Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹0 Cr.
Stock P/E
—
P/B
0.8
Current Price
₹511.8
Book Value
₹ 615.9
Face Value
10
52W High
₹635
52W Low
₹ 413
Dividend Yield
2.44%

Magadh Sugar &Energy Overview

Business

Magadh Sugar & Energy Ltd. is primarily engaged in the manufacturing and selling of sugar. Its core business model involves procuring sugarcane from farmers, crushing it to extract juice, and processing it into various forms of sugar (e.g., crystal sugar). Beyond sugar production, the company is also involved in co-generation of power using bagasse (a byproduct of sugarcane crushing) and likely operates a distillery for producing ethanol from molasses (another byproduct). It generates revenue by selling sugar, electricity, and ethanol.

Revenue Mix

While specific revenue breakdown for Magadh Sugar & Energy Ltd. is not provided, typical key segments for a company with "Sugar & Energy" in its name in India usually include:

Sugar: Production and sale of crystal sugar. This is usually the primary revenue driver.

Co-generation: Generation and sale of power using bagasse, often to state grids or for captive consumption.

Distillery / Ethanol: Production and sale of ethanol, primarily for blending with petrol, from molasses. This segment has gained significant importance due to government policies.

Other by-products like molasses and bagasse may also contribute to revenue.

Industry

The Indian sugar industry is highly regulated, cyclical, and largely dependent on monsoon patterns affecting sugarcane availability and yield. It is characterized by government intervention in pricing (e.g., Fair and Remunerative Price for cane, Minimum Selling Price for sugar) and export/import policies. The industry is fragmented, with numerous mills spread across key sugarcane-growing states. Magadh Sugar & Energy Ltd. operates as one of the sugar manufacturers in India, likely having a strong regional presence in its operating area (Magadh region, Bihar). Its positioning relative to national giants would be as a regional player, contributing to the overall sugar and ethanol supply.

MOAT

Magadh Sugar & Energy Ltd.'s competitive advantages likely stem from:

Integrated Operations: Diversification into power co-generation and ethanol production provides stable revenue streams beyond the volatile sugar business and improves overall profitability by utilizing by-products.

Proximity to Raw Material: Location near sugarcane fields in its operational zone helps reduce transportation costs and ensures a consistent supply of cane, fostering strong relationships with local farmers.

Operational Efficiency: Achieving economies of scale and efficient crushing operations can lead to lower production costs.

Regulatory Barriers: High capital expenditure and stringent regulatory requirements for setting up new sugar mills act as barriers to entry for new competitors.

Growth Drivers

Key factors that can drive growth for Magadh Sugar & Energy Ltd. over the next 3-5 years include:

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol provides a significant and stable demand for ethanol, driving distillery capacity expansion and utilization.

Increased Sugarcane Production & Yields: Favorable monsoons and improved agricultural practices leading to higher sugarcane availability and sugar recovery rates.

Domestic Sugar Consumption: Steady growth in India's population and urbanization contributes to consistent domestic demand for sugar.

Capacity Expansion: Investment in expanding crushing capacity, distillery capacity, or power co-generation can directly lead to higher sales volumes.

Favorable Government Policies: Supportive policies regarding sugar pricing, ethanol procurement prices, and export opportunities.

Risks

Regulatory Risk: High government intervention in sugar pricing (FRP for cane, MSP for sugar) and export/import policies can impact profitability and market dynamics.

Climatic & Agrarian Risk: Dependence on monsoon and weather conditions for sugarcane growth makes the business vulnerable to droughts, floods, or pests, leading to raw material shortages or price volatility.

Price Volatility: Fluctuations in domestic and international sugar prices, as well as prices for ethanol and power, can significantly affect revenues and margins.

High Working Capital Needs: The seasonal nature of sugar production often leads to substantial working capital requirements for cane procurement and inventory holding.

Competition: Intense competition from other sugar mills in its operating region and across India.

Environmental Regulations: Increasingly stringent environmental norms could necessitate higher capital expenditure for compliance.

Management & Ownership

Magadh Sugar & Energy Ltd. is a publicly listed company and is typically managed by a promoter group (founders or their families) with professional management overseeing day-to-day operations. Like most listed Indian companies, its ownership structure would include a significant promoter holding, along with institutional investors (domestic and foreign) and public shareholders. Specific details on management quality and exact ownership percentages would require access to annual reports and filings.

