Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Mahanagar Gas
Join Channel
Consolidated Standalone

Mahanagar Gas

₹1483.2 -28.2 | 1.9%

Market Cap ₹14651 Cr.

Stock P/E 11.5

P/B 2.5

Current Price ₹1483.2

Book Value ₹ 595.3

Face Value 10

52W High ₹1988.6

Dividend Yield 2.02%

52W Low ₹ 1075

Edit Ratio

Mahanagar Gas Research see more...

Overview Inc. Year: 1995Industry: Gas Transmission/Marketing

Mahanagar Gas Ltd is a city gas distribution organization. The Company is engaged within the distribution of CNG and PNG in Mumbai and its adjacent areas and inside the Raigad district of Maharashtra, India. It additionally substances CNG for motors, consisting of rickshaws, taxis and cars in Mumbai, Thane, Mira-Bhayander, Navi Mumbai. It substances CNG to Brihanmumbai Electricity Supply and Transport/Thane Municipal Transport/Maharashtra State Road Transport Corporation/Navi Mumbai Municipal Transport (BEST/TMT/MSRTC/NMMT) buses, light commercial motors (LCVs)/ tempos/ trucks/private buses. It gives PNG for domestic, commercial and commercial motive. It gives PNG for various industries, which includes metal, prescribed drugs, meals and drinks, printing and dyeing, oil mills, power generation and aircon. It additionally installs gas geysers. Its industrial PNG has diverse packages in hospitals, hotels, power, charitable trusts and industries.

Read More..

Mahanagar Gas Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mahanagar Gas Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1838 1772 1690 1729 1724 1771 1832 1963 2032 2152
Other Income 32 34 39 44 48 44 36 47 42 42
Total Income 1871 1805 1729 1773 1772 1816 1868 2010 2074 2194
Total Expenditure 1582 1382 1169 1250 1275 1376 1395 1549 1707 1757
Operating Profit 288 423 560 523 497 439 472 460 367 437
Interest 2 2 3 2 3 6 3 3 3 4
Depreciation 59 64 62 66 68 81 83 85 91 93
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 227 357 496 454 426 352 386 372 272 340
Provision for Tax 55 88 127 116 109 92 97 88 51 92
Profit After Tax 172 269 368 339 317 261 289 284 221 248
Adjustments 0 0 0 0 0 0 0 0 0 -1
Profit After Adjustments 172 269 368 339 317 261 289 284 221 247
Adjusted Earnings Per Share 17.4 27.2 37.3 34.3 32.1 26.4 29.2 28.7 22.4 25

Mahanagar Gas Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 TTM
Net Sales 6299 6290 7979
Other Income 112 175 167
Total Income 6411 6465 8146
Total Expenditure 5115 4446 6408
Operating Profit 1296 2019 1736
Interest 9 13 13
Depreciation 231 284 352
Exceptional Income / Expenses 0 0 0
Profit Before Tax 1056 1722 1370
Provision for Tax 265 445 328
Profit After Tax 790 1276 1042
Adjustments 0 0 -1
Profit After Adjustments 790 1276 1041
Adjusted Earnings Per Share 80 129.2 105.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -0% 0% 0% 0%
Operating Profit CAGR 56% 0% 0% 0%
PAT CAGR 62% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% 25% 7% NA%
ROE Average 28% 23% 23% 23%
ROCE Average 37% 32% 32% 32%

Mahanagar Gas Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024
Shareholder's Funds 4134 5130
Minority's Interest 0 5
Borrowings 0 0
Other Non-Current Liabilities 337 546
Total Current Liabilities 1561 1700
Total Liabilities 6032 7381
Fixed Assets 3026 4366
Other Non-Current Assets 1000 1108
Total Current Assets 2006 1908
Total Assets 6032 7381

Mahanagar Gas Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 82 118
Cash Flow from Operating Activities 969 1568
Cash Flow from Investing Activities -649 -1082
Cash Flow from Financing Activities -285 -499
Net Cash Inflow / Outflow 35 -13
Closing Cash & Cash Equivalent 118 129

Mahanagar Gas Ratios

# Mar 2023 Mar 2024
Earnings Per Share (Rs) 79.98 129.21
CEPS(Rs) 103.38 157.95
DPS(Rs) 26 30
Book NAV/Share(Rs) 418.53 519.36
Core EBITDA Margin(%) 17.11 26.67
EBIT Margin(%) 15.39 25.09
Pre Tax Margin(%) 15.25 24.9
PAT Margin (%) 11.42 18.46
Cash Profit Margin (%) 14.75 22.56
ROA(%) 13.1 19.03
ROE(%) 19.11 27.55
ROCE(%) 25.76 37.45
Receivable days 15.51 15.59
Inventory Days 1.78 2
Payable days 26.52 33.54
PER(x) 12.31 10.55
Price/Book(x) 2.35 2.63
Dividend Yield(%) 2.64 2.2
EV/Net Sales(x) 1.51 2.07
EV/Core EBITDA(x) 7.33 6.46
Net Sales Growth(%) 0 -0.15
EBIT Growth(%) 0 62.91
PAT Growth(%) 0 61.56
EPS Growth(%) 0 61.56
Debt/Equity(x) 0 0
Current Ratio(x) 1.29 1.12
Quick Ratio(x) 1.26 1.1
Interest Cover(x) 113.41 130.44
Total Debt/Mcap(x) 0 0

Mahanagar Gas Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5
FII 29.73 30.95 32.38 30.51 30.85 30.55 31.49 34.2 25.75 23.76
DII 25.61 24.93 25.16 26.1 27.23 27.4 26.67 25.46 31.1 33.82
Public 12.16 11.61 9.96 10.89 9.42 9.55 9.34 7.84 10.64 9.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 32.5%.
  • Debtor days have increased from 26.52 to 33.54days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mahanagar Gas News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!