WEBSITE BSE:0 NSE: Inc. Year: 2007 Industry: Professional Services My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
Marc Technocrats Ltd is an Indian infrastructure consultancy company established in August 2007 that provides professional engineering and project support services for large-scale infrastructure projects. The firm specializes in supervision and quality control of construction work, preparation of detailed project reports, techno-financial audits and pre-bid advisory services predominantly for roads, highways, railways, buildings and water resource projects. It operates mainly on a business-to-government model, deriving most of its revenue from ...Read More
Marc Technocrats Ltd is an Indian infrastructure consultancy company established in August 2007 that provides professional engineering and project support services for large-scale infrastructure projects. The firm specializes in supervision and quality control of construction work, preparation of detailed project reports, techno-financial audits and pre-bid advisory services predominantly for roads, highways, railways, buildings and water resource projects. It operates mainly on a business-to-government model, deriving most of its revenue from contracts awarded by central and state government departments and agencies such as the Ministry of Road Transport and Highways, the National Highways Authority of India, the National Highways and Infrastructure Development Corporation Limited, various public works departments and Indian Railways, and employs technical staff to support execution and compliance across project sites. Marc Technocrats has built a reputation for technical expertise, project management and quality assurance in civil infrastructure consulting, with a fee-based model that emphasizes delivery and compliance without heavy capital-intensive operations ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹161 Cr.
Stock P/E 21.5
P/B 5.1
Current Price ₹92.8
Book Value ₹ 18.2
Face Value 10
52W High ₹94
Dividend Yield 0%
52W Low ₹ 40.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 19 | 20 | 26 | 48 | |
| Other Income | 1 | 0 | 1 | 1 | |
| Total Income | 20 | 21 | 27 | 49 | |
| Total Expenditure | 16 | 16 | 21 | 37 | |
| Operating Profit | 4 | 4 | 6 | 11 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 4 | 4 | 5 | 10 | |
| Provision for Tax | 1 | 1 | 1 | 3 | |
| Profit After Tax | 3 | 3 | 3 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 3 | 3 | 3 | 7 | |
| Adjusted Earnings Per Share | 1.8 | 1.9 | 2.5 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 85% | 36% | 0% | 0% |
| Operating Profit CAGR | 83% | 40% | 0% | 0% |
| PAT CAGR | 133% | 33% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 31% | 22% | 21% | 21% |
| ROCE Average | 41% | 30% | 29% | 29% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 14 | 17 | 20 | 28 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 1 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 |
| Total Current Liabilities | 3 | 4 | 5 | 6 |
| Total Liabilities | 18 | 21 | 26 | 35 |
| Fixed Assets | 2 | 2 | 3 | 5 |
| Other Non-Current Assets | 1 | 3 | 5 | 7 |
| Total Current Assets | 15 | 17 | 18 | 24 |
| Total Assets | 18 | 21 | 26 | 35 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 2 | 2 | 2 |
| Cash Flow from Operating Activities | 3 | 4 | 5 | 5 |
| Cash Flow from Investing Activities | -6 | -4 | -5 | -4 |
| Cash Flow from Financing Activities | -1 | 0 | 0 | -0 |
| Net Cash Inflow / Outflow | -4 | 0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 2 | 3 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.78 | 1.93 | 2.53 | 5.48 |
| CEPS(Rs) | 2.14 | 2.34 | 3.07 | 6.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.52 | 12.4 | 14.93 | 20.41 |
| Core EBITDA Margin(%) | 18.74 | 18.43 | 18.44 | 21.68 |
| EBIT Margin(%) | 19.33 | 17.7 | 19.09 | 21.48 |
| Pre Tax Margin(%) | 18.68 | 17.47 | 17.74 | 20.94 |
| PAT Margin (%) | 13.78 | 13.07 | 13.26 | 15.66 |
| Cash Profit Margin (%) | 16.52 | 15.87 | 16.08 | 17.54 |
| ROA(%) | 15.05 | 13.46 | 14.49 | 24.45 |
| ROE(%) | 18.71 | 16.89 | 18.51 | 31 |
| ROCE(%) | 26.1 | 22.38 | 25.53 | 40.86 |
| Receivable days | 90.79 | 96.02 | 82.27 | 57.78 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.4 | 0.33 | 0.24 |
| EV/Core EBITDA(x) | 1.87 | 1.97 | 1.52 | 1.01 |
| Net Sales Growth(%) | 0 | 3.9 | 29.17 | 83.4 |
| EBIT Growth(%) | 0 | -4.82 | 39.31 | 106.36 |
| PAT Growth(%) | 0 | -1.43 | 30.99 | 116.58 |
| EPS Growth(%) | 0 | 8.42 | 30.99 | 116.58 |
| Debt/Equity(x) | 0.01 | 0.04 | 0.05 | 0.03 |
| Current Ratio(x) | 4.47 | 4.14 | 3.61 | 3.7 |
| Quick Ratio(x) | 4.47 | 4.14 | 3.61 | 3.7 |
| Interest Cover(x) | 30.02 | 76.25 | 14.08 | 39.46 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2026 |
|---|---|
| Promoter | 73.55 |
| FII | 3.28 |
| DII | 4.99 |
| Public | 18.18 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.27 |
| FII | 0.06 |
| DII | 0.09 |
| Public | 0.31 |
| Others | 0 |
| Total | 1.73 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
