WEBSITE BSE:540402 NSE: MANAS Inc. Year: 2014 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Manas Properties Ltd. operates in the Construction - Real Estate sector in India. The company's core business involves real estate development, primarily focusing on the acquisition of land parcels, planning, designing, developing, and marketing various types of properties. This typically includes residential projects (apartments, villas, plotted developments) and potentially commercial spaces (offices, retail). The company generates revenue primarily through the sale of developed properties and, to a lesser extent, potentially through rental income from leased commercial properties or property management services.
2. Key Segments / Revenue Mix
Without specific financial data, the exact revenue mix is not available. However, for a real estate developer like Manas Properties, key segments generally include:
Residential Projects: Sales of apartments, villas, and plots. This is often the largest segment for many developers.
Commercial Projects: Development and sale or lease of office spaces, retail outlets, or other commercial properties.
Land Banking: Holding land for future development, although this doesn't directly generate revenue until developed or sold.
The primary revenue driver is typically property sales.
3. Industry & Positioning
The Indian real estate industry is highly fragmented and competitive, characterized by numerous regional and local players, alongside a few large national developers. It is also significantly cyclical, influenced by economic growth, interest rates, and government policies. Manas Properties Ltd., given its name and typical market dynamics, is likely positioned as a regional or local developer, focusing on specific geographies within India where it has established presence or land banks. Its positioning relative to larger, nationally recognized peers would depend on its project scale, geographical reach, and brand recall within its target markets.
4. Competitive Advantage (Moat)
Real estate development typically has limited sustainable moats. Potential competitive advantages for Manas Properties could include:
Strategic Land Bank: Owning desirable land parcels at acquisition costs significantly below market value.
Local Brand Reputation: A strong reputation for quality, timely delivery, and ethical practices within its operating region.
Execution Capability: Efficient project management, construction quality, and effective sales/marketing leading to faster project turnaround.
Regulatory Expertise: Ability to navigate complex local regulations and obtain approvals efficiently.
However, these advantages can often be localized and susceptible to competition, regulatory changes, and economic cycles.
5. Growth Drivers
Key factors that can drive growth for Manas Properties over the next 3-5 years include:
Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.
Rising Disposable Incomes: Increases in income levels support affordability and upgrades in housing.
Government Initiatives: Policies promoting affordable housing, infrastructure development, and ease of doing business can stimulate demand and investment.
Favorable Interest Rate Environment: Lower home loan interest rates make properties more affordable, boosting sales.
Successful Project Launches: Timely execution and market acceptance of new residential and commercial projects.
6. Risks
Cyclicality of Real Estate Market: The sector is highly sensitive to economic downturns, impacting demand and property prices.
Regulatory and Policy Changes: Frequent changes in regulations (e.g., RERA, environmental norms, land acquisition policies) can cause project delays and cost overruns.
High Capital Intensity & Debt: Real estate projects require significant upfront capital, often financed through debt, making companies vulnerable to interest rate fluctuations and liquidity issues.
Land Acquisition Challenges: Difficulty in acquiring suitable land at reasonable prices, and potential legal or environmental hurdles.
Project Execution Risks: Delays in construction, cost overruns, and issues with quality can damage reputation and financial performance.
Competition: Intense competition from other developers can lead to pricing pressures and margin erosion.
7. Management & Ownership
In India, many real estate companies are promoter-driven, implying significant ownership and control by the founding family or individuals. The quality of management, including their experience, ability to navigate market cycles, financial prudence, and corporate governance practices, is crucial for success in the real estate sector. The ownership structure would typically involve a significant promoter holding, with the remaining shares held by the public and potentially institutional investors. Detailed information on specific promoters or their track record is not available from the provided data.
8. Outlook
Manas Properties Ltd.'s outlook is closely tied to the broader Indian real estate market and its execution capabilities. A positive outlook would depend on a sustained economic recovery, stable interest rates, supportive government policies, and the company's ability to acquire land strategically, launch projects aligned with market demand, and execute them efficiently within budget and timelines. Conversely, a challenging outlook could arise from economic slowdowns, increased regulatory hurdles, intense competition leading to pricing pressures, and difficulties in managing its debt obligations or ensuring timely project deliveries. Its performance will largely hinge on its regional focus, brand strength within its operating markets, and disciplined financial management through market cycles.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹162 Cr.
