Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Maks Energy Solution
Join Channel
Consolidated Standalone

Maks Energy Solution

₹56.6 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹39 Cr.

Stock P/E

P/B 2.4

Current Price ₹56.6

Book Value ₹ 23.2

Face Value 10

52W High ₹118

Dividend Yield 0%

52W Low ₹ 28.1

Edit Ratio

Maks Energy Solution Research see more...

Overview Inc. Year: 2010Industry: Electric Equipment

Maks Energy Solution Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Maks Energy Solution Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Maks Energy Solution Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 44 33 42 21 26 44
Other Income 0 0 1 0 3 0
Total Income 44 34 43 21 28 45
Total Expenditure 40 29 39 18 24 42
Operating Profit 4 4 5 3 4 2
Interest 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 -5 0
Profit Before Tax 3 2 2 0 -3 1
Provision for Tax 1 1 1 0 0 0
Profit After Tax 2 1 2 0 -4 0
Adjustments 0 0 0 0 0 0
Profit After Adjustments 2 1 2 0 -4 0
Adjusted Earnings Per Share 6.5 4 3.4 0.7 -7.3 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 69% 2% 0% 0%
Operating Profit CAGR -50% -26% -13% 0%
PAT CAGR 0% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 121% NA% NA% NA%
ROE Average 3% -7% 3% 9%
ROCE Average 8% 4% 9% 11%

Maks Energy Solution Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 8 15 15 12 16
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 3 2 1
Other Non-Current Liabilities -0 -0 6 0 0 0
Total Current Liabilities 17 39 24 25 22 15
Total Liabilities 22 47 45 44 36 32
Fixed Assets 0 0 0 0 0 0
Other Non-Current Assets 0 4 5 5 1 1
Total Current Assets 22 42 40 39 35 30
Total Assets 22 47 45 44 36 32

Maks Energy Solution Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 2 1 2 1
Cash Flow from Operating Activities -2 0 -3 6 4 3
Cash Flow from Investing Activities -2 -5 0 0 0 -0
Cash Flow from Financing Activities 4 5 2 -5 -5 -4
Net Cash Inflow / Outflow 0 0 -1 1 -0 -0
Closing Cash & Cash Equivalent 0 0 1 2 1 1

Maks Energy Solution Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 6.46 4.02 3.38 0.7 -7.34 0.51
CEPS(Rs) 6.96 4.33 3.53 0.82 -7.24 0.57
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 17.74 21.75 30.21 30.92 23.58 23.16
Core EBITDA Margin(%) 9.48 12.08 8.05 13.01 4.14 4.68
EBIT Margin(%) 9.66 12.89 10.59 12.47 -4.35 5.45
Pre Tax Margin(%) 6.09 6.15 5.31 2.36 -13.46 1.19
PAT Margin (%) 3.82 4.3 3.95 1.66 -14.19 0.8
Cash Profit Margin (%) 4.11 4.63 4.12 1.93 -13.99 0.89
ROA(%) 7.66 4.16 3.66 0.78 -9.05 1.05
ROE(%) 36.44 23.11 14.74 2.3 -26.94 2.57
ROCE(%) 22.69 18.4 14.46 7.34 -3.29 8.14
Receivable days 45.99 152.02 179.69 349.08 298.8 142.28
Inventory Days 90.95 136.65 121.84 244.51 177.13 98.53
Payable days 22.48 143.74 121.43 106.05 95.1 31.66
PER(x) 0 0 0 0 0 45.77
Price/Book(x) 0 0 0 0 0 1.01
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.7 0.55 1.19 0.88 0.63
EV/Core EBITDA(x) 3.18 5.31 5.12 9.09 5.97 11.46
Net Sales Growth(%) 0 -24.73 26.68 -50.49 22.21 73.59
EBIT Growth(%) 0 0.42 4.87 -41.71 -142.67 317.31
PAT Growth(%) 0 -15.27 14.24 -79.19 -1143.01 109.83
EPS Growth(%) 0 -37.81 -15.87 -79.19 -1143.01 106.99
Debt/Equity(x) 3.07 2.59 1.28 1.43 1.62 0.8
Current Ratio(x) 1.24 1.09 1.64 1.53 1.55 2.03
Quick Ratio(x) 0.61 0.73 1.05 0.99 1.06 1.17
Interest Cover(x) 2.7 1.91 2.01 1.23 -0.48 1.28
Total Debt/Mcap(x) 0 0 0 0 0 0.79

Maks Energy Solution Shareholding Pattern

# Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 71.19 71.19 71.19 71.19
FII 0 0 0 0
DII 0 0 0 0
Public 28.81 28.81 28.81 28.81
Others 0 0 0 0
Total 100 100 100 100

Pros

  • Debtor days have improved from 95.1 to 31.66days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -7% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Maks Energy Solution News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!