3 4 3 1 3 2 4
Interest 1 1 1 1 1 1 2 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -4 0 0 0 0 0 1 0 0 0
Profit Before Tax 1 1 -1 1 2 2 2 2 0 2 1 2
Provision for Tax 0 0 0 0 0 0 0 0 -0 1 0 0
Profit After Tax 1 1 -1 1 2 2 1 2 0 2 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -1 1 2 2 1 2 0 2 1 1
Adjusted Earnings Per Share 1.2 1.7 -2.7 1.9 4 3.3 2.8 3.3 0.2 3.2 1.9 3.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% -100%
Operating Profit CAGR -33% -13% -8% 0%
PAT CAGR -50% -21% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% 9% 10% 12%
ROE Average 2% 2% 3% 3%
ROCE Average 4% 4% 6% 6%

Martin Burn Balance Sheet

#(Fig in Cr.) Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 39 41 40 41 43 44 46 47 47 48 49
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 7 6 8 7 10 10 10 10 9 10
Other Non-Current Liabilities 1 1 0 0 38 38 39 42 42 40 40
Total Current Liabilities 45 48 43 42 7 8 3 3 2 2 1
Total Liabilities 91 96 89 90 94 100 97 101 100 100 100
Fixed Assets 22 22 22 22 22 21 21 21 21 21 20
Other Non-Current Assets 59 65 38 42 40 32 32 30 34 41 45
Total Current Assets 10 9 29 26 33 47 44 50 45 38 35
Total Assets 91 96 89 90 94 100 97 101 100 100 100

Martin Burn Cash Flow

#(Fig in Cr.) Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 2 2 1 2
Cash Flow from Operating Activities 5 -2 0 1 1 4 -12 -5 0 7 -1
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 2 4 -0 -4 1
Cash Flow from Financing Activities -5 3 0 0 -1 -4 11 1 -1 -2 -1
Net Cash Inflow / Outflow 0 -0 -0 0 -0 -0 2 0 -1 1 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 2 2 1 2 1

Martin Burn Ratios

# Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.19 1.68 -2.73 1.93 4.01 3.31 2.81 3.33 0.19 3.16 1.94
CEPS(Rs) 1.65 2.23 -2.16 2.75 4.49 3.88 3.23 3.82 0.65 3.63 2.33
DPS(Rs) 0 0 0 0 0 0.5 0.5 0 0 0 0
Book NAV/Share(Rs) 63.68 61.91 59.18 61.12 65.13 68.44 71.71 74.55 73.95 77.11 78.99
Core EBITDA Margin(%) -70.62 -110.01 -332 -72.08 -298.13 -109.58 -838 -395.63 -1177.97 -540.45 -946.45
EBIT Margin(%) 56.3 148.53 -64.58 70.58 336.22 172.61 788.98 501.07 351.62 489.4 783.01
Pre Tax Margin(%) 21.47 71.66 -350.5 35.6 255.41 123.76 354.4 340.84 23.13 361.01 454.32
PAT Margin (%) 16.02 51.59 -372.28 26.33 213.15 101.05 275.73 267.67 35.62 256.08 347.49
Cash Profit Margin (%) 22.21 68.54 -294.17 37.37 238.38 118.62 316.54 306.55 125.19 293.96 417.62
ROA(%) 0.6 0.92 -1.52 1.11 2.24 1.75 1.47 1.74 0.09 1.63 1
ROE(%) 1.88 2.89 -4.51 3.22 6.36 4.95 4.02 4.56 0.25 4.18 2.48
ROCE(%) 5.06 6.52 -0.64 6.97 8.09 6.72 8.97 6.71 1.94 6.32 4.47
Receivable days 314.43 460.26 1691.25 116.35 326.26 176.24 405.81 251.57 594.15 197.39 382.41
Inventory Days 76.65 234.84 1726.96 108.78 19.59 6.31 658.6 1322.35 3844.82 1655.66 3668.68
Payable days 452.01 1545.74 8246.93 16.58 31.59 24.93 -83.57 165.85 187.21 416.6 0
PER(x) 20.03 6.57 0 7.75 4.81 15.52 14.33 7.5 107.7 14.6 21
Price/Book(x) 0.37 0.18 0.3 0.25 0.3 0.75 0.56 0.34 0.27 0.6 0.51
Dividend Yield(%) 0 0 0 0 0 0.97 1.24 0 0 0 0
EV/Net Sales(x) 5.38 7.37 40.94 3.98 17.57 21.42 54.21 32.09 71.53 48.9 103.45
EV/Core EBITDA(x) 8.61 4.77 4.3 5.67 4.86 11.29 6.6 6.01 36.57 9.55 12.29
Net Sales Growth(%) 18.82 -48.6 -77.5 902.06 -74.36 73.8 -68.81 22.01 -58.15 136.78 -54.85
EBIT Growth(%) -20.81 35.59 -109.78 1195.23 22.14 -10.77 42.55 -22.52 -70.63 229.56 -27.76
PAT Growth(%) -55.9 65.52 -262.36 170.88 107.55 -17.6 -14.91 18.44 -94.43 1602.41 -38.73
EPS Growth(%) -55.9 41.43 -262.37 170.88 107.55 -17.6 -14.91 18.45 -94.43 1601.94 -38.73
Debt/Equity(x) 0.27 0.22 0.21 0.24 0.22 0.28 0.26 0.26 0.27 0.24 0.24
Current Ratio(x) 0.22 0.19 0.68 0.62 4.8 5.97 15.29 19.8 29.97 17.9 50.54
Quick Ratio(x) 0.2 0.16 0.63 0.62 4.8 5.97 14.64 18.7 28.06 16.52 46.37
Interest Cover(x) 1.62 1.93 -0.23 2.02 4.16 3.53 1.82 3.13 1.07 3.81 2.38
Total Debt/Mcap(x) 0.72 1.24 0.71 1 0.75 0.38 0.47 0.79 1.01 0.41 0.48

Martin Burn Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.84 65.84 65.84 65.84 65.84 65.84 65.84 65.84 65.84 65.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.28
Public 33.89 33.89 33.89 33.89 33.89 33.89 33.89 33.89 33.89 33.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 416.6 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Earnings include an other income of Rs. 5 Cr.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Martin Burn News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!