Mangalore Chem &Fert

₹108.5 2.4 | 2.2%

WEBSITE BSE:530011 NSE : MANGLR.CHEM 10 May, 16:01

Market Cap ₹1285 Cr.

Stock P/E 5.7

P/B 1.4

Current Price ₹108.5

Book Value ₹ 78.9

Face Value 10

52W High ₹156.3

Dividend Yield 1.38%

52W Low ₹ 91.2

Edit Ratio

Mangalore Chem &Fert Research see more...

Overview Inc. Year: 1966Industry: Fertilizers

Mangalore Chemicals & Fertilizers Ltd is engaged inside the business of manufacture, buy and sale of fertilizers. It manufactures both phosphatic and nitrogenous fertilizers. The Company's merchandise consist of Urea and Di Ammonium Phosphate (DAP), consisting of imported DAP. Its fertilizers comprises Mangala Urea, Mangala DAP, Mangala Muriate of Potash (MOP) and Mangala Single Superphosphate (SSP). Its plant nutrition merchandise consists of Soil Conditioners, Organic Products, Micronutrients, Specialty Agri Products, Water Soluble Fertilizers, Crop Specific Soil Products, and Wetting and Spreading Agent. Its plant safety (PP) chemical compounds consist of Insecticides, Fungicides, Herbicides and Mangala Brand PP Chemicals. It offers various pesticides in Mangala brand, together with Mangala Bold, Mangala Hytop, Mangala Phoramcf and Mangala Monster, and a fungicide, Mangala Akraman. Its different merchandise consists of Ammonium Bi Carbonate, Sulphonated Naphthalene Formaldehyde and Sulphuric Acid.

Mangalore Chem &Fert Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mangalore Chem &Fert Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	687	728	762	719	1021	283	1173	958	1410	641
Other Income	6	6	5	8	6	6	7	7	10	11
Total Income	693	734	766	727	1027	290	1180	965	1421	651
Total Expenditure	632	663	696	695	958	302	1033	842	1269	559
Operating Profit	61	71	71	32	69	-13	148	124	152	92
Interest	11	13	11	16	19	24	33	30	28	23
Depreciation	13	13	13	12	13	13	17	17	17	18
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	38	46	47	4	37	-49	97	76	106	51
Provision for Tax	13	17	16	1	14	-17	21	27	39	18
Profit After Tax	24	29	31	3	23	-32	76	49	68	33
Adjustments	0	-0	0	0	-0	0	0	0	0	0
Profit After Adjustments	24	29	31	3	23	-32	76	49	68	33
Adjusted Earnings Per Share	2.1	2.4	2.6	0.3	1.9	-2.7	6.4	4.2	5.7	2.8

Mangalore Chem &Fert Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2780	3310	2577	2969	2479	2689	3074	2711	2144	2896	3642	4182
Other Income	10	5	11	15	31	44	12	23	33	24	31	35
Total Income	2790	3315	2588	2984	2510	2733	3086	2734	2177	2920	3672	4217
Total Expenditure	2605	3090	2415	2868	2328	2536	2886	2507	1944	2685	3332	3703
Operating Profit	185	225	173	116	182	196	200	227	233	235	340	516
Interest	87	102	126	115	116	84	111	111	77	49	104	114
Depreciation	29	29	29	32	35	37	39	45	50	51	60	69
Exceptional Income / Expenses	0	0	0	-217	0	0	0	0	0	0	0	0
Profit Before Tax	69	94	18	-248	30	75	50	70	106	135	176	330
Provision for Tax	3	23	-19	-8	11	14	17	6	38	47	41	105
Profit After Tax	67	71	38	-240	19	61	33	65	67	88	135	226
Adjustments	0	0	0	-2	0	0	0	0	0	0	0	0
Profit After Adjustments	67	71	38	-242	19	61	33	65	67	88	135	226
Adjusted Earnings Per Share	5.6	6	3.2	-20.3	1.6	5.1	2.8	5.4	5.7	7.4	11.4	19.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	26%	10%	6%	3%
Operating Profit CAGR	45%	14%	12%	6%
PAT CAGR	53%	28%	17%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	10%	6%	23%	4%
ROE Average	18%	14%	13%	6%
ROCE Average	13%	11%	10%	8%

Mangalore Chem &Fert Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	583	636	660	405	424	477	495	546	607	683	803
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	162	227	209	124	100	197	270	224	127	218	357
Other Non-Current Liabilities	85	130	109	44	48	33	39	26	62	83	92
Total Current Liabilities	1456	1641	1459	1881	1665	1801	2113	2008	1200	1736	1407
Total Liabilities	2286	2633	2438	2453	2237	2508	2918	2803	1997	2721	2659
Fixed Assets	474	497	620	643	625	611	613	608	599	573	1077
Other Non-Current Assets	241	403	278	23	23	42	62	103	166	338	28
Total Current Assets	1571	1733	1541	1787	1589	1855	2243	2092	1232	1810	1554
Total Assets	2286	2633	2438	2453	2237	2508	2918	2803	1997	2721	2659

Mangalore Chem &Fert Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	113	9	6	14	4	59	113	42	213	352	482
Cash Flow from Operating Activities	324	-22	613	-136	337	33	-262	629	962	-87	192
Cash Flow from Investing Activities	-225	-153	-55	-51	-13	-40	-59	-65	-121	-187	-243
Cash Flow from Financing Activities	-198	172	-550	177	-270	60	250	-393	-702	404	-101
Net Cash Inflow / Outflow	-99	-3	8	-10	55	54	-71	171	139	130	-152
Closing Cash & Cash Equivalent	14	6	14	4	59	113	42	213	352	482	330

