WEBSITE BSE:0 NSE: Inc. Year: 2010 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 14:30
No Notes Added Yet
Maks Energy Solutions India Ltd. is an Indian engineering company that specialises in the trading, assembly, installation, testing and commissioning of diesel generator (DG) sets as well as the distribution of commercial vehicle spare parts. It was originally incorporated in July 2010 as a private limited company and later converted into a public limited company in 2019, with its headquarters and main manufacturing/assembly facility located in Pune, Maharashtra. The company sources diesel engines, alternators and other components from original ...Read More
Maks Energy Solutions India Ltd. is an Indian engineering company that specialises in the trading, assembly, installation, testing and commissioning of diesel generator (DG) sets as well as the distribution of commercial vehicle spare parts. It was originally incorporated in July 2010 as a private limited company and later converted into a public limited company in 2019, with its headquarters and main manufacturing/assembly facility located in Pune, Maharashtra. The company sources diesel engines, alternators and other components from original equipment manufacturers (OEMs) and assembles complete DG sets under its brand, selling them across various Indian states and exporting to markets in the Middle East, South East Asia and parts of Africa for use by industrial, corporate and institutional customers. Over the years Maks Energy has expanded from being a dealer of generator sets to providing end‑to‑end solutions including sales, installation and servicing, and has also formed a joint venture in Nigeria to further its international presence. It raised growth capital through an SME public issue in 2022, and its shares trade on the NSE SME and BSE platforms ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E 32.7
P/B 1.1
Current Price ₹26
Book Value ₹ 24.4
Face Value 10
52W High ₹36
Dividend Yield 0%
52W Low ₹ 25.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 44 | 33 | 42 | 21 | 26 | 44 | 66 | 66 | |
| Other Income | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | |
| Total Income | 44 | 34 | 43 | 21 | 28 | 45 | 67 | 67 | |
| Total Expenditure | 40 | 29 | 39 | 18 | 24 | 42 | 64 | 64 | |
| Operating Profit | 4 | 4 | 5 | 3 | 4 | 2 | 3 | 3 | |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | -5 | 0 | -0 | -0 | |
| Profit Before Tax | 3 | 2 | 2 | 0 | -3 | 1 | 0 | 1 | |
| Provision for Tax | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 2 | 1 | 2 | 0 | -4 | 0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 1 | 2 | 0 | -4 | 0 | 0 | 1 | |
| Adjusted Earnings Per Share | 6.5 | 4 | 3.4 | 0.7 | -7.3 | 0.5 | 0.4 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 36% | 9% | 0% |
| Operating Profit CAGR | 0% | -9% | -10% | 0% |
| PAT CAGR | 0% | 0% | -13% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 1% | NA% | NA% |
| ROE Average | 3% | 3% | -3% | 7% |
| ROCE Average | 9% | 8% | 6% | 11% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 8 | 15 | 15 | 12 | 16 | 16 | 17 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 17 | 39 | 24 | 25 | 22 | 15 | 17 | 20 |
| Total Liabilities | 22 | 47 | 45 | 44 | 36 | 32 | 34 | 36 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 4 | 5 | 5 | 1 | 1 | 1 | 1 |
| Total Current Assets | 22 | 42 | 40 | 39 | 35 | 30 | 33 | 35 |
| Total Assets | 22 | 47 | 45 | 44 | 36 | 32 | 34 | 36 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 2 |
| Cash Flow from Operating Activities | -2 | 0 | -3 | 6 | 4 | 3 | 0 | 0 |
| Cash Flow from Investing Activities | -2 | -5 | 0 | 0 | 0 | -0 | 0 | 0 |
| Cash Flow from Financing Activities | 4 | 5 | 2 | -5 | -5 | -4 | 1 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | -1 | 1 | -0 | -0 | 2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 3 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.46 | 4.02 | 3.38 | 0.7 | -7.34 | 0.51 | 0.41 | 0.8 |
| CEPS(Rs) | 6.96 | 4.33 | 3.53 | 0.82 | -7.24 | 0.57 | 0.45 | 0.83 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 17.74 | 21.75 | 30.21 | 30.92 | 23.58 | 23.16 | 23.57 | 24.36 |
| Core EBITDA Margin(%) | 9.48 | 12.08 | 8.05 | 13.01 | 4.14 | 4.68 | 3.63 | 4.37 |
| EBIT Margin(%) | 9.66 | 12.89 | 10.59 | 12.47 | -4.35 | 5.45 | 3.49 | 4.38 |
| Pre Tax Margin(%) | 6.09 | 6.15 | 5.31 | 2.36 | -13.46 | 1.19 | 0.6 | 1.11 |
| PAT Margin (%) | 3.82 | 4.3 | 3.95 | 1.66 | -14.19 | 0.8 | 0.43 | 0.83 |
| Cash Profit Margin (%) | 4.11 | 4.63 | 4.12 | 1.93 | -13.99 | 0.89 | 0.47 | 0.87 |
| ROA(%) | 7.66 | 4.16 | 3.66 | 0.78 | -9.05 | 1.05 | 0.86 | 1.57 |
| ROE(%) | 36.44 | 23.11 | 14.74 | 2.3 | -26.94 | 2.57 | 1.74 | 3.32 |
| ROCE(%) | 22.69 | 18.4 | 14.46 | 7.34 | -3.29 | 8.14 | 7.63 | 8.83 |
| Receivable days | 45.99 | 152.02 | 179.69 | 349.08 | 298.8 | 142.28 | 74.33 | 92.83 |
| Inventory Days | 90.95 | 136.65 | 121.84 | 244.51 | 177.13 | 98.53 | 70.59 | 59.83 |
| Payable days | 22.48 | 143.74 | 121.43 | 106.05 | 95.1 | 31.66 | 8.95 | 7 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 45.77 | 167.32 | 33.95 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.01 | 2.89 | 1.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.32 | 0.7 | 0.55 | 1.19 | 0.88 | 0.64 | 0.91 | 0.5 |
| EV/Core EBITDA(x) | 3.18 | 5.31 | 5.12 | 9.09 | 5.97 | 11.46 | 21.41 | 10.47 |
| Net Sales Growth(%) | 0 | -24.73 | 26.68 | -50.49 | 22.21 | 73.59 | 49.47 | 0.33 |
| EBIT Growth(%) | 0 | 0.42 | 4.87 | -41.71 | -142.67 | 317.32 | -4.17 | 25.77 |
| PAT Growth(%) | 0 | -15.27 | 14.24 | -79.19 | -1143.01 | 109.83 | -20.84 | 95.74 |
| EPS Growth(%) | 0 | -37.81 | -15.87 | -79.19 | -1143.01 | 106.99 | -20.84 | 95.72 |
| Debt/Equity(x) | 3.07 | 2.59 | 1.28 | 1.43 | 1.62 | 0.8 | 0.95 | 1.02 |
| Current Ratio(x) | 1.24 | 1.09 | 1.64 | 1.53 | 1.55 | 2.03 | 1.88 | 1.81 |
| Quick Ratio(x) | 0.61 | 0.73 | 1.05 | 0.99 | 1.06 | 1.17 | 1.14 | 1.35 |
| Interest Cover(x) | 2.7 | 1.91 | 2.01 | 1.23 | -0.48 | 1.28 | 1.21 | 1.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.79 | 0.33 | 0.92 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 71.19 | 71.19 | 71.19 | 71.19 | 71.28 | 71.19 | 71.19 | 71.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.67 | 0.99 |
| Public | 28.81 | 28.81 | 28.81 | 28.81 | 28.72 | 28.66 | 28.14 | 27.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.