WEBSITE BSE:539229 NSE: MRSS Inc. Year: 2012 Industry: Miscellaneous My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Majestic Research Services And Solutions Ltd. (MRSS) is involved in providing market research and insights services. Its core business model likely revolves around offering data collection, analysis, and consulting services to clients across various industries. This includes conducting surveys, focus groups, data analytics, competitive intelligence, and developing strategic recommendations. The company primarily makes money through project-based engagements, recurring contracts for specific research needs, and potentially through proprietary data tools or reports.
2. Key Segments / Revenue Mix
While specific breakdowns are not provided, MRSS's revenue likely stems from services such as:
Quantitative Research: Large-scale surveys, statistical analysis, market sizing.
Qualitative Research: Focus groups, in-depth interviews, ethnographic studies.
Data Analytics & Insights: Processing and interpreting complex datasets to derive actionable intelligence.
Consulting & Advisory: Providing strategic recommendations based on research findings.
Given the "Solutions" in its name, it may also offer technology-enabled research platforms or tools.
3. Industry & Positioning
The market research and data analytics industry in India is competitive and growing, driven by businesses increasingly relying on data-driven decisions. It comprises global research giants, specialized boutique firms, and technology-focused analytics providers. MRSS likely positions itself by offering localized expertise, cost-effective solutions, specialized methodologies, or focusing on particular industry verticals within India. Its competitive standing relative to larger global players would likely be in niche areas, agility, or strong domestic client relationships.
4. Competitive Advantage (Moat)
MRSS's potential competitive advantages could include:
Specialized Expertise: Deep understanding of specific Indian markets, consumer behavior, or industry sectors.
Client Relationships: Long-standing relationships and trust built with key corporate clients.
Proprietary Data/Methodologies: Unique data collection methods, analytical frameworks, or access to specific datasets.
Talent Pool: A skilled team of researchers, statisticians, and data scientists capable of delivering complex projects.
Switching costs for clients might exist if MRSS is deeply integrated into their ongoing market intelligence processes or if its bespoke solutions are difficult to replicate.
5. Growth Drivers
Key factors that can drive MRSS's growth over the next 3-5 years include:
Increasing Digital Transformation: Businesses requiring more granular insights to navigate digital shifts and consumer behavior online.
Data-Driven Decision Making: Growing corporate emphasis on using data analytics for strategic planning, product development, and marketing.
Expansion into New Sectors/Geographies: Targeting emerging industries or underserved regional markets within India.
Adoption of Advanced Analytics: Leveraging AI, machine learning, and big data techniques to offer more sophisticated and predictive insights.
Global Outsourcing Trends: Potential to secure projects from international clients seeking cost-effective and skilled research partners in India.
6. Risks
Intense Competition: The market research industry is fragmented and competitive, leading to pricing pressure and margin erosion.
Technological Disruption: Rapid advancements in AI and automation could commoditize traditional research methods if the company fails to innovate.
Client Concentration: Dependence on a few large clients could lead to significant revenue volatility if a major contract is lost.
Talent Attrition: Difficulty in attracting and retaining skilled research professionals, data scientists, and analysts.
Data Privacy Regulations: Evolving data privacy laws (e.g., India's Digital Personal Data Protection Act) could increase compliance costs and impact data collection methods.
Economic Downturns: Market research spending is often discretionary for companies and can be reduced during economic slowdowns.
7. Management & Ownership
As is common for many Indian companies, MRSS is likely promoter-led, with the founding family or individuals holding a significant stake and influencing strategic direction. The management team's quality would be assessed by their experience in the market research domain, ability to scale operations, foster client relationships, and adapt to industry changes. Ownership structure typically involves the promoter group, institutional investors, and public shareholders.
8. Outlook
MRSS operates in a growing but highly competitive sector in India. The increasing need for data-driven insights across industries presents a significant opportunity for the company to expand its services and client base. Its ability to leverage specialized expertise, build strong client relationships, and innovate with new technologies (like AI and advanced analytics) will be crucial for sustained growth. However, the company faces inherent risks from intense competition, rapid technological changes in research methodologies, and the challenge of attracting and retaining specialized talent. Maintaining cost efficiency while delivering high-quality, actionable insights will be key to its success in navigating these dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4 Cr.
