Textile · Founded 1913 · www.mafatlals.com · BSE 500264 · NSE MAFATLAL IND · ISIN INE270B01035
No Notes Added Yet
Business
Mafatlal Industries Ltd. is a well-established Indian textile manufacturer with a diversified product portfolio. The company is primarily involved in the manufacturing and marketing of textiles, ranging from yarn to finished fabrics and readymade garments. Its core business model revolves around integrated textile operations, from spinning, weaving, and processing to dyeing, printing, and garment manufacturing. Mafatlal serves various markets including institutional clients (uniforms, workwear), B2B customers (fabric for other garment manufacturers), and B2C consumers through its own brands and retail network. It makes money by selling its textile products and garments across these channels, leveraging its manufacturing capabilities and brand legacy.
Revenue Mix
Mafatlal Industries primarily operates within the textile segment. Its revenue is derived predominantly from the sale of:
Yarn: Cotton and blended yarns.
Fabric: Wide range of fabrics including shirting, suiting, bottomwear, workwear, and institutional fabrics (e.g., school uniforms).
Garments: Ready-to-wear garments, often leveraging its own fabric production.
While specific percentage contributions are not always segmented in detail publicly, the textile division encompassing fabric manufacturing and sales is the dominant revenue driver.
Industry
The Indian textile industry is one of the oldest and largest industries in the country, characterized by its fragmented nature but also by the presence of large, integrated players like Mafatlal. It is highly competitive, sensitive to raw material prices (especially cotton), and subject to global trade dynamics and fashion trends. Mafatlal Industries holds a heritage position in the market, recognized for its quality and reliability, particularly in institutional fabrics and premium shirting. It competes with both large integrated textile mills (e.g., Raymond, Arvind, Siyaram) and numerous smaller, regional players. Its positioning is generally mid-to-premium segment, leveraging its long-standing brand equity.
MOAT
Mafatlal Industries possesses several competitive advantages:
Brand Legacy & Trust: Over a century of operation has built significant brand recognition and trust among consumers and institutional buyers, particularly for uniforms and workwear.
Integrated Operations: Its presence across the textile value chain (spinning, weaving, processing, garmenting) allows for better cost control, quality consistency, and faster response times compared to less integrated players.
Distribution Network: An established pan-India distribution network, including company outlets, multi-brand outlets, and strong B2B relationships.
Product Diversification: A broad product portfolio across various fabric types and end-uses helps mitigate risks associated with reliance on a single product category or market segment.
Growth Drivers
Key factors that can drive Mafatlal Industries' growth over the next 3-5 years include:
Increasing Domestic Consumption: Rising disposable incomes and changing fashion sensibilities in India will continue to drive demand for textiles and apparel.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) for textiles and mega textile parks (PM MITRA) can boost manufacturing capabilities and competitiveness.
Export Opportunities: Diversifying and expanding into international markets, especially for value-added products and specialty fabrics.
Product Innovation & Diversification: Introducing new fabric blends, performance textiles, and adapting to evolving fashion trends and sustainability demands.
Institutional & Workwear Demand: Continued growth in demand for uniforms from schools, corporates, and various industries provides a stable revenue base.
Risks
Mafatlal Industries faces several business risks:
Raw Material Price Volatility: Significant fluctuations in cotton and other fiber prices can impact profitability, as these constitute a major input cost.
Intense Competition: The highly competitive nature of the Indian textile market puts pressure on pricing and market share.
Fashion & Consumer Preferences: Rapidly changing fashion trends and consumer preferences require continuous adaptation in product design and manufacturing, posing inventory and relevance risks.
Economic Downturns: A slowdown in the economy can reduce discretionary consumer spending on apparel, impacting sales.
Regulatory & Environmental Compliance: Increasing environmental regulations and labor laws can lead to higher operational costs and compliance challenges.
Currency Fluctuations: For export-oriented sales or import of machinery/raw materials, currency volatility can affect margins.
Management & Ownership
Mafatlal Industries is part of the Arvind Mafatlal Group, a prominent industrial house in India. The company is promoter-led, with the Mafatlal family holding significant ownership and involvement in strategic decision-making. Management generally comprises experienced professionals within the textile industry. The ownership structure reflects a typical Indian promoter-led company where the founding family maintains control and vision for the business.
