Market Cap ₹162 Cr.
Stock P/E 0.0
P/B 2.7
Current Price ₹390
Book Value ₹ 142.2
Face Value 10
52W High ₹390
Dividend Yield 0%
52W Low ₹ 388.5
Manas Properties Ltd, previously known as Manas Properties Pvt Ltd, is an India-based real estate corporation. The Company is into the business of obtaining priced land parcels, developing them and leasing it out to company/commercial clients. The Company is engaged inside the commercial enterprise of developing and renting of immoveable properties, and presenting real estate marketing and consultancy offerings. The Company owns a assets ad measuring about 3,080 sq meters of built up region placed at Mumbai, which has been leased out to Junobo Hotels Private Ltd, for building and operating Soho House, a private luxurious club. The Company supports sales/rent objectives of developers/builders in go back for commission on a fixed/percent basis. The Company presents real estate advertising offerings to Dev Land and Housing Pvt Ltd and other real property developers in Mumbai.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Income | 11 | 8 | 7 | 6 | 0 | 1 | 17 | 21 | 0 | 8 | 35 | |
| Total Income | 11 | 8 | 7 | 8 | 2 | 1 | 17 | 21 | 0 | 8 | 35 | |
| Total Expenditure | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 1 | 7 | 4 | |
| Operating Profit | 11 | 8 | 7 | 7 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | |
| Interest | 11 | 11 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -0 | -3 | -2 | 5 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 3 | 0 | -0 | 6 | |
| Profit After Tax | -0 | -3 | -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | -3 | -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | |
| Adjusted Earnings Per Share | -0.6 | -7 | -4 | 13.3 | 1.5 | 0 | 26.2 | 33.6 | -2.7 | 1.3 | 60.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 3000% | 22% | 0% | 11% |
| PAT CAGR | 2400% | 21% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | -4% | 1% | NA% |
| ROE Average | 54% | 17% | 35% | 41% |
| ROCE Average | 66% | 21% | 41% | 24% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 0 | -2 | 4 | 10 | 10 | 21 | 35 | 34 | 34 | 59 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 57 | 49 | 37 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 24 | 21 | 21 |
| Total Current Liabilities | 26 | 26 | 25 | 53 | 7 | 7 | 7 | 6 | 6 | 6 | 6 |
| Total Liabilities | 107 | 95 | 81 | 78 | 38 | 39 | 50 | 62 | 64 | 62 | 87 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 67 | 52 | 39 | 34 | 34 | 36 | 44 | 61 | 63 | 53 | 60 |
| Total Current Assets | 40 | 43 | 42 | 45 | 5 | 2 | 6 | 1 | 1 | 9 | 27 |
| Total Assets | 107 | 95 | 81 | 78 | 38 | 39 | 50 | 62 | 64 | 62 | 87 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 3 | -0 | 3 | 0 | -0 | 8 |
| Cash Flow from Operating Activities | 32 | -3 | 1 | -10 | -1 | -1 | 10 | 12 | -0 | 1 | 26 |
| Cash Flow from Investing Activities | 11 | 8 | 7 | 3 | 43 | -2 | -7 | -15 | -0 | 7 | -8 |
| Cash Flow from Financing Activities | -43 | -5 | -8 | 7 | -39 | -0 | 0 | -0 | 0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 3 | -3 | 3 | -3 | -0 | 8 | 18 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 | -0 | 3 | 0 | -0 | 8 | 25 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.59 | -6.99 | -4.01 | 13.32 | 1.47 | 0.01 | 26.22 | 33.6 | -2.66 | 1.34 | 60.08 |
| CEPS(Rs) | -0.59 | -6.99 | -4.01 | 13.32 | 1.48 | 0.01 | 26.22 | 33.6 | -2.66 | 1.34 | 60.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.21 | 0.22 | -3.79 | 9.53 | 23.63 | 23.64 | 49.86 | 83.46 | 80.8 | 82.14 | 142.22 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 76.74 | 48.28 | -782.18 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 455.29 | 55.41 | 11.99 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 337.54 | 54.81 | 3.86 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 330.67 | 32.06 | 5.26 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 330.67 | 32.22 | 7.74 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -0.23 | -2.78 | -1.82 | 6.68 | 1.05 | 0.01 | 24.67 | 24.99 | -1.75 | 0.88 | 33.53 |
| ROE(%) | -7.87 | -188.14 | 0 | 464.46 | 8.95 | 0.04 | 71.34 | 50.41 | -3.24 | 1.65 | 53.56 |
| ROCE(%) | 14.03 | 11.25 | 11.6 | 14.24 | 3.53 | 0.08 | 82.21 | 59.74 | -2.79 | 1.55 | 65.57 |
| Receivable days | 0 | 0 | 0 | 2.11 | 45.53 | 2543.34 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 245.2 | 0 | 0 | 15.27 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 15.24 | 15.23 | 0 | 6.15 | 5.45 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 30.6 | 77.45 | 2149.05 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 7.32 | 8.66 | 8.38 | 6.72 | 139.38 | 0 | 0.16 | 12.58 | -189.28 | -5.6 | -0.67 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 18.02 | -96.33 | -100 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 1304.85 | -24.42 | -14.64 | 4.07 | -85.64 | -99.21 | 0 | 28.6 | -105.7 | 155.07 | 5692.51 |
| PAT Growth(%) | 72.22 | -1083.12 | 42.63 | 431.97 | -88.56 | -99.4 | 0 | 28.17 | -107.91 | 150.47 | 4380.03 |
| EPS Growth(%) | 72.22 | -1083.12 | 42.63 | 431.97 | -88.97 | -99.4 | 0 | 28.17 | -107.91 | 150.46 | 4380.05 |
| Debt/Equity(x) | 26.42 | 765.86 | -36.54 | 11.89 | 0.07 | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 |
| Current Ratio(x) | 1.55 | 1.68 | 1.7 | 0.85 | 0.7 | 0.35 | 0.84 | 0.21 | 0.26 | 1.4 | 4.28 |
| Quick Ratio(x) | 1.55 | 1.68 | 1.7 | 0.85 | 0.7 | 0.37 | 0.84 | 0.21 | 0.28 | 1.4 | 4.28 |
| Interest Cover(x) | 0.98 | 0.75 | 0.81 | 3.87 | 92.02 | 1.47 | 1916.13 | 0 | -293.88 | 381.5 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 | 26.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
