Sugar · Founded 2015 · www.magadhsugar.com · BSE 540650 · NSE MAGADSUGAR · ISIN INE347W01011
No Notes Added Yet
Business
Magadh Sugar & Energy Ltd. is primarily engaged in the manufacturing and selling of sugar. Its core business model involves procuring sugarcane from farmers, crushing it to extract juice, and processing it into various forms of sugar (e.g., crystal sugar). Beyond sugar production, the company is also involved in co-generation of power using bagasse (a byproduct of sugarcane crushing) and likely operates a distillery for producing ethanol from molasses (another byproduct). It generates revenue by selling sugar, electricity, and ethanol.
Revenue Mix
While specific revenue breakdown for Magadh Sugar & Energy Ltd. is not provided, typical key segments for a company with "Sugar & Energy" in its name in India usually include:
Sugar: Production and sale of crystal sugar. This is usually the primary revenue driver.
Co-generation: Generation and sale of power using bagasse, often to state grids or for captive consumption.
Distillery / Ethanol: Production and sale of ethanol, primarily for blending with petrol, from molasses. This segment has gained significant importance due to government policies.
Other by-products like molasses and bagasse may also contribute to revenue.
Industry
The Indian sugar industry is highly regulated, cyclical, and largely dependent on monsoon patterns affecting sugarcane availability and yield. It is characterized by government intervention in pricing (e.g., Fair and Remunerative Price for cane, Minimum Selling Price for sugar) and export/import policies. The industry is fragmented, with numerous mills spread across key sugarcane-growing states. Magadh Sugar & Energy Ltd. operates as one of the sugar manufacturers in India, likely having a strong regional presence in its operating area (Magadh region, Bihar). Its positioning relative to national giants would be as a regional player, contributing to the overall sugar and ethanol supply.
MOAT
Magadh Sugar & Energy Ltd.'s competitive advantages likely stem from:
Integrated Operations: Diversification into power co-generation and ethanol production provides stable revenue streams beyond the volatile sugar business and improves overall profitability by utilizing by-products.
Proximity to Raw Material: Location near sugarcane fields in its operational zone helps reduce transportation costs and ensures a consistent supply of cane, fostering strong relationships with local farmers.
Operational Efficiency: Achieving economies of scale and efficient crushing operations can lead to lower production costs.
Regulatory Barriers: High capital expenditure and stringent regulatory requirements for setting up new sugar mills act as barriers to entry for new competitors.
Growth Drivers
Key factors that can drive growth for Magadh Sugar & Energy Ltd. over the next 3-5 years include:
Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol provides a significant and stable demand for ethanol, driving distillery capacity expansion and utilization.
Increased Sugarcane Production & Yields: Favorable monsoons and improved agricultural practices leading to higher sugarcane availability and sugar recovery rates.
Domestic Sugar Consumption: Steady growth in India's population and urbanization contributes to consistent domestic demand for sugar.
Capacity Expansion: Investment in expanding crushing capacity, distillery capacity, or power co-generation can directly lead to higher sales volumes.
Favorable Government Policies: Supportive policies regarding sugar pricing, ethanol procurement prices, and export opportunities.
Risks
Regulatory Risk: High government intervention in sugar pricing (FRP for cane, MSP for sugar) and export/import policies can impact profitability and market dynamics.
Climatic & Agrarian Risk: Dependence on monsoon and weather conditions for sugarcane growth makes the business vulnerable to droughts, floods, or pests, leading to raw material shortages or price volatility.
Price Volatility: Fluctuations in domestic and international sugar prices, as well as prices for ethanol and power, can significantly affect revenues and margins.
High Working Capital Needs: The seasonal nature of sugar production often leads to substantial working capital requirements for cane procurement and inventory holding.
Competition: Intense competition from other sugar mills in its operating region and across India.
Environmental Regulations: Increasingly stringent environmental norms could necessitate higher capital expenditure for compliance.
Management & Ownership
Magadh Sugar & Energy Ltd. is a publicly listed company and is typically managed by a promoter group (founders or their families) with professional management overseeing day-to-day operations. Like most listed Indian companies, its ownership structure would include a significant promoter holding, along with institutional investors (domestic and foreign) and public shareholders. Specific details on management quality and exact ownership percentages would require access to annual reports and filings.