Mangalore Chem &Fert Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.62	5.99	3.17	-20.26	1.64	5.11	2.77	5.45	5.66	7.41	11.36
CEPS(Rs)	8.06	8.41	5.59	-17.53	4.61	8.23	6.05	9.28	9.91	11.68	16.4
DPS(Rs)	1.2	1.2	0.6	0	0.5	1	1	0.5	1	1.2	1.5
Book NAV/Share(Rs)	42.31	46.89	49.21	28.98	30.65	40.27	41.78	46.03	51.24	57.63	67.77
Core EBITDA Margin(%)	6.26	6.63	6.25	3.38	6.06	5.51	5.99	7.24	9.04	7.17	8.32
EBIT Margin(%)	5.59	5.9	5.59	-4.47	5.87	5.76	5.14	6.45	8.26	6.27	7.54
Pre Tax Margin(%)	2.48	2.82	0.71	-8.32	1.21	2.71	1.6	2.5	4.78	4.59	4.74
PAT Margin (%)	2.38	2.14	1.45	-8.05	0.78	2.19	1.05	2.29	3.04	2.99	3.62
Cash Profit Margin (%)	3.42	3	2.56	-6.97	2.19	3.53	2.29	3.9	5.32	4.72	5.23
ROA(%)	2.91	2.88	1.48	-9.82	0.83	2.55	1.21	2.26	2.8	3.72	5.01
ROE(%)	13.97	13.42	6.59	-51.82	5.49	14.41	6.76	12.41	11.64	13.62	18.12
ROCE(%)	8.91	10.29	7.68	-7.8	8.89	9.35	7.95	8.54	10.36	10.54	13.4
Receivable days	34.07	19.7	28.75	44.15	126.68	160.28	160.02	194.96	161.58	73	69.83
Inventory Days	30.41	21.34	33.55	34.72	36.06	43.31	54.46	50.82	35.33	38.02	32.94
Payable days	64.38	48.68	74.9	84.33	97.62	92.37	85.16	107.46	120.44	74.29	49.79
PER(x)	5.14	10.37	27.4	0	35.34	11.96	14.81	4.45	12.6	11.65	8.63
Price/Book(x)	0.68	1.32	1.76	1.39	1.89	1.52	0.98	0.53	1.39	1.5	1.45
Dividend Yield(%)	4.16	1.93	0.69	0	0.86	1.64	2.43	2.06	1.4	1.39	1.53
EV/Net Sales(x)	0.56	0.68	0.82	0.62	0.74	0.73	0.7	0.58	0.61	0.62	0.59
EV/Core EBITDA(x)	8.41	9.99	12.15	16.01	10.04	10.04	10.76	6.88	5.61	7.71	6.33
Net Sales Growth(%)	-25.02	19.09	-22.16	15.22	-16.5	8.45	14.31	-11.8	-20.91	35.05	25.76
EBIT Growth(%)	-13.04	25.47	-26.19	-192.17	209.8	8.83	1.14	12.88	0.26	0.92	52.34
PAT Growth(%)	-3.65	6.55	-47.08	-739.65	108.09	212.04	-45.73	96.33	3.94	30.94	53.26
EPS Growth(%)	-3.65	6.55	-47.08	-739.65	108.09	212.04	-45.73	96.33	3.94	30.94	53.26
Debt/Equity(x)	2.45	2.74	1.9	4.03	3.31	2.86	3.46	2.76	1.42	1.96	1.69
Current Ratio(x)	1.08	1.06	1.06	0.95	0.95	1.03	1.06	1.04	1.03	1.04	1.1
Quick Ratio(x)	0.91	0.97	0.83	0.83	0.8	0.81	0.81	0.92	0.88	0.79	0.93
Interest Cover(x)	1.8	1.91	1.14	-1.16	1.26	1.89	1.45	1.63	2.37	3.73	2.69
Total Debt/Mcap(x)	3.6	2.07	1.08	2.9	1.75	1.89	3.52	5.24	1.02	1.31	1.17

Mangalore Chem &Fert Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	60.34	60.47	60.54	60.54	60.63	60.63	60.63	60.63	60.63	60.63
FII	3.49	4	2.58	2.25	0.13	0.86	0.84	1.11	1.61	1.84
DII	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08	3.01	2.89
Public	35.09	34.45	35.8	36.13	38.17	37.43	37.46	37.19	34.76	34.64
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	7.15	7.17	7.18	7.18	7.19	7.19	7.19	7.19	7.19	7.19
FII	0.41	0.47	0.31	0.27	0.01	0.1	0.1	0.13	0.19	0.22
DII	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.36	0.34
Public	4.16	4.08	4.24	4.28	4.52	4.44	4.44	4.41	4.12	4.11
Others	0	0	0	0	0	0	0	0	0	0
Total	11.85	11.85	11.85	11.85	11.85	11.85	11.85	11.85	11.85	11.85

Pros

Debtor days have improved from 74.29 to 49.79days.

Cons

Company has a low return on equity of 14% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mangalore Chem &Fert News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mangalore Chem &Fert

Add Watchlist

Mangalore Chem &Fert Research see more...

Overview Inc. Year: 1966Industry: Fertilizers

Mangalore Chem &Fert Share Price

Alert Data

Quarterly Price

Peer Comparison

Mangalore Chem &Fert Quarterly Results

Mangalore Chem &Fert Profit & Loss

Growth Rates

Mangalore Chem &Fert Balance Sheet

Mangalore Chem &Fert Cash Flow

Mangalore Chem &Fert Ratios

Mangalore Chem &Fert Shareholding Pattern

Mangalore Chem &Fert News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!