Market Cap ₹14680 Cr.
Stock P/E 11.5
P/B 2.5
Current Price ₹1486.2
Book Value ₹ 595.3
Face Value 10
52W High ₹1988.6
Dividend Yield 2.02%
52W Low ₹ 1075
Mahanagar Gas Ltd is a city gas distribution organization. The Company is engaged within the distribution of CNG and PNG in Mumbai and its adjacent areas and inside the Raigad district of Maharashtra, India. It additionally substances CNG for motors, consisting of rickshaws, taxis and cars in Mumbai, Thane, Mira-Bhayander, Navi Mumbai. It substances CNG to Brihanmumbai Electricity Supply and Transport/Thane Municipal Transport/Maharashtra State Road Transport Corporation/Navi Mumbai Municipal Transport (BEST/TMT/MSRTC/NMMT) buses, light commercial motors (LCVs)/ tempos/ trucks/private buses. It gives PNG for domestic, commercial and commercial motive. It gives PNG for various industries, which includes metal, prescribed drugs, meals and drinks, printing and dyeing, oil mills, power generation and aircon. It additionally installs gas geysers. Its industrial PNG has diverse packages in hospitals, hotels, power, charitable trusts and industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1838 | 1772 | 1690 | 1729 | 1724 | 1771 | 1832 | 1963 | 2032 | 2152 |
| Other Income | 32 | 34 | 39 | 44 | 48 | 44 | 36 | 47 | 42 | 42 |
| Total Income | 1871 | 1805 | 1729 | 1773 | 1772 | 1816 | 1868 | 2010 | 2074 | 2194 |
| Total Expenditure | 1582 | 1382 | 1169 | 1250 | 1275 | 1376 | 1395 | 1549 | 1707 | 1757 |
| Operating Profit | 288 | 423 | 560 | 523 | 497 | 439 | 472 | 460 | 367 | 437 |
| Interest | 2 | 2 | 3 | 2 | 3 | 6 | 3 | 3 | 3 | 4 |
| Depreciation | 59 | 64 | 62 | 66 | 68 | 81 | 83 | 85 | 91 | 93 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 227 | 357 | 496 | 454 | 426 | 352 | 386 | 372 | 272 | 340 |
| Provision for Tax | 55 | 88 | 127 | 116 | 109 | 92 | 97 | 88 | 51 | 92 |
| Profit After Tax | 172 | 269 | 368 | 339 | 317 | 261 | 289 | 284 | 221 | 248 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 172 | 269 | 368 | 339 | 317 | 261 | 289 | 284 | 221 | 247 |
| Adjusted Earnings Per Share | 17.4 | 27.2 | 37.3 | 34.3 | 32.1 | 26.4 | 29.2 | 28.7 | 22.4 | 25 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|
| Net Sales | 6299 | 6290 | 7979 |
| Other Income | 112 | 175 | 167 |
| Total Income | 6411 | 6465 | 8146 |
| Total Expenditure | 5115 | 4446 | 6408 |
| Operating Profit | 1296 | 2019 | 1736 |
| Interest | 9 | 13 | 13 |
| Depreciation | 231 | 284 | 352 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 1056 | 1722 | 1370 |
| Provision for Tax | 265 | 445 | 328 |
| Profit After Tax | 790 | 1276 | 1042 |
| Adjustments | 0 | 0 | -1 |
| Profit After Adjustments | 790 | 1276 | 1041 |
| Adjusted Earnings Per Share | 80 | 129.2 | 105.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -0% | 0% | 0% | 0% |
| Operating Profit CAGR | 56% | 0% | 0% | 0% |
| PAT CAGR | 62% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | 23% | 9% | NA% |
| ROE Average | 28% | 23% | 23% | 23% |
| ROCE Average | 37% | 32% | 32% | 32% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Shareholder's Funds | 4134 | 5130 |
| Minority's Interest | 0 | 5 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 337 | 546 |
| Total Current Liabilities | 1561 | 1700 |
| Total Liabilities | 6032 | 7381 |
| Fixed Assets | 3026 | 4366 |
| Other Non-Current Assets | 1000 | 1108 |
| Total Current Assets | 2006 | 1908 |
| Total Assets | 6032 | 7381 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Opening Cash & Cash Equivalents | 82 | 118 |
| Cash Flow from Operating Activities | 969 | 1568 |
| Cash Flow from Investing Activities | -649 | -1082 |
| Cash Flow from Financing Activities | -285 | -499 |
| Net Cash Inflow / Outflow | 35 | -13 |
| Closing Cash & Cash Equivalent | 118 | 129 |
| # | Mar 2023 | Mar 2024 |
|---|---|---|
| Earnings Per Share (Rs) | 79.98 | 129.21 |
| CEPS(Rs) | 103.38 | 157.95 |
| DPS(Rs) | 26 | 30 |
| Book NAV/Share(Rs) | 418.53 | 519.36 |
| Core EBITDA Margin(%) | 17.11 | 26.67 |
| EBIT Margin(%) | 15.39 | 25.09 |
| Pre Tax Margin(%) | 15.25 | 24.9 |
| PAT Margin (%) | 11.42 | 18.46 |
| Cash Profit Margin (%) | 14.75 | 22.56 |
| ROA(%) | 13.1 | 19.03 |
| ROE(%) | 19.11 | 27.55 |
| ROCE(%) | 25.76 | 37.45 |
| Receivable days | 15.51 | 15.59 |
| Inventory Days | 1.78 | 2 |
| Payable days | 26.52 | 33.54 |
| PER(x) | 12.31 | 10.55 |
| Price/Book(x) | 2.35 | 2.63 |
| Dividend Yield(%) | 2.64 | 2.2 |
| EV/Net Sales(x) | 1.51 | 2.07 |
| EV/Core EBITDA(x) | 7.33 | 6.46 |
| Net Sales Growth(%) | 0 | -0.15 |
| EBIT Growth(%) | 0 | 62.91 |
| PAT Growth(%) | 0 | 61.56 |
| EPS Growth(%) | 0 | 61.56 |
| Debt/Equity(x) | 0 | 0 |
| Current Ratio(x) | 1.29 | 1.12 |
| Quick Ratio(x) | 1.26 | 1.1 |
| Interest Cover(x) | 113.41 | 130.44 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 |
| FII | 30.95 | 32.38 | 30.51 | 30.85 | 30.55 | 31.49 | 34.2 | 25.75 | 23.76 | 25.48 |
| DII | 24.93 | 25.16 | 26.1 | 27.23 | 27.4 | 26.67 | 25.46 | 31.1 | 33.82 | 32.52 |
| Public | 11.61 | 9.96 | 10.89 | 9.42 | 9.55 | 9.34 | 7.84 | 10.64 | 9.92 | 9.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 |
| FII | 3.06 | 3.2 | 3.01 | 3.05 | 3.02 | 3.11 | 3.38 | 2.54 | 2.35 | 2.52 |
| DII | 2.46 | 2.48 | 2.58 | 2.69 | 2.71 | 2.63 | 2.51 | 3.07 | 3.34 | 3.21 |
| Public | 1.15 | 0.98 | 1.08 | 0.93 | 0.94 | 0.92 | 0.77 | 1.05 | 0.98 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
