Metal - Non Ferrous · Founded 2001 · www.vedantaoilandgas.com · BSE 544782 · NSE VOGL · ISIN INE704J01044
No Notes Added Yet
Business
Vedanta Oil and Gas Ltd., as its name suggests, is fundamentally involved in the exploration, development, and production of crude oil and natural gas. It operates primarily as an upstream energy company. Its core business model revolves around identifying hydrocarbon reserves, investing in their extraction, and selling the produced crude oil and natural gas to refineries and industrial consumers. The company makes money through the sale of these commodities, with revenue directly tied to production volumes and prevailing global commodity prices. The primary operational arm within the broader Vedanta Group for this business is Cairn Oil & Gas.
Revenue Mix
Given the company name, Vedanta Oil and Gas Ltd. would be considered a single-segment company, focused entirely on the Oil & Gas Exploration & Production (E&P) business. Revenue is primarily derived from:
Crude Oil Sales: The dominant portion of revenue comes from the sale of crude oil extracted from its fields.
Natural Gas Sales: A smaller portion comes from the sale of associated natural gas.
Specific contribution percentages are not publicly available for a standalone "Vedanta Oil and Gas Ltd." as it operates as part of the diversified Vedanta Limited.
Industry
The company operates in the Indian Oil & Gas Exploration & Production (E&P) industry. This industry is characterized by high capital intensity, significant geological risks, and susceptibility to global crude oil price fluctuations.
Vedanta Oil and Gas, through Cairn Oil & Gas, holds a significant position as one of India's largest private sector crude oil producers. It is a key player alongside public sector undertakings like ONGC and Oil India, and other private players such as Reliance Industries. Its flagship asset, the Rajasthan Block, is a major contributor to India's domestic crude oil production.
It is important to reiterate that while the company operates in the Oil & Gas E&P industry, the provided classification of "Metal - Non Ferrous" is inconsistent with its core business activities.
MOAT
Scale and Established Assets: The company possesses large, producing assets, particularly the Rajasthan Block, which benefits from established infrastructure for production and evacuation. This scale provides cost efficiencies and a stable production base.
Operational Expertise: Years of experience in onshore E&P in India have built significant technical and operational expertise in complex geological environments and enhanced oil recovery (EOR) techniques.
Access to Capital: As a part of the larger Vedanta Group, the oil and gas business benefits from access to significant capital for exploration, development, and M&A activities, which are crucial in the capital-intensive E&P sector.
Strategic National Asset: The company plays a critical role in India's energy security, producing a substantial portion of the nation's domestic crude oil, which often implies a degree of government support or preferential treatment for expansion.
Growth Drivers
Increasing Domestic Energy Demand: India's growing economy and population will continue to drive demand for crude oil and natural gas, providing a strong market for domestic producers.
Production Enhancement Projects: Continued investment in Enhanced Oil Recovery (EOR) techniques and infill drilling in existing fields can unlock additional reserves and increase production volumes.
New Discoveries and Monetization: Successful exploration campaigns and the expeditious development and monetization of new hydrocarbon discoveries can significantly boost future production.
Government Policies: Supportive government policies aimed at increasing domestic production, reducing import dependency, and providing fiscal incentives can spur growth.
Global Commodity Prices: A sustained period of higher crude oil and natural gas prices would directly translate into increased revenues and profitability, encouraging further investment.
Risks
Commodity Price Volatility: Fluctuations in global crude oil and natural gas prices directly impact profitability and investment decisions. A sustained downturn can significantly impair financial performance.
Geological and Operational Risks: Risks associated with exploration success rates, reservoir performance, natural decline rates of mature fields, and operational mishaps (e.g., well blowouts, equipment failures) are inherent to the E&P business.
Regulatory and Policy Risks: Changes in government policies, production sharing contracts, environmental regulations, taxation regimes, and royalty structures can impact project economics and overall profitability.
Environmental and ESG Pressures: Increasing global focus on climate change and environmental sustainability could lead to stricter regulations, higher compliance costs, and challenges in securing financing for fossil fuel projects.
Capital Intensity: E&P projects require substantial upfront capital investment, making the business sensitive to financing costs and access to capital.
Management & Ownership
Vedanta Oil and Gas Ltd. operates as a key subsidiary of Vedanta Limited, a diversified natural resources conglomerate. The ultimate ownership largely rests with the promoter, Anil Agarwal, through his family trust Volcan Investments. The management team for the oil and gas operations typically comprises experienced professionals from the global energy sector, drawing on expertise in exploration, production, project management, and regulatory affairs, all aligned with the broader strategic vision of the Vedanta Group.
Outlook
The outlook for Vedanta Oil and Gas Ltd. is characterized by a balance of significant opportunities and inherent industry risks.