Outlook
Magadh Sugar & Energy Ltd. operates in an essential but inherently cyclical and regulated industry. The company's outlook is significantly influenced by government policies, particularly the strong push for ethanol blending which provides a degree of stability and growth potential beyond the traditional sugar business. Favorable monsoons and stable sugarcane supply in its catchment area, coupled with efficient operations and sustained demand for sugar and ethanol, would contribute to a positive performance. However, the business remains exposed to the risks of fluctuating sugar prices, adverse government interventions, and climatic uncertainties impacting sugarcane availability and quality. The diversification into co-generation and ethanol production helps mitigate some of the volatility associated with sugar, positioning the company to benefit from the evolving energy landscape in India, while still navigating the inherent challenges of the agricultural commodity market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 288 | 359 | 324 | 284 | 355 | 333 | 324 | 296 | 291 | 311 |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 |
| Total Income | 288 | 360 | 324 | 285 | 356 | 334 | 325 | 297 | 293 | 311 |
| Total Expenditure | 208 | 324 | 303 | 245 | 240 | 314 | 323 | 248 | 213 | 310 |
| Operating Profit | 81 | 36 | 21 | 40 | 116 | 20 | 2 | 49 | 80 | 1 |
| Interest | 11 | 13 | 7 | 5 | 13 | 12 | 8 | 5 | 10 | 10 |
| Depreciation | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 |
| Profit Before Tax | 63 | 16 | 7 | 28 | 96 | 0 | -14 | 35 | 64 | -16 |
| Provision for Tax | 16 | 4 | 2 | 7 | 25 | 0 | -3 | 10 | 15 | -4 |
| Profit After Tax | 47 | 11 | 5 | 21 | 72 | 0 | -10 | 25 | 49 | -12 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 47 | 11 | 5 | 21 | 72 | 0 | -10 | 25 | 49 | -12 |
| Adjusted Earnings Per Share | 33.3 | 8.1 | 3.8 | 15 | 50.7 | 0.2 | -7.3 | 17.8 | 34.5 | -8.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 681 | 717 | 739 | 916 | 952 | 995 | 953 | 1097 | 1322 | 1245 | 1222 |
| Other Income | 0 | 2 | 3 | 6 | 3 | 2 | 3 | 2 | 2 | 3 | 4 | 4 |
| Total Income | 0 | 683 | 720 | 745 | 919 | 954 | 998 | 955 | 1099 | 1325 | 1249 | 1226 |
| Total Expenditure | 0 | 520 | 654 | 638 | 761 | 837 | 871 | 823 | 884 | 1111 | 1097 | 1094 |
| Operating Profit | -0 | 162 | 66 | 107 | 158 | 117 | 127 | 133 | 215 | 214 | 151 | 132 |
| Interest | 0 | 41 | 43 | 35 | 48 | 55 | 40 | 30 | 33 | 38 | 36 | 33 |
| Depreciation | 0 | 20 | 19 | 18 | 18 | 19 | 21 | 25 | 25 | 27 | 30 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 6 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit Before Tax | -0 | 102 | 10 | 54 | 108 | 42 | 66 | 77 | 157 | 148 | 85 | 69 |
| Provision for Tax | 0 | 44 | -15 | 20 | 25 | 15 | 20 | 27 | 40 | 38 | 22 | 18 |
| Profit After Tax | -0 | 58 | 25 | 34 | 83 | 27 | 46 | 50 | 116 | 109 | 64 | 52 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 58 | 25 | 34 | 83 | 27 | 46 | 50 | 116 | 109 | 64 | 52 |
| Adjusted Earnings Per Share | 0 | 0 | 17.7 | 24.3 | 58.9 | 19.2 | 32.7 | 35.7 | 82.6 | 77.7 | 45.1 | 36.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 9% | 6% | 0% |
| Operating Profit CAGR | -29% | 4% | 5% | 0% |
| PAT CAGR | -41% | 9% | 19% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | -9% | 11% | NA% |
| ROE Average | 7% | 13% | 11% | 8% |
| ROCE Average | 8% | 12% | 11% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 401 | 424 | 456 | 536 | 558 | 598 | 639 | 746 | 834 | 880 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 146 | 128 | 84 | 121 | 84 | 138 | 122 | 72 | 175 | 191 |
| Other Non-Current Liabilities | 0 | 36 | 16 | 18 | 26 | 33 | 40 | 54 | 51 | 58 | 61 |
| Total Current Liabilities | 0 | 527 | 600 | 856 | 888 | 791 | 587 | 614 | 777 | 654 | 566 |
| Total Liabilities | 0 | 1111 | 1168 | 1415 | 1571 | 1466 | 1363 | 1430 | 1647 | 1720 | 1699 |
| Fixed Assets | 0 | 649 | 653 | 657 | 670 | 691 | 807 | 790 | 792 | 896 | 939 |
| Other Non-Current Assets | 0 | 2 | 3 | 4 | 9 | 25 | 3 | 4 | 19 | 52 | 58 |
| Total Current Assets | 0 | 459 | 512 | 755 | 891 | 750 | 553 | 636 | 836 | 772 | 702 |
| Total Assets | 0 | 1111 | 1168 | 1415 | 1571 | 1466 | 1363 | 1430 | 1647 | 1720 | 1699 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 89 | 21 | 41 | -17 | 125 | 147 | 115 | 31 | 139 | 148 |
| Cash Flow from Investing Activities | 0 | -13 | -24 | -24 | -36 | -52 | -106 | -21 | -43 | -150 | -78 |
| Cash Flow from Financing Activities | 0 | -75 | 3 | -17 | 53 | -73 | -41 | -94 | 12 | 10 | -70 |
| Net Cash Inflow / Outflow | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 17.68 | 24.28 | 58.93 | 19.22 | 32.66 | 35.67 | 82.61 | 77.67 | 45.07 |
| CEPS(Rs) | -1.57 | 55.15 | 30.94 | 36.86 | 71.71 | 32.83 | 47.5 | 53.55 | 100.65 | 97.13 | 66.18 |
| DPS(Rs) | 0 | 2 | 1 | 2 | 4 | 4 | 6.5 | 7 | 15 | 12.5 | 12.5 |
| Book NAV/Share(Rs) | 0 | 0 | 300.87 | 323.92 | 380.59 | 395.72 | 424.59 | 453.72 | 529.11 | 591.81 | 624.62 |
| Core EBITDA Margin(%) | 0 | 22.32 | 8.7 | 13.68 | 16.89 | 12.03 | 12.45 | 13.71 | 19.35 | 15.95 | 11.82 |
| EBIT Margin(%) | 0 | 19.81 | 7.37 | 12.08 | 17.02 | 10.25 | 10.68 | 11.27 | 17.25 | 14.09 | 9.7 |
| Pre Tax Margin(%) | 0 | 14.14 | 1.4 | 7.29 | 11.75 | 4.44 | 6.68 | 8.09 | 14.28 | 11.18 | 6.85 |
| PAT Margin (%) | 0 | 8.05 | 3.43 | 4.63 | 9.06 | 2.84 | 4.62 | 5.27 | 10.62 | 8.28 | 5.1 |
| Cash Profit Margin (%) | 0 | 10.81 | 6.01 | 7.03 | 11.03 | 4.86 | 6.73 | 7.91 | 12.93 | 10.35 | 7.49 |
| ROA(%) | -29.65 | 10.41 | 2.19 | 2.65 | 5.56 | 1.78 | 3.25 | 3.6 | 7.57 | 6.5 | 3.72 |
| ROE(%) | -32.16 | 28.83 | 6.04 | 7.77 | 16.73 | 4.95 | 7.96 | 8.12 | 16.81 | 13.86 | 7.41 |
| ROCE(%) | -32.16 | 32.96 | 5.92 | 9.21 | 14.36 | 8.25 | 8.77 | 8.75 | 14.53 | 12.74 | 7.76 |
| Receivable days | 0 | 5.88 | 7.69 | 9.9 | 5.95 | 4.52 | 11.66 | 15.95 | 11.6 | 7.93 | 6.15 |
| Inventory Days | 0 | 216.78 | 221.44 | 272.76 | 282.94 | 273.62 | 207.04 | 198.37 | 218.8 | 200.12 | 196.6 |
| Payable days | 0 | 43.91 | 89.95 | 181.34 | 193.87 | 122.59 | 50.1 | 39.8 | 67.07 | 43.3 | 17.08 |
| PER(x) | 0 | 0 | 4.84 | 3.39 | 1.14 | 5.26 | 9.65 | 8.93 | 6.48 | 7.73 | 10.71 |
| Price/Book(x) | 0 | 0 | 0.28 | 0.25 | 0.18 | 0.26 | 0.74 | 0.7 | 1.01 | 1.01 | 0.77 |
| Dividend Yield(%) | 0 | 0 | 0.83 | 1.73 | 5.94 | 3.95 | 2.06 | 2.2 | 2.8 | 2.08 | 2.59 |
| EV/Net Sales(x) | 0 | 0.69 | 0.89 | 0.89 | 0.8 | 0.81 | 1.08 | 1.08 | 1.27 | 1.17 | 1.1 |
| EV/Core EBITDA(x) | -1.17 | 2.9 | 9.67 | 6.11 | 4.65 | 6.62 | 8.49 | 7.77 | 6.47 | 7.26 | 9.05 |
| Net Sales Growth(%) | 0 | 0 | 5.36 | 3.05 | 23.95 | 3.91 | 4.53 | -4.18 | 15.02 | 20.58 | -5.88 |
| EBIT Growth(%) | 0 | 0 | -62.41 | 66.88 | 74.7 | -37.41 | 8.82 | 1.15 | 76.09 | -1.57 | -35.16 |
| PAT Growth(%) | 0 | 0 | -56.93 | 37.35 | 142.7 | -67.39 | 69.92 | 9.22 | 131.61 | -5.98 | -41.97 |
| EPS Growth(%) | 0 | 0 | 0 | 37.35 | 142.7 | -67.39 | 69.92 | 9.22 | 131.61 | -5.98 | -41.97 |
| Debt/Equity(x) | 0 | 1.15 | 1.22 | 1.18 | 1.2 | 1.13 | 1.06 | 0.91 | 0.85 | 0.85 | 0.79 |
| Current Ratio(x) | 12.79 | 0.87 | 0.85 | 0.88 | 1 | 0.95 | 0.94 | 1.04 | 1.08 | 1.18 | 1.24 |
| Quick Ratio(x) | 12.79 | 0.06 | 0.1 | 0.12 | 0.14 | 0.12 | 0.14 | 0.12 | 0.11 | 0.11 | 0.11 |
| Interest Cover(x) | 0 | 3.5 | 1.23 | 2.52 | 3.23 | 1.77 | 2.67 | 3.54 | 5.8 | 4.84 | 3.4 |
| Total Debt/Mcap(x) | 0 | 0 | 4.3 | 4.64 | 6.76 | 4.43 | 1.43 | 1.3 | 0.84 | 0.84 | 1.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 |
| FII | 0.49 | 0.43 | 0.43 | 0.26 | 0.16 | 0.16 | 0.15 | 0.15 | 0.18 | 0.06 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 38.48 | 38.54 | 38.54 | 38.72 | 38.81 | 38.82 | 38.82 | 38.82 | 38.79 | 38.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| FII | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | +9% | +6% | — |
| Operating Profit CAGR | -29% | +4% | +5% | — |
| PAT CAGR | -41% | +9% | +19% | — |
| Share Price CAGR | -6% | -9% | +11% | — |
| ROE Average | +7% | +13% | +11% | +8% |
| ROCE Average | +8% | +12% | +11% | +8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 | 61.02 |
| FII | 0.49 | 0.43 | 0.43 | 0.26 | 0.16 | 0.16 | 0.15 | 0.15 | 0.18 | 0.06 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 38.48 | 38.54 | 38.54 | 38.72 | 38.81 | 38.82 | 38.82 | 38.82 | 38.79 | 38.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| FII | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.