Stock P/E -0.2
P/B -
Current Price ₹4.4
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 2 | 6 | 11 | 23 | 46 | 56 | 21 | 1 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 2 | 6 | 11 | 23 | 46 | 56 | 21 | 1 | |
| Total Expenditure | 0 | 2 | 4 | 8 | 15 | 29 | 36 | 21 | 21 | |
| Operating Profit | 0 | 0 | 1 | 3 | 7 | 17 | 20 | -0 | -20 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | 3 | 7 | 16 | 15 | -6 | -23 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 2 | 5 | 4 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 1 | 2 | 5 | 11 | 10 | -6 | -23 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 2 | 5 | 11 | 10 | -6 | -23 | |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.9 | 2.3 | 4.6 | 10.9 | 10.4 | -5.9 | -22.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -95% | -72% | -38% | 0% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | -19% | -8% | -23% |
| ROE Average | -92% | -26% | -0% | 7% |
| ROCE Average | -60% | -12% | 13% | 17% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 3 | 4 | 7 | 20 | 31 | 42 | 36 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 8 | 8 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Total Current Liabilities | 0 | 1 | 2 | 3 | 5 | 14 | 20 | 23 | 23 |
| Total Liabilities | 1 | 4 | 5 | 9 | 25 | 53 | 67 | 66 | 44 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 6 | 14 | 9 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Total Current Assets | 1 | 4 | 5 | 9 | 24 | 44 | 51 | 54 | 34 |
| Total Assets | 1 | 4 | 5 | 9 | 25 | 53 | 67 | 66 | 44 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 12 | 26 | 3 | 2 |
| Cash Flow from Operating Activities | -1 | -2 | -1 | 1 | 4 | 15 | -9 | -5 | 0 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -0 | -9 | -12 | 0 | 0 |
| Cash Flow from Financing Activities | 1 | 2 | 1 | 0 | 8 | 8 | -2 | 5 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | 12 | 13 | -23 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 12 | 26 | 3 | 2 | 2 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.09 | 0.22 | 0.89 | 2.3 | 4.63 | 10.93 | 10.37 | -5.88 | -22.5 |
| CEPS(Rs) | 0.1 | 0.29 | 1.35 | 2.52 | 4.87 | 11.83 | 14.8 | -1.1 | -20.2 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.09 | 5.25 | 6.13 | 8.13 | 20.2 | 31.2 | 41.57 | 35.69 | 13.19 |
| Core EBITDA Margin(%) | 4.34 | 10.6 | 20.82 | 26.88 | 32.55 | 37.17 | 36.31 | -2.23 | -3538.36 |
| EBIT Margin(%) | 4.26 | 8.75 | 15.8 | 26.57 | 31.66 | 35.56 | 28.52 | -25.37 | -3941.21 |
| Pre Tax Margin(%) | 4.26 | 8.68 | 14.09 | 25.29 | 30.5 | 33.58 | 26.04 | -28.46 | -3941.3 |
| PAT Margin (%) | 2.94 | 5.93 | 9.68 | 17.07 | 20.19 | 23.71 | 18.46 | -28.46 | -3941.3 |
| Cash Profit Margin (%) | 3.01 | 7.78 | 14.7 | 18.69 | 21.24 | 25.68 | 26.34 | -5.3 | -3538.45 |
| ROA(%) | 1.59 | 5.27 | 11.03 | 25.59 | 27.2 | 28.23 | 17.28 | -8.82 | -41.05 |
| ROE(%) | 1.85 | 6.86 | 15.6 | 36.59 | 34.44 | 42.58 | 28.5 | -15.23 | -92.07 |
| ROCE(%) | 2.69 | 9.99 | 21.46 | 48.01 | 51.99 | 51.87 | 33.85 | -10.42 | -60.06 |
| Receivable days | 95.37 | 175.94 | 222.58 | 177.77 | 131.09 | 103.72 | 184.72 | 719.15 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 15.4 | 21.1 | 19.46 | 3.54 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 4.37 | 4.84 | 6.82 | 0.88 | 0.17 | 0.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.55 | 1.35 | 0.76 | 2.64 | 3.73 | 4.31 | 0.79 | 0.81 | 30.27 |
| EV/Core EBITDA(x) | 35.79 | 12.73 | 3.65 | 9.35 | 11.41 | 11.48 | 2.17 | -36.42 | -0.86 |
| Net Sales Growth(%) | 0 | 371.58 | 143.67 | 102.07 | 106.03 | 101.49 | 21.9 | -63.21 | -97.24 |
| EBIT Growth(%) | 0 | 867.14 | 340.15 | 239.85 | 145.51 | 126.3 | -2.25 | -132.74 | -329.03 |
| PAT Growth(%) | 0 | 851.87 | 297.67 | 256.53 | 143.7 | 136.61 | -5.1 | -156.71 | -282.58 |
| EPS Growth(%) | 0 | 136.2 | 297.72 | 159.65 | 100.98 | 135.9 | -5.1 | -156.71 | -282.58 |
| Debt/Equity(x) | 0 | 0.02 | 0.33 | 0.11 | 0.02 | 0.37 | 0.25 | 0.37 | 0.99 |
| Current Ratio(x) | 6.89 | 3.76 | 2.83 | 3.25 | 5.29 | 3.03 | 2.54 | 2.39 | 1.49 |
| Quick Ratio(x) | 6.89 | 3.76 | 2.83 | 3.25 | 5.29 | 3.03 | 2.54 | 2.39 | 1.49 |
| Interest Cover(x) | 0 | 136.66 | 9.23 | 20.81 | 27.32 | 18 | 11.53 | -8.23 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0 | 0.05 | 0.28 | 2.12 | 1.94 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.18 | 60.18 | 58.69 | 51.71 | 51.71 | 27.74 | 27.74 | 51.24 | 51.24 | 51.24 |
| FII | 0.51 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 6.86 | 6.86 | 10.27 | 10.27 | 6.86 | 6.86 | 6.86 |
| Public | 39.3 | 39.3 | 41.31 | 41.43 | 41.43 | 61.99 | 61.99 | 41.9 | 41.9 | 41.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.59 | 0.52 | 0.52 | 0.19 | 0.19 | 0.51 | 0.51 | 0.51 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 0.39 | 0.39 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 0.67 | 0.67 | 1 | 1 | 1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.