Sharescart Research Club logo

Manor Estates Overview

1. Business Overview

Manor Estates & Industries Ltd. is an Indian company classified under the Miscellaneous sector and Industry. Based solely on its name, "Estates & Industries," it is plausible that the company is involved in real estate development, property management, industrial asset management, or manufacturing/industrial operations. However, without specific business details, its precise core business model, specific activities, and how it generates revenue cannot be determined from the available information.

2. Key Segments / Revenue Mix

Information regarding the company's specific business segments, their contribution to overall revenue, or a detailed revenue mix is not available.

3. Industry & Positioning

Given its classification under the "Miscellaneous" sector and industry, the specific industry structure and competitive landscape for Manor Estates & Industries Ltd. cannot be precisely defined. If the name "Estates & Industries" is indicative, it would likely operate within the Indian real estate market, industrial development, or manufacturing sectors. Without knowing its specific operations, its positioning relative to peers or its market share cannot be assessed.

4. Competitive Advantage (Moat)

Without specific details on Manor Estates & Industries Ltd.'s operations, products, services, or market position, it is not possible to identify any durable competitive advantages or "moats" such as brand strength, economies of scale, network effects, high switching costs, or proprietary technology.

5. Growth Drivers

Given the absence of information regarding the company's core business, specific growth drivers for Manor Estates & Industries Ltd. over the next 3-5 years cannot be identified. General growth drivers in India for businesses could include economic development, infrastructure spending, urbanization (if real estate related), or specific policy initiatives, but these are speculative without knowing the company's actual operations.

6. Risks

Key risks for Manor Estates & Industries Ltd., based on the limited information, could include:

Operational Risk: Lack of transparency regarding business activities, which can make assessment difficult.

Economic Downturns: General economic slowdowns in India can impact demand across various sectors.

Regulatory Changes: Potential changes in governmental policies, taxation, or industry-specific regulations (e.g., real estate, industrial licensing) can affect profitability.

Competition: Intense competition from established players in whichever specific market segments it operates.

Liquidity Risk: General financial health and access to capital are unknown.

Information Asymmetry: Limited publicly available information increases investor risk.

7. Management & Ownership

Specific information regarding the promoters, the quality of the management team, their track record, or the detailed ownership structure of Manor Estates & Industries Ltd. is not provided in the input.

8. Outlook

A comprehensive outlook for Manor Estates & Industries Ltd. is challenging to provide due to the significant lack of specific operational, financial, and strategic information. The bull case would speculate on potential strong performance if the company operates in a high-growth niche within the Indian economy, led by competent, albeit unconfirmed, management. The bear case would highlight the inherent risks associated with a company lacking transparency, facing unknown competitive pressures, and potentially exposed to broad economic fluctuations without clear diversification or competitive advantages. Without fundamental business details, any investment decision would carry a high degree of uncertainty.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Manor Estates Key Financials

Market Cap ₹9 Cr.

Stock P/E 15.1

P/B -3.2

Current Price ₹11

Book Value ₹ -3.4

Face Value 10

52W High ₹18.6

Dividend Yield 0%

52W Low ₹ 5.4

Manor Estates Share Price

| |

Volume
Price

Manor Estates Quarterly Price

Show Value Show %

Manor Estates Peer Comparison

Manor Estates Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 1 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.2 -0.2 -0.2 -0.2 1.4 -0.4 -0.2 -0.2 -0.3 -0.2

Manor Estates Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 1 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0 2 0
Total Expenditure 1 0 0 0 0 0 0 2 1 1 1 0
Operating Profit -1 -0 -0 0 -0 -0 -0 -2 -1 -1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 -0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 -0 0 -0 -0 -0 -2 -1 -1 1 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -0 -0 0 -0 -0 -0 -2 -1 -1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -0 -0 0 -0 -0 -0 -2 -1 -1 1 0
Adjusted Earnings Per Share -0.8 -0 -0 0.2 -0.3 -0.3 -0.5 -2.1 -0.7 -0.7 0.7 -0.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 31% 46% 26%
ROE Average 0% 0% -27% -22%
ROCE Average 0% 0% -6% -7%

Manor Estates Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 1 1 0 0 -2 -2 -3 -2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 1 1 2 1 1 1 1 1
Other Non-Current Liabilities 0 0 0 0 1 1 1 1 1 1 3
Total Current Liabilities 0 0 1 0 0 0 0 0 1 1 2
Total Liabilities 3 3 3 2 2 3 2 0 0 0 4
Fixed Assets 2 2 2 2 2 2 2 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 0 0 1 0 0 1 0 0 0 0 4
Total Assets 3 3 3 2 2 3 2 0 0 0 4

Manor Estates Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1 0 0 0 0
Cash Flow from Operating Activities -0 -0 1 -1 -0 -0 -0 -0 -0 -0 -2
Cash Flow from Investing Activities 0 0 0 1 0 0 0 0 0 0 -0
Cash Flow from Financing Activities 0 0 -1 0 -0 1 -1 -0 0 0 2
Net Cash Inflow / Outflow -0 -0 0 -0 0 1 -1 -0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 0 0 0 0 0

Manor Estates Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.84 -0.03 -0.04 0.16 -0.26 -0.32 -0.46 -2.14 -0.73 -0.68 0.73
CEPS(Rs) -0.82 -0.03 -0.04 0.16 -0.26 -0.32 -0.46 -2.13 -0.73 -0.68 0.74
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.29 1.26 1.22 1.37 1.11 0.58 0.11 -2.02 -2.75 -3.43 -2.7
Core EBITDA Margin(%) 0 0 -524.24 -5313.74 -1886.94 0 0 0 0 0 40.9
EBIT Margin(%) 0 0 -509.95 0 0 0 0 0 0 0 46.18
Pre Tax Margin(%) 0 0 -511.23 0 0 0 0 0 0 0 46.18
PAT Margin (%) 0 0 -511.23 0 0 0 0 0 0 0 42.2
Cash Profit Margin (%) 0 0 -511.23 0 0 0 0 0 0 0 42.91
ROA(%) -24.16 -1.07 -1.39 5.7 -9.53 -9.71 -15.87 -180.82 -365.36 -369.19 30.41
ROE(%) -49 -2.59 -3.51 12.39 -20.94 -38.51 -134.31 0 0 0 0
ROCE(%) -25.96 -1.17 -1.76 7.14 -11.45 -14.26 -27.5 0 0 0 0
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 285.09
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 12.48 0 0 0 0 0 0 13.62
Price/Book(x) 0.96 0.8 1.09 1.46 2.45 0 14.51 0 0 -1.19 -3.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 257.82 2888.08 2396.39 0 0 0 0 0 5.11
EV/Core EBITDA(x) -3.41 -94.04 -50.56 12.04 -82.5 -33.31 -5.2 -5.06 -14.92 -7.3 10.89
Net Sales Growth(%) -100 0 0 -87.62 47.69 -100 0 0 0 0 0
EBIT Growth(%) 69.61 96.06 -31.01 469.95 -261.81 -25.06 -42.43 -360.12 65.75 6.74 216.96
PAT Growth(%) 71.08 96.05 -31.24 468.76 -262.12 -24.95 -42.38 -361.95 65.87 6.77 206.85
EPS Growth(%) 71.08 96.06 -31.42 468.28 -262.17 -24.94 -42.39 -361.92 65.87 6.77 206.84
Debt/Equity(x) 1.2 1.25 0.71 0.76 0.91 3.23 7.22 -0.39 -0.31 -0.25 -0.27
Current Ratio(x) 11.34 11.3 0.68 15.01 15.26 42.99 140.36 0.91 0.2 0.12 1.53
Quick Ratio(x) 2.48 2.44 0.25 3.57 3.89 31.63 42.21 0.21 0.02 0.01 0.66
Interest Cover(x) 0 -1362.38 -398.84 1412.38 -816.82 -2798.1 0 0 -1999.33 -5594 0
Total Debt/Mcap(x) 1.25 1.56 0.65 0.52 0.37 0 0.5 0 0 0.21 0.07

Manor Estates Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44 44 44 44 44 44 44 44 44 44
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 56 56 56 56 56 56 56 56 56 56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Manor Estates News

Manor Estates Pros & Cons

Pros

  • Stock is trading at -3.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44%.
  • Company has a low return on equity of 0% over the last 3 years.
whatsapp