Stock P/E 5.9
P/B 2.7
Current Price ₹390
Book Value ₹ 142.2
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Income | 7 | 6 | 0 | 1 | 17 | 21 | 0 | 8 | 35 | 36 | 40 | |
| Total Income | 7 | 8 | 2 | 1 | 17 | 21 | 0 | 8 | 35 | 36 | 40 | |
| Total Expenditure | 0 | 0 | 1 | 1 | 4 | 4 | 1 | 7 | 4 | 5 | 4 | |
| Operating Profit | 7 | 7 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | 30 | 35 | |
| Interest | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -2 | 5 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | 30 | 34 | |
| Provision for Tax | 0 | 0 | 0 | -0 | 2 | 3 | 0 | -0 | 6 | 6 | 7 | |
| Profit After Tax | -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | 24 | 28 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | 24 | 28 | |
| Adjusted Earnings Per Share | -4 | 13.3 | 1.5 | 0 | 26.2 | 33.6 | -2.7 | 1.3 | 60.1 | 58 | 66.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 17% | 227% | 16% | 17% |
| PAT CAGR | 17% | 204% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 2% | -2% | NA% |
| ROE Average | 28% | 39% | 23% | 65% |
| ROCE Average | 35% | 48% | 28% | 28% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -2 | 4 | 10 | 10 | 21 | 35 | 34 | 34 | 59 | 83 | 111 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 37 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 21 | 21 | 21 | 21 | 21 | 21 | 24 | 21 | 21 | 21 | 21 |
| Total Current Liabilities | 25 | 53 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 8 |
| Total Liabilities | 81 | 78 | 38 | 39 | 50 | 62 | 64 | 62 | 87 | 110 | 140 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 |
| Other Non-Current Assets | 39 | 34 | 34 | 36 | 44 | 61 | 63 | 53 | 60 | 51 | 64 |
| Total Current Assets | 42 | 45 | 5 | 2 | 6 | 1 | 1 | 9 | 27 | 56 | 74 |
| Total Assets | 81 | 78 | 38 | 39 | 50 | 62 | 64 | 62 | 87 | 110 | 140 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 3 | -0 | 3 | 0 | -0 | 8 | 25 | 50 |
| Cash Flow from Operating Activities | 1 | -10 | -1 | -1 | 10 | 12 | -0 | 1 | 26 | 22 | 28 |
| Cash Flow from Investing Activities | 7 | 3 | 43 | -2 | -7 | -15 | -0 | 7 | -8 | 3 | -4 |
| Cash Flow from Financing Activities | -8 | 7 | -39 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 3 | -3 | 3 | -3 | -0 | 8 | 18 | 24 | 24 |
| Closing Cash & Cash Equivalent | 0 | 0 | 3 | -0 | 3 | 0 | -0 | 8 | 25 | 50 | 73 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.01 | 13.32 | 1.47 | 0.01 | 26.22 | 33.6 | -2.66 | 1.34 | 60.08 | 57.99 | 66.39 |
| CEPS(Rs) | -4.01 | 13.32 | 1.48 | 0.01 | 26.22 | 33.6 | -2.66 | 1.34 | 60.08 | 58.99 | 68.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -3.79 | 9.53 | 23.63 | 23.64 | 49.86 | 83.46 | 80.8 | 82.14 | 142.22 | 200.21 | 266.6 |
| Core EBITDA Margin(%) | 0 | 76.74 | 48.28 | -782.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 0 | 455.29 | 55.41 | 11.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 337.54 | 54.81 | 3.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 0 | 330.67 | 32.06 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 330.67 | 32.22 | 7.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -1.82 | 6.68 | 1.05 | 0.01 | 24.67 | 24.99 | -1.75 | 0.88 | 33.53 | 24.44 | 22.07 |
| ROE(%) | 0 | 464.46 | 8.95 | 0.04 | 71.34 | 50.41 | -3.24 | 1.65 | 53.56 | 33.87 | 28.44 |
| ROCE(%) | 11.6 | 14.24 | 3.53 | 0.08 | 82.21 | 59.74 | -2.79 | 1.55 | 65.57 | 41.79 | 35.34 |
| Receivable days | 0 | 2.11 | 45.53 | 2543.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 245.2 | 0 | 0 | 15.27 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 15.24 | 15.23 | 0 | 6.15 | 5.45 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 30.6 | 77.45 | 2149.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 8.38 | 6.72 | 139.38 | 0 | 0.16 | 12.58 | -189.28 | -5.6 | -0.67 | -1.5 | -1.96 |
| Net Sales Growth(%) | 0 | 0 | 18.02 | -96.33 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | -14.64 | 4.07 | -85.64 | -99.21 | 0 | 28.6 | -105.7 | 155.07 | 5692.51 | -3.37 | 14.89 |
| PAT Growth(%) | 42.63 | 431.97 | -88.56 | -99.4 | 0 | 28.17 | -107.91 | 150.47 | 4380.03 | -3.48 | 14.48 |
| EPS Growth(%) | 42.63 | 431.97 | -88.97 | -99.4 | 0 | 28.17 | -107.91 | 150.46 | 4380.05 | -3.48 | 14.48 |
| Debt/Equity(x) | -36.54 | 11.89 | 0.07 | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 |
| Current Ratio(x) | 1.7 | 0.85 | 0.7 | 0.35 | 0.84 | 0.21 | 0.26 | 1.4 | 4.28 | 9.46 | 9.72 |
| Quick Ratio(x) | 1.7 | 0.85 | 0.7 | 0.37 | 0.84 | 0.21 | 0.28 | 1.4 | 4.28 | 9.46 | 9.72 |
| Interest Cover(x) | 0.81 | 3.87 | 92.02 | 1.47 | 1916.13 | 0 | -293.88 | 381.5 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.