Outlook

Magadh Sugar & Energy Ltd. operates in an essential but inherently cyclical and regulated industry. The company's outlook is significantly influenced by government policies, particularly the strong push for ethanol blending which provides a degree of stability and growth potential beyond the traditional sugar business. Favorable monsoons and stable sugarcane supply in its catchment area, coupled with efficient operations and sustained demand for sugar and ethanol, would contribute to a positive performance. However, the business remains exposed to the risks of fluctuating sugar prices, adverse government interventions, and climatic uncertainties impacting sugarcane availability and quality. The diversification into co-generation and ethanol production helps mitigate some of the volatility associated with sugar, positioning the company to benefit from the evolving energy landscape in India, while still navigating the inherent challenges of the agricultural commodity market.

Magadh Sugar &Energy Share Price

Live · BSE / NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Magadh Sugar &Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 288 359 324 284 355 333 324 296 291 311
Other Income 0 0 1 1 1 1 0 1 2 1
Total Income 288 360 324 285 356 334 325 297 293 311
Total Expenditure 208 324 303 245 240 314 323 248 213 310
Operating Profit 81 36 21 40 116 20 2 49 80 1
Interest 11 13 7 5 13 12 8 5 10 10
Depreciation 6 7 7 7 7 7 8 8 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 1 0
Profit Before Tax 63 16 7 28 96 0 -14 35 64 -16
Provision for Tax 16 4 2 7 25 0 -3 10 15 -4
Profit After Tax 47 11 5 21 72 0 -10 25 49 -12
Adjustments 0 -0 0 0 0 0 -0 0 0 0
Profit After Adjustments 47 11 5 21 72 0 -10 25 49 -12
Adjusted Earnings Per Share 33.3 8.1 3.8 15 50.7 0.2 -7.3 17.8 34.5 -8.7

Magadh Sugar &Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 681 717 739 916 952 995 953 1097 1322 1245 1222
Other Income 0 2 3 6 3 2 3 2 2 3 4 4
Total Income 0 683 720 745 919 954 998 955 1099 1325 1249 1226
Total Expenditure 0 520 654 638 761 837 871 823 884 1111 1097 1094
Operating Profit -0 162 66 107 158 117 127 133 215 214 151 132
Interest 0 41 43 35 48 55 40 30 33 38 36 33
Depreciation 0 20 19 18 18 19 21 25 25 27 30 31
Exceptional Income / Expenses 0 0 6 0 16 0 0 0 0 0 -1 -1
Profit Before Tax -0 102 10 54 108 42 66 77 157 148 85 69
Provision for Tax 0 44 -15 20 25 15 20 27 40 38 22 18
Profit After Tax -0 58 25 34 83 27 46 50 116 109 64 52
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 58 25 34 83 27 46 50 116 109 64 52
Adjusted Earnings Per Share 0 0 17.7 24.3 58.9 19.2 32.7 35.7 82.6 77.7 45.1 36.3

Magadh Sugar &Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 0 401 424 456 536 558 598 639 746 834 880
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 146 128 84 121 84 138 122 72 175 191
Other Non-Current Liabilities 0 36 16 18 26 33 40 54 51 58 61
Total Current Liabilities 0 527 600 856 888 791 587 614 777 654 566
Total Liabilities 0 1111 1168 1415 1571 1466 1363 1430 1647 1720 1699
Fixed Assets 0 649 653 657 670 691 807 790 792 896 939
Other Non-Current Assets 0 2 3 4 9 25 3 4 19 52 58
Total Current Assets 0 459 512 755 891 750 553 636 836 772 702
Total Assets 0 1111 1168 1415 1571 1466 1363 1430 1647 1720 1699

Magadh Sugar &Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 1 1 1 1 0 0 0 0 0
Cash Flow from Operating Activities -0 89 21 41 -17 125 147 115 31 139 148
Cash Flow from Investing Activities 0 -13 -24 -24 -36 -52 -106 -21 -43 -150 -78
Cash Flow from Financing Activities 0 -75 3 -17 53 -73 -41 -94 12 10 -70
Net Cash Inflow / Outflow -0 0 -1 -0 0 -0 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 1 1 1 1 0 0 0 0 0 0

Magadh Sugar &Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 17.68 24.28 58.93 19.22 32.66 35.67 82.61 77.67 45.07
CEPS(Rs) -1.57 55.15 30.94 36.86 71.71 32.83 47.5 53.55 100.65 97.13 66.18
DPS(Rs) 0 2 1 2 4 4 6.5 7 15 12.5 12.5
Book NAV/Share(Rs) 0 0 300.87 323.92 380.59 395.72 424.59 453.72 529.11 591.81 624.62
Core EBITDA Margin(%) 0 22.32 8.7 13.68 16.89 12.03 12.45 13.71 19.35 15.95 11.82
EBIT Margin(%) 0 19.81 7.37 12.08 17.02 10.25 10.68 11.27 17.25 14.09 9.7
Pre Tax Margin(%) 0 14.14 1.4 7.29 11.75 4.44 6.68 8.09 14.28 11.18 6.85
PAT Margin (%) 0 8.05 3.43 4.63 9.06 2.84 4.62 5.27 10.62 8.28 5.1
Cash Profit Margin (%) 0 10.81 6.01 7.03 11.03 4.86 6.73 7.91 12.93 10.35 7.49
ROA(%) -29.65 10.41 2.19 2.65 5.56 1.78 3.25 3.6 7.57 6.5 3.72
ROE(%) -32.16 28.83 6.04 7.77 16.73 4.95 7.96 8.12 16.81 13.86 7.41
ROCE(%) -32.16 32.96 5.92 9.21 14.36 8.25 8.77 8.75 14.53 12.74 7.76
Receivable days 0 5.88 7.69 9.9 5.95 4.52 11.66 15.95 11.6 7.93 6.15
Inventory Days 0 216.78 221.44 272.76 282.94 273.62 207.04 198.37 218.8 200.12 196.6
Payable days 0 43.91 89.95 181.34 193.87 122.59 50.1 39.8 67.07 43.3 17.08
PER(x) 0 0 4.84 3.39 1.14 5.26 9.65 8.93 6.48 7.73 10.71
Price/Book(x) 0 0 0.28 0.25 0.18 0.26 0.74 0.7 1.01 1.01 0.77
Dividend Yield(%) 0 0 0.83 1.73 5.94 3.95 2.06 2.2 2.8 2.08 2.59
EV/Net Sales(x) 0 0.69 0.89 0.89 0.8 0.81 1.08 1.08 1.27 1.17 1.1
EV/Core EBITDA(x) -1.17 2.9 9.67 6.11 4.65 6.62 8.49 7.77 6.47 7.26 9.05
Net Sales Growth(%) 0 0 5.36 3.05 23.95 3.91 4.53 -4.18 15.02 20.58 -5.88
EBIT Growth(%) 0 0 -62.41 66.88 74.7 -37.41 8.82 1.15 76.09 -1.57 -35.16
PAT Growth(%) 0 0 -56.93 37.35 142.7 -67.39 69.92 9.22 131.61 -5.98 -41.97
EPS Growth(%) 0 0 0 37.35 142.7 -67.39 69.92 9.22 131.61 -5.98 -41.97
Debt/Equity(x) 0 1.15 1.22 1.18 1.2 1.13 1.06 0.91 0.85 0.85 0.79
Current Ratio(x) 12.79 0.87 0.85 0.88 1 0.95 0.94 1.04 1.08 1.18 1.24
Quick Ratio(x) 12.79 0.06 0.1 0.12 0.14 0.12 0.14 0.12 0.11 0.11 0.11
Interest Cover(x) 0 3.5 1.23 2.52 3.23 1.77 2.67 3.54 5.8 4.84 3.4
Total Debt/Mcap(x) 0 0 4.3 4.64 6.76 4.43 1.43 1.3 0.84 0.84 1.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% +9% +6% —
Operating Profit CAGR -29% +4% +5% —
PAT CAGR -41% +9% +19% —
Share Price CAGR -6% -9% +11% —
ROE Average +7% +13% +11% +8%
ROCE Average +8% +12% +11% +8%

Magadh Sugar &Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.02 %
FII 0.06 %
DII (MF + Insurance) 0.01 %
Public (retail) 38.91 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.0261.0261.0261.0261.0261.0261.0261.0261.0261.02
FII 0.490.430.430.260.160.160.150.150.180.06
DII 0.010.010.010.010.010.010.010.010.010.01
Public 38.4838.5438.5438.7238.8138.8238.8238.8238.7938.91
Others 0000000000
Total 100100100100100100100100100100

Magadh Sugar &Energy Peer Comparison

Magadh Sugar &Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Magadh Sugar &Energy Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 43.3 to 17.08days.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp