Market Cap ₹40 Cr.
Stock P/E 13.7
P/B 0.9
Current Price ₹22.9
Book Value ₹ 25.2
Face Value 10
52W High ₹53.6
Dividend Yield 0%
52W Low ₹ 20
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 35 | 45 | |
| Other Income | 0 | 1 | |
| Total Income | 35 | 46 | |
| Total Expenditure | 25 | 40 | |
| Operating Profit | 10 | 6 | |
| Interest | 0 | 1 | |
| Depreciation | 1 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 9 | 4 | |
| Provision for Tax | 2 | 1 | |
| Profit After Tax | 7 | 3 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 7 | 3 | |
| Adjusted Earnings Per Share | 5.2 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 0% | 0% | 0% |
| Operating Profit CAGR | -40% | 0% | 0% | 0% |
| PAT CAGR | -57% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -48% | NA% | NA% | NA% |
| ROE Average | 10% | 24% | 24% | 24% |
| ROCE Average | 13% | 28% | 28% | 28% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 17 | 44 |
| Minority's Interest | 0 | 0 |
| Borrowings | 1 | 2 |
| Other Non-Current Liabilities | 1 | 1 |
| Total Current Liabilities | 14 | 17 |
| Total Liabilities | 33 | 64 |
| Fixed Assets | 5 | 7 |
| Other Non-Current Assets | 6 | 10 |
| Total Current Assets | 22 | 47 |
| Total Assets | 33 | 64 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -21 |
| Cash Flow from Investing Activities | -1 | -4 |
| Cash Flow from Financing Activities | 1 | 24 |
| Net Cash Inflow / Outflow | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 5.23 | 1.67 |
| CEPS(Rs) | 5.93 | 2.61 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 13.33 | 25.16 |
| Core EBITDA Margin(%) | 28.41 | 11.62 |
| EBIT Margin(%) | 26.61 | 10.31 |
| Pre Tax Margin(%) | 25.67 | 8.86 |
| PAT Margin (%) | 19.08 | 6.49 |
| Cash Profit Margin (%) | 21.65 | 10.17 |
| ROA(%) | 19.77 | 6.01 |
| ROE(%) | 39.2 | 9.59 |
| ROCE(%) | 43.21 | 13.03 |
| Receivable days | 175.96 | 168.74 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 0 | 12.96 |
| Price/Book(x) | 0 | 0.86 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.48 | 0.97 |
| EV/Core EBITDA(x) | 1.65 | 6.91 |
| Net Sales Growth(%) | 0 | 30.28 |
| EBIT Growth(%) | 0 | -49.51 |
| PAT Growth(%) | 0 | -55.69 |
| EPS Growth(%) | 0 | -68.11 |
| Debt/Equity(x) | 0.27 | 0.13 |
| Current Ratio(x) | 1.55 | 2.71 |
| Quick Ratio(x) | 1.55 | 2.71 |
| Interest Cover(x) | 28.43 | 7.08 |
| Total Debt/Mcap(x) | 0 | 0.15 |
| # | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Promoter | 71.97 | 71.97 | 71.97 |
| FII | 5.4 | 2.3 | 1.99 |
| DII | 2.6 | 0 | 0 |
| Public | 20.03 | 25.73 | 26.04 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Promoter | 1.27 | 1.27 | 1.27 |
| FII | 0.1 | 0.04 | 0.04 |
| DII | 0.05 | 0 | 0 |
| Public | 0.35 | 0.45 | 0.46 |
| Others | 0 | 0 | 0 |
| Total | 1.76 | 1.76 | 1.76 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