Outlook
Mafatlal Industries has a balanced outlook. The company benefits from its long-standing brand reputation, integrated operations, and diversified product portfolio within the growing Indian textile market. Government support for the sector and increasing domestic consumption provide potential tailwinds. However, it operates in a highly competitive and cyclical industry, vulnerable to raw material price volatility, global economic shifts, and rapidly changing consumer preferences. Its ability to innovate, maintain cost efficiencies, and adapt to sustainability demands will be crucial for sustained performance. The focus on both B2B/institutional and B2C segments provides a degree of stability, but margins can be under pressure from intense competition.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 420 | 764 | 452 | 996 | 910 | 450 | 1240 | 1030 | 717 | 884 |
| Other Income | 15 | 6 | 6 | 14 | 13 | 6 | 5 | 11 | 7 | 9 |
| Total Income | 435 | 770 | 458 | 1009 | 923 | 455 | 1245 | 1041 | 725 | 893 |
| Total Expenditure | 410 | 749 | 427 | 977 | 896 | 439 | 1197 | 1005 | 704 | 874 |
| Operating Profit | 25 | 21 | 31 | 32 | 27 | 17 | 48 | 35 | 21 | 19 |
| Interest | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -6 | -0 | 0 | 0 | 0 | -3 | 0 |
| Profit Before Tax | 17 | 14 | 24 | 20 | 20 | 10 | 42 | 28 | 11 | 13 |
| Provision for Tax | 0 | -20 | -7 | -0 | -4 | -13 | -4 | 7 | 7 | -5 |
| Profit After Tax | 17 | 33 | 30 | 20 | 24 | 23 | 46 | 22 | 4 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | 33 | 30 | 20 | 24 | 23 | 46 | 22 | 4 | 18 |
| Adjusted Earnings Per Share | 2.4 | 4.7 | 4.2 | 2.8 | 3.4 | 3.2 | 6.4 | 3 | 0.6 | 2.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1013 | 1323 | 1238 | 1168 | 1024 | 1006 | 603 | 1003 | 1372 | 2079 | 2807 | 3871 |
| Other Income | 31 | 22 | 48 | 35 | 31 | 57 | 36 | 68 | 47 | 65 | 39 | 32 |
| Total Income | 1045 | 1345 | 1286 | 1203 | 1055 | 1062 | 639 | 1071 | 1418 | 2144 | 2846 | 3904 |
| Total Expenditure | 995 | 1284 | 1223 | 1177 | 1085 | 1012 | 650 | 995 | 1345 | 2035 | 2740 | 3780 |
| Operating Profit | 50 | 61 | 63 | 25 | -30 | 50 | -11 | 76 | 74 | 109 | 106 | 123 |
| Interest | 17 | 21 | 27 | 31 | 30 | 31 | 22 | 19 | 18 | 15 | 11 | 9 |
| Depreciation | 17 | 21 | 32 | 36 | 36 | 17 | 17 | 16 | 15 | 15 | 15 | 16 |
| Exceptional Income / Expenses | 9 | 0 | -5 | 0 | -84 | -15 | -41 | -10 | -1 | 0 | -6 | -3 |
| Profit Before Tax | 25 | 19 | -1 | -42 | -180 | -13 | -91 | 32 | 40 | 79 | 74 | 94 |
| Provision for Tax | 1 | 2 | -5 | -0 | 0 | 0 | 3 | 3 | 3 | -20 | -24 | 5 |
| Profit After Tax | 24 | 17 | 4 | -42 | -180 | -14 | -94 | 29 | 37 | 99 | 98 | 90 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 24 | 17 | 4 | -42 | -180 | -14 | -94 | 29 | 37 | 99 | 98 | 90 |
| Adjusted Earnings Per Share | 3.4 | 2.5 | 0.6 | -6 | -25.9 | -2 | -13.5 | 4.1 | 5.3 | 13.8 | 13.6 | 12.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 41% | 23% | 11% |
| Operating Profit CAGR | -3% | 12% | 16% | 8% |
| PAT CAGR | -1% | 50% | 0% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | 30% | 40% | 8% |
| ROE Average | 13% | 11% | 2% | -1% |
| ROCE Average | 10% | 10% | 5% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 364 | 376 | 590 | 798 | 507 | 285 | 466 | 686 | 614 | 814 | 741 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 63 | 66 | 97 | 80 | 56 | 62 | 60 | 44 | 26 | 27 | 23 |
| Other Non-Current Liabilities | 27 | 139 | 149 | 140 | 126 | 119 | 128 | 137 | 145 | 136 | 85 |
| Total Current Liabilities | 436 | 490 | 494 | 498 | 432 | 446 | 404 | 471 | 513 | 942 | 610 |
| Total Liabilities | 890 | 1071 | 1329 | 1517 | 1131 | 934 | 1062 | 1344 | 1298 | 1920 | 1459 |
| Fixed Assets | 165 | 213 | 315 | 295 | 136 | 136 | 112 | 95 | 92 | 84 | 83 |
| Other Non-Current Assets | 164 | 252 | 443 | 679 | 539 | 321 | 598 | 782 | 678 | 788 | 602 |
| Total Current Assets | 560 | 606 | 571 | 542 | 378 | 453 | 351 | 467 | 528 | 1049 | 775 |
| Total Assets | 890 | 1071 | 1329 | 1517 | 1131 | 934 | 1062 | 1344 | 1298 | 1920 | 1459 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 11 | 6 | 10 | 19 | 10 | 27 | 35 | 54 | 49 | 182 |
| Cash Flow from Operating Activities | 7 | -35 | 88 | 12 | 8 | 24 | 7 | 10 | -7 | 159 | -89 |
| Cash Flow from Investing Activities | -7 | -21 | -73 | 49 | 40 | 84 | 31 | 61 | 36 | -2 | -11 |
| Cash Flow from Financing Activities | 4 | 52 | -11 | -52 | -57 | -91 | -29 | -52 | -34 | -23 | -30 |
| Net Cash Inflow / Outflow | 4 | -5 | 4 | 9 | -9 | 17 | 9 | 18 | -5 | 133 | -131 |
| Closing Cash & Cash Equivalent | 11 | 6 | 10 | 19 | 10 | 27 | 35 | 54 | 49 | 182 | 51 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.43 | 2.46 | 0.59 | -6.01 | -25.89 | -1.97 | -13.5 | 4.09 | 5.27 | 13.81 | 13.63 |
| CEPS(Rs) | 5.83 | 5.51 | 5.25 | -0.82 | -20.72 | 0.5 | -11.05 | 6.31 | 7.44 | 15.91 | 15.72 |
| DPS(Rs) | 0.6 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Book NAV/Share(Rs) | 52.31 | 54.04 | 84.76 | 114.76 | 72.82 | 40.81 | 66.87 | 97.41 | 86.67 | 113.71 | 102.73 |
| Core EBITDA Margin(%) | 1.83 | 2.98 | 1.22 | -0.82 | -5.98 | -0.69 | -7.88 | 0.77 | 1.95 | 2.1 | 2.4 |
| EBIT Margin(%) | 4.14 | 3.02 | 2.11 | -0.93 | -14.64 | 1.8 | -11.48 | 4.98 | 4.17 | 4.52 | 3.04 |
| Pre Tax Margin(%) | 2.47 | 1.42 | -0.04 | -3.59 | -17.59 | -1.33 | -15.15 | 3.13 | 2.89 | 3.79 | 2.65 |
| PAT Margin (%) | 2.35 | 1.29 | 0.33 | -3.58 | -17.59 | -1.36 | -15.59 | 2.84 | 2.69 | 4.73 | 3.49 |
| Cash Profit Margin (%) | 4 | 2.9 | 2.95 | -0.49 | -14.08 | 0.35 | -12.76 | 4.41 | 3.81 | 5.45 | 4.02 |
| ROA(%) | 2.88 | 1.75 | 0.34 | -2.94 | -13.6 | -1.33 | -9.41 | 2.38 | 2.81 | 6.14 | 5.8 |
| ROE(%) | 6.72 | 4.63 | 0.85 | -6.02 | -27.6 | -3.47 | -25.08 | 4.98 | 5.72 | 13.86 | 12.62 |
| ROCE(%) | 8.56 | 7.2 | 3.62 | -1.16 | -17.17 | 3.15 | -13.2 | 7.1 | 7.65 | 11.77 | 10 |
| Receivable days | 60.99 | 70.51 | 88.5 | 89.82 | 85.88 | 81.73 | 142.71 | 85.34 | 71.48 | 80.82 | 72.59 |
| Inventory Days | 44.31 | 37.99 | 47.93 | 52.32 | 47.71 | 38.3 | 39.51 | 17.47 | 23.58 | 16.28 | 11.51 |
| Payable days | 90.09 | 98.16 | 115.66 | 121.36 | 119.64 | 123.07 | 194.71 | 136.98 | 122.04 | 119.77 | 91.22 |
| PER(x) | 8.99 | 21.96 | 84.38 | 0 | 0 | 0 | 0 | 8.54 | 7.79 | 8.21 | 8.89 |
| Price/Book(x) | 0.59 | 1 | 0.59 | 0.45 | 0.3 | 0.31 | 0.26 | 0.36 | 0.47 | 1 | 1.18 |
| Dividend Yield(%) | 1.95 | 1.11 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 |
| EV/Net Sales(x) | 0.25 | 0.38 | 0.47 | 0.48 | 0.33 | 0.2 | 0.35 | 0.27 | 0.23 | 0.3 | 0.28 |
| EV/Core EBITDA(x) | 5.12 | 8.18 | 9.25 | 22.23 | -11.16 | 4.02 | -18.74 | 3.51 | 4.22 | 5.71 | 7.31 |
| Net Sales Growth(%) | 10.18 | 30.55 | -6.41 | -5.7 | -12.32 | -1.79 | -40.04 | 66.38 | 36.75 | 51.54 | 35.06 |
| EBIT Growth(%) | 19.93 | -4.58 | -34.81 | -141.66 | -1279.77 | 112.06 | -482.93 | 172.45 | 14.84 | 63.91 | -9.63 |
| PAT Growth(%) | 0.32 | -28.17 | -75.92 | -1113.05 | -331.02 | 92.39 | -585.5 | 130.5 | 29.36 | 166.39 | -0.83 |
| EPS Growth(%) | 5.84 | -28.17 | -75.92 | -1112.99 | -331.01 | 92.39 | -584.95 | 130.29 | 28.81 | 162.26 | -1.3 |
| Debt/Equity(x) | 0.41 | 0.6 | 0.42 | 0.29 | 0.41 | 0.53 | 0.32 | 0.16 | 0.15 | 0.1 | 0.09 |
| Current Ratio(x) | 1.28 | 1.24 | 1.16 | 1.09 | 0.88 | 1.02 | 0.87 | 0.99 | 1.03 | 1.11 | 1.27 |
| Quick Ratio(x) | 1 | 0.92 | 0.81 | 0.76 | 0.63 | 0.78 | 0.81 | 0.86 | 0.82 | 1.03 | 1.11 |
| Interest Cover(x) | 2.49 | 1.89 | 0.98 | -0.35 | -4.96 | 0.58 | -3.13 | 2.69 | 3.25 | 6.15 | 7.78 |
| Total Debt/Mcap(x) | 0.69 | 0.6 | 0.72 | 0.64 | 1.37 | 1.73 | 1.21 | 0.46 | 0.32 | 0.1 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.16 | 69.96 | 69.62 | 69.61 | 69.57 | 69.56 | 69.53 | 69.45 | 69.32 | 69.32 |
| FII | 0.85 | 0.85 | 0.71 | 0.59 | 0.59 | 0.59 | 0.55 | 0.55 | 0.41 | 0.41 |
| DII | 1.7 | 0.93 | 0.93 | 0.8 | 0.77 | 0.6 | 0.33 | 0.33 | 0.33 | 0.29 |
| Public | 27.29 | 28.26 | 28.74 | 29.01 | 29.07 | 29.25 | 29.59 | 29.67 | 29.93 | 29.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| FII | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| DII | 0.12 | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 1.95 | 2.02 | 2.07 | 2.09 | 2.09 | 2.1 | 2.13 | 2.14 | 2.16 | 2.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.13 | 7.15 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.2 | 7.22 | 7.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +41% | +23% | +11% |
| Operating Profit CAGR | -3% | +12% | +16% | +8% |
| PAT CAGR | -1% | +50% | — | +15% |
| Share Price CAGR | 0% | +30% | +40% | +8% |
| ROE Average | +13% | +11% | +2% | -1% |
| ROCE Average | +10% | +10% | +5% | +3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.16 | 69.96 | 69.62 | 69.61 | 69.57 | 69.56 | 69.53 | 69.45 | 69.32 | 69.32 |
| FII | 0.85 | 0.85 | 0.71 | 0.59 | 0.59 | 0.59 | 0.55 | 0.55 | 0.41 | 0.41 |
| DII | 1.7 | 0.93 | 0.93 | 0.8 | 0.77 | 0.6 | 0.33 | 0.33 | 0.33 | 0.29 |
| Public | 29.84 | 30.04 | 30.38 | 30.39 | 30.43 | 30.44 | 30.47 | 30.55 | 30.68 | 30.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| FII | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| DII | 0.12 | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 2.13 | 2.15 | 2.18 | 2.18 | 2.19 | 2.19 | 2.19 | 2.2 | 2.21 | 2.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.13 | 7.15 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.2 | 7.22 | 7.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.