Bull Case: A robust demand environment for crude oil and gas in India, coupled with sustained higher global commodity prices, could significantly boost profitability. Successful execution of ongoing production enhancement projects (like those in Rajasthan), new exploration successes, and supportive government policies aimed at domestic production increase would solidify its market position and drive substantial growth. The company's established infrastructure and technical expertise provide a strong foundation to capitalize on these tailwinds.
Bear Case: A prolonged period of low crude oil and natural gas prices would exert significant pressure on revenues, cash flows, and profitability, potentially leading to reduced capital expenditure and slower growth. Operational challenges, unexpected geological complexities leading to lower-than-anticipated recovery from fields, or adverse changes in India's regulatory and fiscal regime for oil and gas could also negatively impact performance. Furthermore, increasing global pressure on fossil fuels and a shift towards renewable energy sources could pose long-term investment and valuation challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 281 | 161 | 22 | 0 | 0 | 0 | 214 | 538 | 647 | 888 | 0 | |
| Other Income | 3 | 2 | 3 | 10 | 9 | 59 | 4 | 5 | 22 | 3 | 0 | |
| Total Income | 284 | 163 | 25 | 10 | 9 | 59 | 218 | 543 | 669 | 891 | 0 | |
| Total Expenditure | 207 | 144 | 42 | 5 | 4 | 9 | 182 | 753 | 703 | 983 | 0 | |
| Operating Profit | 77 | 19 | -17 | 5 | 5 | 50 | 36 | -210 | -35 | -92 | 0 | |
| Interest | 35 | 1 | 0 | 0 | 0 | 0 | 4 | 34 | 51 | 53 | 0 | |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 4 | 16 | 23 | 32 | 43 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -232 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 37 | 14 | -21 | 1 | -231 | 45 | 16 | -267 | -117 | -188 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 37 | 14 | -21 | 1 | -231 | 45 | 16 | -267 | -117 | -188 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191 | |
| Profit After Adjustments | 37 | 14 | -21 | 1 | -231 | 45 | 16 | -267 | -117 | -188 | -191 | |
| Adjusted Earnings Per Share | 15.9 | 5.9 | -9.1 | 0.3 | -99 | 19.4 | 6.7 | -114.3 | -50.3 | -80.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | -100% | -100% |
| PAT CAGR | 0% | 0% | -100% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 0% | 0% | -33% | -18% |
| ROCE Average | 0% | -18% | -18% | -13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 237 | 464 | 460 | 461 | 230 | 275 | 291 | 20 | -94 | -280 | -474 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 |
| Total Current Liabilities | 119 | 128 | 61 | 57 | 56 | 57 | 285 | 1033 | 893 | 1206 | 0 |
| Total Liabilities | 6367 | 592 | 521 | 517 | 286 | 332 | 576 | 1053 | 802 | 928 | 578 |
| Fixed Assets | 110 | 107 | 105 | 101 | 97 | 92 | 306 | 341 | 350 | 349 | 0 |
| Other Non-Current Assets | 6025 | 249 | 246 | 247 | 20 | 21 | 68 | 47 | 39 | 33 | 0 |
| Total Current Assets | 232 | 237 | 169 | 169 | 169 | 218 | 203 | 666 | 412 | 546 | 0 |
| Total Assets | 6367 | 592 | 521 | 517 | 286 | 332 | 576 | 1053 | 802 | 928 | 578 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 48 | 25 | 26 | 92 |
| Cash Flow from Operating Activities | 153 | -22 | 82 | 32 | -1 | 5 | -33 | -298 | 171 | -9 | -168 |
| Cash Flow from Investing Activities | -6024 | -84 | -99 | -32 | 3 | -5 | -69 | -43 | -35 | 20 | -8 |
| Cash Flow from Financing Activities | 5871 | 106 | 17 | 0 | 0 | 0 | 147 | 318 | -135 | 56 | 92 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 2 | 0 | 46 | -23 | 1 | 66 | -83 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 2 | 3 | 48 | 25 | 26 | 92 | 9 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.92 | 5.89 | -9.09 | 0.3 | -98.98 | 19.39 | 6.73 | -114.29 | -50.29 | -80.55 | 0 |
| CEPS(Rs) | 17.85 | 7.65 | -7.22 | 2.18 | -97.1 | 21.21 | 13.42 | -104.52 | -36.68 | -62.11 | 0 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 101.45 | 198.84 | 196.94 | 197.36 | 98.4 | 117.81 | 124.54 | 8.43 | -40.26 | -119.98 | -203.08 |
| Core EBITDA Margin(%) | 26.28 | 10.73 | -92.68 | 0 | 0 | 0 | 14.96 | -39.97 | -8.71 | -10.68 | 0 |
| EBIT Margin(%) | 25.63 | 9.34 | -98.29 | 0 | 0 | 0 | 9.43 | -43.27 | -10.28 | -15.21 | 0 |
| Pre Tax Margin(%) | 13.21 | 8.54 | -98.29 | 0 | 0 | 0 | 7.33 | -49.59 | -18.15 | -21.17 | 0 |
| PAT Margin (%) | 13.21 | 8.54 | -98.29 | 0 | 0 | 0 | 7.33 | -49.59 | -18.15 | -21.17 | 0 |
| Cash Profit Margin (%) | 14.82 | 11.09 | -78.14 | 0 | 0 | 0 | 14.62 | -45.36 | -13.24 | -16.32 | 0 |
| ROA(%) | 1.1 | 0.4 | -3.81 | 0.13 | -57.53 | 14.66 | 3.46 | -32.76 | -12.66 | -21.75 | 0 |
| ROE(%) | 17.02 | 3.92 | -4.59 | 0.15 | -66.93 | 17.94 | 5.55 | -171.9 | 0 | 0 | 0 |
| ROCE(%) | 2.24 | 0.45 | -4.59 | 0.15 | -66.93 | 17.94 | 5.67 | -43.27 | -12.91 | -41.49 | 0 |
| Receivable days | 275.36 | 448.97 | 2295.07 | 0 | 0 | 0 | 63.58 | 14.75 | 9.5 | 24.07 | 0 |
| Inventory Days | 30.78 | 44.46 | 224.51 | 0 | 0 | 0 | 50.5 | 168.31 | 175.28 | 78.94 | 0 |
| Payable days | 440.53 | 267.37 | 0 | 0 | 0 | 0 | 88.39 | 105.4 | 187.3 | 165.05 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 21.38 | 0.03 | 0.19 | 0 | 0 | 0 | 0.48 | 1.1 | 0.71 | 0.51 | 0 |
| EV/Core EBITDA(x) | 78.5 | 0.24 | -0.25 | 0.81 | 0.38 | 0.04 | 2.89 | -2.82 | -13.2 | -4.9 | 0 |
| Net Sales Growth(%) | -48.24 | -42.71 | -86.61 | -100 | 0 | 0 | 0 | 151.08 | 20.22 | 37.34 | -100 |
| EBIT Growth(%) | 267.66 | -79.12 | -240.9 | 103.25 | 0 | 119.59 | -55.39 | -1252.57 | 71.43 | -103.16 | 100 |
| PAT Growth(%) | 183.4 | -62.98 | -254.22 | 103.25 | 0 | 119.59 | -65.3 | -1798.73 | 56 | -60.19 | 100 |
| EPS Growth(%) | 183.46 | -62.98 | -254.22 | 103.25 | 0 | 119.59 | -65.3 | -1798.73 | 56 | -60.19 | 100 |
| Debt/Equity(x) | 25.38 | 0 | 0 | 0 | 0 | 0 | 0.51 | 31.42 | -5.18 | -1.92 | 0 |
| Current Ratio(x) | 1.96 | 1.85 | 2.78 | 2.99 | 3.01 | 3.86 | 0.71 | 0.64 | 0.46 | 0.45 | 0 |
| Quick Ratio(x) | 1.83 | 1.66 | 2.75 | 2.96 | 2.98 | 3.83 | 0.51 | 0.22 | 0.26 | 0.29 | 0 |
| Interest Cover(x) | 2.06 | 11.58 | 0 | 0 | 0 | 0 | 4.5 | -6.84 | -1.31 | -2.55 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 56.38 | 56.38 |
| FII | 14.05 | 7.68 |
| DII | 13.02 | 8.69 |
| Public | 16.54 | 27.25 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 220.49 | 220.49 |
| FII | 54.96 | 30.02 |
| DII | 50.92 | 33.99 |
| Public | 64.68 | 106.54 |
| Others | 0 | 0 |
| Total | 391.04 | 391.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | — | -100% |
| Operating Profit CAGR | — | — | -100% | -100% |
| PAT CAGR | — | — | -100% | -100% |
| Share Price CAGR | — | — | — | — |
| ROE Average | 0% | 0% | -33% | -18% |
| ROCE Average | 0% | -18% | -18% | -13% |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 56.38 | 56.38 |
| FII | 14.05 | 7.68 |
| DII | 13.02 | 8.69 |
| Public | 16.54 | 27.25 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 220.49 | 220.49 |
| FII | 54.96 | 30.02 |
| DII | 50.92 | 33.99 |
| Public | 64.68 | 106.54 |
| Others | 0 | 0 |
| Total | 391.04 | 391.04 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.