Market Cap ₹340 Cr.
Stock P/E 28.3
P/B 2.7
Current Price ₹188.3
Book Value ₹ 69.2
Face Value 10
52W High ₹227.9
Dividend Yield 0%
52W Low ₹ 116
Manomay Tex India Ltd is a prominent company in the textile industry, renowned for its exceptional quality and diverse range of products. With its headquarters in India, the company has established itself as a leading manufacturer and exporter of textiles globally. Manomay Tex India Ltd specializes in the production of various textile products, including fabrics, yarns, garments, and home textiles. The company's commitment to innovation, modern technology, and sustainable practices sets it apart in the market. Manomay Tex India Ltd prioritizes customer satisfaction by consistently delivering superior products that meet international standards. Their state-of-the-art manufacturing facilities and a skilled workforce ensure efficient production processes and high-quality output. Manomay Tex India Ltd also emphasizes ethical business practices and maintains strong relationships with its stakeholders. The company's dedication to corporate social responsibility is reflected in its efforts towards community development and environmental conservation. With a strong market presence and a focus on quality, Manomay Tex India Ltd continues to excel in the textile industry, meeting the evolving needs of its customers worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
| Net Sales | 177 | 202 | 152 | 140 | 133 | 125 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 177 | 202 | 152 | 141 | 133 | 125 |
| Total Expenditure | 168 | 191 | 142 | 132 | 123 | 112 |
| Operating Profit | 9 | 11 | 10 | 8 | 10 | 13 |
| Interest | 2 | 4 | 4 | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 3 | 2 | 3 | 6 |
| Provision for Tax | 1 | 1 | 1 | -0 | 1 | 2 |
| Profit After Tax | 3 | 3 | 2 | 2 | 3 | 4 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 2 | 2 | 3 | 4 |
| Adjusted Earnings Per Share | 2 | 1.9 | 1.7 | 1.3 | 1.5 | 2.1 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 101 | 165 | 217 | 273 | 286 | 377 | 405 | 321 | 590 | 699 | 550 |
| Other Income | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 30 | 102 | 166 | 218 | 274 | 286 | 377 | 406 | 321 | 590 | 699 | 551 |
| Total Expenditure | 30 | 97 | 161 | 209 | 260 | 268 | 351 | 380 | 304 | 560 | 657 | 509 |
| Operating Profit | 1 | 5 | 5 | 9 | 14 | 18 | 25 | 26 | 18 | 29 | 42 | 41 |
| Interest | 0 | 3 | 3 | 3 | 5 | 6 | 7 | 9 | 7 | 9 | 14 | 15 |
| Depreciation | 0 | 2 | 2 | 3 | 5 | 6 | 10 | 10 | 7 | 9 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 2 | 4 | 6 | 7 | 7 | 4 | 12 | 16 | 14 |
| Provision for Tax | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 4 | 3 | 4 |
| Profit After Tax | 0 | -1 | 0 | 1 | 2 | 3 | 4 | 7 | 3 | 8 | 13 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | 0 | 1 | 2 | 3 | 4 | 7 | 3 | 8 | 13 | 11 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 1.4 | 1.8 | 2.6 | 3.2 | 4.6 | 1.9 | 5.2 | 7.2 | 6.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 20% | 20% | 37% |
| Operating Profit CAGR | 45% | 17% | 18% | 45% |
| PAT CAGR | 63% | 23% | 34% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 39% | 84% | 40% | NA% |
| ROE Average | 14% | 10% | 11% | 7% |
| ROCE Average | 13% | 10% | 11% | 10% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9 | 11 | 14 | 21 | 36 | 39 | 45 | 59 | 61 | 68 | 116 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 13 | 15 | 13 | 37 | 33 | 53 | 52 | 38 | 47 | 72 | 74 |
| Other Non-Current Liabilities | 0 | 1 | 2 | 1 | 2 | 3 | 5 | 5 | 5 | 7 | 5 |
| Total Current Liabilities | 11 | 17 | 18 | 37 | 46 | 63 | 105 | 98 | 101 | 176 | 198 |
| Total Liabilities | 34 | 45 | 48 | 96 | 115 | 158 | 207 | 200 | 215 | 322 | 393 |
| Fixed Assets | 1 | 24 | 23 | 52 | 54 | 49 | 69 | 62 | 56 | 57 | 67 |
| Other Non-Current Assets | 22 | 0 | 2 | 1 | 1 | 25 | 2 | 1 | 1 | 30 | 25 |
| Total Current Assets | 11 | 21 | 23 | 44 | 61 | 83 | 136 | 137 | 157 | 235 | 301 |
| Total Assets | 34 | 45 | 48 | 96 | 115 | 158 | 207 | 200 | 215 | 322 | 393 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 3 | 4 | 5 | 4 | 4 | 5 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 1 | 5 | 7 | 5 | 8 | 11 | 19 | -1 | -9 | 12 |
| Cash Flow from Investing Activities | -20 | -3 | -2 | -31 | -7 | -25 | -5 | -1 | -1 | -30 | -23 |
| Cash Flow from Financing Activities | 19 | 2 | -1 | 25 | 3 | 16 | -6 | -16 | 2 | 39 | 25 |
| Net Cash Inflow / Outflow | 0 | 0 | 2 | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 14 |
| Closing Cash & Cash Equivalent | 0 | 1 | 3 | 4 | 5 | 4 | 4 | 5 | 5 | 0 | 14 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.23 | -1.56 | 0.33 | 1.41 | 1.85 | 2.62 | 3.18 | 4.62 | 1.88 | 5.25 | 7.18 |
| CEPS(Rs) | 0.48 | 2.01 | 2.69 | 5.33 | 6.04 | 7.05 | 10.87 | 11.27 | 6.63 | 11.27 | 13.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.61 | 20.21 | 20.48 | 24.04 | 28.03 | 30.65 | 35.39 | 39.96 | 41.83 | 46.2 | 64.24 |
| Core EBITDA Margin(%) | 1.8 | 4.65 | 2.78 | 3.9 | 4.5 | 6.11 | 6.75 | 6.29 | 5.48 | 4.93 | 5.92 |
| EBIT Margin(%) | 1.56 | 3.22 | 2.22 | 2.5 | 2.97 | 4.18 | 3.9 | 3.93 | 3.31 | 3.5 | 4.33 |
| Pre Tax Margin(%) | 0.6 | 0.33 | 0.53 | 0.94 | 1.33 | 2.17 | 1.95 | 1.83 | 1.25 | 2.02 | 2.29 |
| PAT Margin (%) | 0.31 | -0.75 | 0.14 | 0.56 | 0.83 | 1.14 | 1.07 | 1.67 | 0.86 | 1.3 | 1.84 |
| Cash Profit Margin (%) | 0.65 | 0.97 | 1.12 | 2.11 | 2.73 | 3.08 | 3.65 | 4.08 | 3.03 | 2.8 | 3.48 |
| ROA(%) | 0.45 | -1.95 | 0.49 | 1.74 | 2.21 | 2.43 | 2.21 | 3.33 | 1.33 | 2.87 | 3.62 |
| ROE(%) | 1.65 | -8.15 | 1.88 | 7.06 | 8.23 | 8.93 | 9.62 | 13.09 | 4.59 | 11.92 | 14.09 |
| ROCE(%) | 3.14 | 11.07 | 10.76 | 10.27 | 10.34 | 11.84 | 11.44 | 11.19 | 7.07 | 11.33 | 12.94 |
| Receivable days | 47.67 | 31.75 | 25.95 | 28.35 | 36.02 | 48.39 | 53.79 | 54.67 | 76.44 | 61.74 | 69.13 |
| Inventory Days | 45.82 | 21.96 | 15.14 | 16.07 | 22.79 | 28.48 | 33.46 | 46.01 | 63.64 | 45.58 | 51.61 |
| Payable days | 93.42 | 44.51 | 29.47 | 36.76 | 42.52 | 55.76 | 73.96 | 76.9 | 87.65 | 53.4 | 41.58 |
| PER(x) | 0 | 0 | 0 | 0 | 17.39 | 17.7 | 10.32 | 6.91 | 17.59 | 12.39 | 16.45 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.15 | 1.51 | 0.93 | 0.8 | 0.79 | 1.41 | 1.84 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.58 | 0.22 | 0.12 | 0.23 | 0.32 | 0.47 | 0.35 | 0.32 | 0.43 | 0.4 | 0.48 |
| EV/Core EBITDA(x) | 30.36 | 4.52 | 3.64 | 5.61 | 6.37 | 7.59 | 5.18 | 5.03 | 7.79 | 7.94 | 7.98 |
| Net Sales Growth(%) | 6.79 | 236.37 | 63.1 | 31.43 | 25.34 | 4.95 | 31.67 | 7.65 | -20.77 | 83.51 | 18.55 |
| EBIT Growth(%) | -3.42 | 597.27 | 12.07 | 52.92 | 48.79 | 45.64 | 21.23 | 8.26 | -33.16 | 93.76 | 47.42 |
| PAT Growth(%) | -10.16 | -921.12 | 129.51 | 456.29 | 87.12 | 42.02 | 21.22 | 68.18 | -59.36 | 179.75 | 68.05 |
| EPS Growth(%) | -76.08 | -789.73 | 120.93 | 330.69 | 30.99 | 42.02 | 21.22 | 45.27 | -59.35 | 179.74 | 36.72 |
| Debt/Equity(x) | 1.89 | 2.26 | 1.46 | 2.49 | 1.44 | 2.05 | 2.09 | 1.49 | 1.53 | 2.08 | 1.25 |
| Current Ratio(x) | 1.01 | 1.17 | 1.25 | 1.17 | 1.33 | 1.33 | 1.3 | 1.39 | 1.55 | 1.34 | 1.52 |
| Quick Ratio(x) | 0.53 | 0.78 | 0.87 | 0.83 | 0.84 | 0.96 | 0.86 | 0.82 | 1 | 0.82 | 0.98 |
| Interest Cover(x) | 1.62 | 1.11 | 1.32 | 1.6 | 1.81 | 2.08 | 2 | 1.87 | 1.6 | 2.36 | 2.13 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.26 | 1.35 | 2.26 | 1.86 | 1.94 | 1.48 | 0.68 |
| # | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.44 | 56.49 | 56.49 | 58.26 | 58.43 | 55.53 | 56.14 | 56.14 | 56.14 | 56.89 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 43.56 | 43.51 | 43.51 | 41.74 | 41.57 | 44.47 | 43.86 | 43.86 | 43.86 | 43.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.83 | 0.83 | 0.83 | 0.86 | 0.86 | 1 | 1.01 | 1.01 | 1.01 | 1.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.64 | 0.64 | 0.64 | 0.61 | 0.61 | 0.8 | 0.79 | 0.79 | 0.79 | 0.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
