Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mahalaxmi Seamless

₹10.2 0 | 0%

Market Cap ₹5 Cr.

Stock P/E -4.0

P/B -5.7

Current Price ₹10.2

Book Value ₹ -1.8

Face Value 10

52W High ₹14.8

Dividend Yield 0%

52W Low ₹ 5.4

Mahalaxmi Seamless Research see more...

Overview Inc. Year: 1991Industry: Steel & Iron Products

Mahalaxmi Seamless Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mahalaxmi Seamless Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 1 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 0 1 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -2 0
Profit Before Tax 0 0 0 0 0 0 0 0 -2 0
Provision for Tax 0 0 -0 0 0 0 -0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 -2 0
Adjustments 0 -0 0 0 0 -0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 -2 0
Adjusted Earnings Per Share 0.2 0.2 0.4 0.1 0.3 0.1 0.2 0.1 -2.9 0.1

Mahalaxmi Seamless Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 26 14 19 11 11 4 2 2 2 2 2 0
Other Income 1 0 1 0 1 0 0 0 0 0 0 0
Total Income 27 15 19 11 11 4 2 2 2 2 2 0
Total Expenditure 28 16 18 11 12 4 1 1 1 1 1 0
Operating Profit -1 -2 1 0 -1 0 1 1 1 1 1 0
Interest 2 1 1 1 1 1 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 -0 0 0 0 0 0 -2
Profit Before Tax -3 -3 -0 -1 -2 -1 -0 -0 0 0 0 -2
Provision for Tax 0 0 0 0 0 -0 -0 -0 -0 -0 -0 0
Profit After Tax -3 -3 -0 -1 -2 -1 -0 -0 0 1 0 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -3 -0 -1 -2 -1 -0 -0 0 1 0 -2
Adjusted Earnings Per Share -6.6 -6.5 -0.3 -2.8 -4.3 -1.9 -0.2 -0.2 0.8 1 0.7 -2.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -13% -23%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 74% 38% 5% 9%
ROE Average 119% 40% 24% -16%
ROCE Average 22% 19% 13% 1%

Mahalaxmi Seamless Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 8 4 4 3 0 -1 -1 -1 -0 0 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 2 2 2 2 5 5 5 4 2 1
Other Non-Current Liabilities 0 0 0 1 1 1 2 2 2 2 1
Total Current Liabilities 8 10 10 10 7 2 2 1 1 1 1
Total Liabilities 18 17 17 16 10 7 9 8 7 4 4
Fixed Assets 8 8 7 6 6 0 0 0 0 0 0
Other Non-Current Assets 2 2 1 1 1 6 8 7 7 4 3
Total Current Assets 8 8 9 8 3 0 0 0 0 0 1
Total Assets 18 17 17 16 10 7 9 8 7 4 4

Mahalaxmi Seamless Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 1 0 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities 2 1 2 -3 1 1 1 0 1 -5 0
Cash Flow from Investing Activities 1 0 1 -0 1 -0 -2 1 0 8 0
Cash Flow from Financing Activities -3 -2 -2 3 -2 -1 2 -1 -1 -3 0
Net Cash Inflow / Outflow -1 -0 0 -0 -0 -0 -0 0 0 0 0
Closing Cash & Cash Equivalent 1 0 1 0 0 0 0 0 0 0 0

Mahalaxmi Seamless Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -6.58 -6.46 -0.25 -2.77 -4.31 -1.89 -0.17 -0.17 0.76 1.02 0.73
CEPS(Rs) -4.36 -5.2 0.98 -1.64 -3.17 -0.74 0.97 0.92 1.8 2 1.63
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.53 8.07 7.76 4.99 0.68 -1.21 -1.38 -1.53 -0.77 0.25 0.98
Core EBITDA Margin(%) -6.82 -10.95 3.12 -0.55 -14.75 7.45 35.1 33.21 49.26 50.64 45.52
EBIT Margin(%) -6.67 -13.88 4.04 -4.05 -14.52 -12.55 8.92 17.26 37.56 31.61 24.65
Pre Tax Margin(%) -12.07 -20.34 -0.37 -11.77 -20.18 -25.62 -7.17 -5.47 13.46 22.34 18.43
PAT Margin (%) -12.25 -21.27 -0.65 -12.19 -20.74 -25.55 -4.85 -4.85 21.03 26.74 21.2
Cash Profit Margin (%) -8.12 -17.13 2.54 -7.24 -15.27 -10.08 27.29 25.95 49.8 52.28 47
ROA(%) -14.58 -19.15 -0.78 -9.01 -17.82 -11.95 -1.17 -1.12 5.45 9.37 9.19
ROE(%) -36.94 -57.17 -3.16 -43.45 -152.03 0 0 0 0 0 118.68
ROCE(%) -11.05 -17.91 8.58 -4.99 -18.14 -8.01 3.06 6.3 15.69 19.76 21.78
Receivable days 47.55 28.04 35.31 59.16 20.56 22.43 33.26 32.46 37.4 37.21 24.16
Inventory Days 99.05 133.96 94.96 162.68 137.71 101.19 0 0 0 0 0
Payable days 116.63 131.15 169.87 344.37 175.65 238.15 0 0 3343.54 1835.44 0
PER(x) 0 0 0 0 0 0 0 0 4.6 9.48 10.5
Price/Book(x) 0.36 0.64 0.58 0.78 7.25 0 -5.86 0 -4.53 38.61 7.82
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.34 0.58 0.34 0.88 0.82 2.86 5.65 5.7 3.48 3.35 2.8
EV/Core EBITDA(x) -12.05 -5.39 4.28 90.31 -8.86 31.52 13.75 11.85 5.25 5.86 5.55
Net Sales Growth(%) -19.74 -43.6 28.5 -40.72 -2.97 -63.58 -52 -0.08 2.17 5.71 -9.6
EBIT Growth(%) -414.32 -17.66 137.14 -158.8 -227.85 69.28 134.14 93.23 122.32 -11.04 -29.5
PAT Growth(%) -117.75 1.86 96.13 -1008.14 -55.58 56.2 90.89 0.04 543.18 34.41 -28.36
EPS Growth(%) -117.75 1.86 96.13 -1008.14 -55.58 56.2 90.89 0.04 543.18 34.41 -28.36
Debt/Equity(x) 0.88 1.45 1.15 3.04 17.73 -9.48 -8.78 -6.75 -12.02 13.85 3.17
Current Ratio(x) 0.99 0.76 0.85 0.76 0.47 0.21 0.14 0.27 0.31 0.7 0.64
Quick Ratio(x) 0.31 0.17 0.4 0.17 0.16 0.18 0.14 0.27 0.31 0.7 0.64
Interest Cover(x) -1.23 -2.15 0.92 -0.52 -2.57 -0.96 0.55 0.76 1.56 3.41 3.96
Total Debt/Mcap(x) 2.42 2.27 1.97 3.89 2.51 0 1.48 0 2.66 0.36 0.41

Mahalaxmi Seamless Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.64 45.64 45.64 45.52 45.52 45.52 45.52 45.52 45.52 45.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.36 54.36 54.36 54.48 54.48 54.48 54.48 54.48 54.48 54.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -5.7 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 40%
  • Debtor days have improved from 1835.44 to 0days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 45.84%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mahalaxmi Seamless News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....