Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹13440 Cr.
Stock P/E
—
P/B
-30.8
Current Price
₹34.4
Book Value
₹ -1.1
Face Value
1
52W High
₹47.7
52W Low
₹ 30.4
Dividend Yield
0%

Vedanta Oil & Gas Overview

Business

Vedanta Oil and Gas Ltd., as its name suggests, is fundamentally involved in the exploration, development, and production of crude oil and natural gas. It operates primarily as an upstream energy company. Its core business model revolves around identifying hydrocarbon reserves, investing in their extraction, and selling the produced crude oil and natural gas to refineries and industrial consumers. The company makes money through the sale of these commodities, with revenue directly tied to production volumes and prevailing global commodity prices. The primary operational arm within the broader Vedanta Group for this business is Cairn Oil & Gas.

Revenue Mix

Given the company name, Vedanta Oil and Gas Ltd. would be considered a single-segment company, focused entirely on the Oil & Gas Exploration & Production (E&P) business. Revenue is primarily derived from:

Crude Oil Sales: The dominant portion of revenue comes from the sale of crude oil extracted from its fields.

Natural Gas Sales: A smaller portion comes from the sale of associated natural gas.

Specific contribution percentages are not publicly available for a standalone "Vedanta Oil and Gas Ltd." as it operates as part of the diversified Vedanta Limited.

Industry

The company operates in the Indian Oil & Gas Exploration & Production (E&P) industry. This industry is characterized by high capital intensity, significant geological risks, and susceptibility to global crude oil price fluctuations.

Vedanta Oil and Gas, through Cairn Oil & Gas, holds a significant position as one of India's largest private sector crude oil producers. It is a key player alongside public sector undertakings like ONGC and Oil India, and other private players such as Reliance Industries. Its flagship asset, the Rajasthan Block, is a major contributor to India's domestic crude oil production.

It is important to reiterate that while the company operates in the Oil & Gas E&P industry, the provided classification of "Metal - Non Ferrous" is inconsistent with its core business activities.

MOAT

Scale and Established Assets: The company possesses large, producing assets, particularly the Rajasthan Block, which benefits from established infrastructure for production and evacuation. This scale provides cost efficiencies and a stable production base.

Operational Expertise: Years of experience in onshore E&P in India have built significant technical and operational expertise in complex geological environments and enhanced oil recovery (EOR) techniques.

Access to Capital: As a part of the larger Vedanta Group, the oil and gas business benefits from access to significant capital for exploration, development, and M&A activities, which are crucial in the capital-intensive E&P sector.

Strategic National Asset: The company plays a critical role in India's energy security, producing a substantial portion of the nation's domestic crude oil, which often implies a degree of government support or preferential treatment for expansion.

Growth Drivers

Increasing Domestic Energy Demand: India's growing economy and population will continue to drive demand for crude oil and natural gas, providing a strong market for domestic producers.

Production Enhancement Projects: Continued investment in Enhanced Oil Recovery (EOR) techniques and infill drilling in existing fields can unlock additional reserves and increase production volumes.

New Discoveries and Monetization: Successful exploration campaigns and the expeditious development and monetization of new hydrocarbon discoveries can significantly boost future production.

Government Policies: Supportive government policies aimed at increasing domestic production, reducing import dependency, and providing fiscal incentives can spur growth.

Global Commodity Prices: A sustained period of higher crude oil and natural gas prices would directly translate into increased revenues and profitability, encouraging further investment.

Risks

Commodity Price Volatility: Fluctuations in global crude oil and natural gas prices directly impact profitability and investment decisions. A sustained downturn can significantly impair financial performance.

Geological and Operational Risks: Risks associated with exploration success rates, reservoir performance, natural decline rates of mature fields, and operational mishaps (e.g., well blowouts, equipment failures) are inherent to the E&P business.

Regulatory and Policy Risks: Changes in government policies, production sharing contracts, environmental regulations, taxation regimes, and royalty structures can impact project economics and overall profitability.

Environmental and ESG Pressures: Increasing global focus on climate change and environmental sustainability could lead to stricter regulations, higher compliance costs, and challenges in securing financing for fossil fuel projects.

Capital Intensity: E&P projects require substantial upfront capital investment, making the business sensitive to financing costs and access to capital.

Management & Ownership

Vedanta Oil and Gas Ltd. operates as a key subsidiary of Vedanta Limited, a diversified natural resources conglomerate. The ultimate ownership largely rests with the promoter, Anil Agarwal, through his family trust Volcan Investments. The management team for the oil and gas operations typically comprises experienced professionals from the global energy sector, drawing on expertise in exploration, production, project management, and regulatory affairs, all aligned with the broader strategic vision of the Vedanta Group.

Outlook

The outlook for Vedanta Oil and Gas Ltd. is characterized by a balance of significant opportunities and inherent industry risks.

Bull Case: A robust demand environment for crude oil and gas in India, coupled with sustained higher global commodity prices, could significantly boost profitability. Successful execution of ongoing production enhancement projects (like those in Rajasthan), new exploration successes, and supportive government policies aimed at domestic production increase would solidify its market position and drive substantial growth. The company's established infrastructure and technical expertise provide a strong foundation to capitalize on these tailwinds.

Bear Case: A prolonged period of low crude oil and natural gas prices would exert significant pressure on revenues, cash flows, and profitability, potentially leading to reduced capital expenditure and slower growth. Operational challenges, unexpected geological complexities leading to lower-than-anticipated recovery from fields, or adverse changes in India's regulatory and fiscal regime for oil and gas could also negatively impact performance. Furthermore, increasing global pressure on fossil fuels and a shift towards renewable energy sources could pose long-term investment and valuation challenges.

Vedanta Oil & Gas Share Price

Live · BSE / NSE · Inception: 2001
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vedanta Oil & Gas Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Vedanta Oil & Gas Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 281 161 22 0 0 0 214 538 647 888 0
Other Income 3 2 3 10 9 59 4 5 22 3 0
Total Income 284 163 25 10 9 59 218 543 669 891 0
Total Expenditure 207 144 42 5 4 9 182 753 703 983 0
Operating Profit 77 19 -17 5 5 50 36 -210 -35 -92 0
Interest 35 1 0 0 0 0 4 34 51 53 0
Depreciation 5 4 4 4 4 4 16 23 32 43 0
Exceptional Income / Expenses 0 0 0 0 -232 0 0 0 0 0 0
Profit Before Tax 37 14 -21 1 -231 45 16 -267 -117 -188 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 37 14 -21 1 -231 45 16 -267 -117 -188 0
Adjustments 0 0 0 0 0 0 0 0 0 0 -191
Profit After Adjustments 37 14 -21 1 -231 45 16 -267 -117 -188 -191
Adjusted Earnings Per Share 15.9 5.9 -9.1 0.3 -99 19.4 6.7 -114.3 -50.3 -80.6 0

Vedanta Oil & Gas Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 237 464 460 461 230 275 291 20 -94 -280 -474
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6011 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 3 2 0
Total Current Liabilities 119 128 61 57 56 57 285 1033 893 1206 0
Total Liabilities 6367 592 521 517 286 332 576 1053 802 928 578
Fixed Assets 110 107 105 101 97 92 306 341 350 349 0
Other Non-Current Assets 6025 249 246 247 20 21 68 47 39 33 0
Total Current Assets 232 237 169 169 169 218 203 666 412 546 0
Total Assets 6367 592 521 517 286 332 576 1053 802 928 578

Vedanta Oil & Gas Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 1 2 3 48 25 26 92
Cash Flow from Operating Activities 153 -22 82 32 -1 5 -33 -298 171 -9 -168
Cash Flow from Investing Activities -6024 -84 -99 -32 3 -5 -69 -43 -35 20 -8
Cash Flow from Financing Activities 5871 106 17 0 0 0 147 318 -135 56 92
Net Cash Inflow / Outflow 0 0 0 0 2 0 46 -23 1 66 -83
Closing Cash & Cash Equivalent 0 0 0 1 2 3 48 25 26 92 9

Vedanta Oil & Gas Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.92 5.89 -9.09 0.3 -98.98 19.39 6.73 -114.29 -50.29 -80.55 0
CEPS(Rs) 17.85 7.65 -7.22 2.18 -97.1 21.21 13.42 -104.52 -36.68 -62.11 0
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 101.45 198.84 196.94 197.36 98.4 117.81 124.54 8.43 -40.26 -119.98 -203.08
Core EBITDA Margin(%) 26.28 10.73 -92.68 0 0 0 14.96 -39.97 -8.71 -10.68 0
EBIT Margin(%) 25.63 9.34 -98.29 0 0 0 9.43 -43.27 -10.28 -15.21 0
Pre Tax Margin(%) 13.21 8.54 -98.29 0 0 0 7.33 -49.59 -18.15 -21.17 0
PAT Margin (%) 13.21 8.54 -98.29 0 0 0 7.33 -49.59 -18.15 -21.17 0
Cash Profit Margin (%) 14.82 11.09 -78.14 0 0 0 14.62 -45.36 -13.24 -16.32 0
ROA(%) 1.1 0.4 -3.81 0.13 -57.53 14.66 3.46 -32.76 -12.66 -21.75 0
ROE(%) 17.02 3.92 -4.59 0.15 -66.93 17.94 5.55 -171.9 0 0 0
ROCE(%) 2.24 0.45 -4.59 0.15 -66.93 17.94 5.67 -43.27 -12.91 -41.49 0
Receivable days 275.36 448.97 2295.07 0 0 0 63.58 14.75 9.5 24.07 0
Inventory Days 30.78 44.46 224.51 0 0 0 50.5 168.31 175.28 78.94 0
Payable days 440.53 267.37 0 0 0 0 88.39 105.4 187.3 165.05 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 21.38 0.03 0.19 0 0 0 0.48 1.1 0.71 0.51 0
EV/Core EBITDA(x) 78.5 0.24 -0.25 0.81 0.38 0.04 2.89 -2.82 -13.2 -4.9 0
Net Sales Growth(%) -48.24 -42.71 -86.61 -100 0 0 0 151.08 20.22 37.34 -100
EBIT Growth(%) 267.66 -79.12 -240.9 103.25 0 119.59 -55.39 -1252.57 71.43 -103.16 100
PAT Growth(%) 183.4 -62.98 -254.22 103.25 0 119.59 -65.3 -1798.73 56 -60.19 100
EPS Growth(%) 183.46 -62.98 -254.22 103.25 0 119.59 -65.3 -1798.73 56 -60.19 100
Debt/Equity(x) 25.38 0 0 0 0 0 0.51 31.42 -5.18 -1.92 0
Current Ratio(x) 1.96 1.85 2.78 2.99 3.01 3.86 0.71 0.64 0.46 0.45 0
Quick Ratio(x) 1.83 1.66 2.75 2.96 2.98 3.83 0.51 0.22 0.26 0.29 0
Interest Cover(x) 2.06 11.58 0 0 0 0 4.5 -6.84 -1.31 -2.55 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% — -100%
Operating Profit CAGR — — -100% -100%
PAT CAGR — — -100% -100%
Share Price CAGR — — — —
ROE Average 0% 0% -33% -18%
ROCE Average 0% -18% -18% -13%

Vedanta Oil & Gas Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.38 %
FII 7.68 %
DII (MF + Insurance) 8.69 %
Public (retail) 27.25 %
# Mar 2026 Jun 2026
Promoter 56.3856.38
FII 14.057.68
DII 13.028.69
Public 16.5427.25
Others 00
Total 100100

Vedanta Oil & Gas Peer Comparison

Metal - Non Ferrous Edit Columns

Vedanta Oil & Gas Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vedanta Oil & Gas Pros & Cons

Pros

  • Stock is trading at -30.8 times its book value
  • Debtor days have improved from 165.05 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp