Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹909 Cr.
Stock P/E
9.3
P/B
1.2
Current Price
₹126
Book Value
₹ 106.9
Face Value
2
52W High
₹204.9
52W Low
₹ 107.2
Dividend Yield
1.98%

Mafatlal Inds Overview

Business

Mafatlal Industries Ltd. is a well-established Indian textile manufacturer with a diversified product portfolio. The company is primarily involved in the manufacturing and marketing of textiles, ranging from yarn to finished fabrics and readymade garments. Its core business model revolves around integrated textile operations, from spinning, weaving, and processing to dyeing, printing, and garment manufacturing. Mafatlal serves various markets including institutional clients (uniforms, workwear), B2B customers (fabric for other garment manufacturers), and B2C consumers through its own brands and retail network. It makes money by selling its textile products and garments across these channels, leveraging its manufacturing capabilities and brand legacy.

Revenue Mix

Mafatlal Industries primarily operates within the textile segment. Its revenue is derived predominantly from the sale of:

Yarn: Cotton and blended yarns.

Fabric: Wide range of fabrics including shirting, suiting, bottomwear, workwear, and institutional fabrics (e.g., school uniforms).

Garments: Ready-to-wear garments, often leveraging its own fabric production.

While specific percentage contributions are not always segmented in detail publicly, the textile division encompassing fabric manufacturing and sales is the dominant revenue driver.

Industry

The Indian textile industry is one of the oldest and largest industries in the country, characterized by its fragmented nature but also by the presence of large, integrated players like Mafatlal. It is highly competitive, sensitive to raw material prices (especially cotton), and subject to global trade dynamics and fashion trends. Mafatlal Industries holds a heritage position in the market, recognized for its quality and reliability, particularly in institutional fabrics and premium shirting. It competes with both large integrated textile mills (e.g., Raymond, Arvind, Siyaram) and numerous smaller, regional players. Its positioning is generally mid-to-premium segment, leveraging its long-standing brand equity.

MOAT

Mafatlal Industries possesses several competitive advantages:

Brand Legacy & Trust: Over a century of operation has built significant brand recognition and trust among consumers and institutional buyers, particularly for uniforms and workwear.

Integrated Operations: Its presence across the textile value chain (spinning, weaving, processing, garmenting) allows for better cost control, quality consistency, and faster response times compared to less integrated players.

Distribution Network: An established pan-India distribution network, including company outlets, multi-brand outlets, and strong B2B relationships.

Product Diversification: A broad product portfolio across various fabric types and end-uses helps mitigate risks associated with reliance on a single product category or market segment.

Growth Drivers

Key factors that can drive Mafatlal Industries' growth over the next 3-5 years include:

Increasing Domestic Consumption: Rising disposable incomes and changing fashion sensibilities in India will continue to drive demand for textiles and apparel.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) for textiles and mega textile parks (PM MITRA) can boost manufacturing capabilities and competitiveness.

Export Opportunities: Diversifying and expanding into international markets, especially for value-added products and specialty fabrics.

Product Innovation & Diversification: Introducing new fabric blends, performance textiles, and adapting to evolving fashion trends and sustainability demands.

Institutional & Workwear Demand: Continued growth in demand for uniforms from schools, corporates, and various industries provides a stable revenue base.

Risks

Mafatlal Industries faces several business risks:

Raw Material Price Volatility: Significant fluctuations in cotton and other fiber prices can impact profitability, as these constitute a major input cost.

Intense Competition: The highly competitive nature of the Indian textile market puts pressure on pricing and market share.

Fashion & Consumer Preferences: Rapidly changing fashion trends and consumer preferences require continuous adaptation in product design and manufacturing, posing inventory and relevance risks.

Economic Downturns: A slowdown in the economy can reduce discretionary consumer spending on apparel, impacting sales.

Regulatory & Environmental Compliance: Increasing environmental regulations and labor laws can lead to higher operational costs and compliance challenges.

Currency Fluctuations: For export-oriented sales or import of machinery/raw materials, currency volatility can affect margins.

Management & Ownership

Mafatlal Industries is part of the Arvind Mafatlal Group, a prominent industrial house in India. The company is promoter-led, with the Mafatlal family holding significant ownership and involvement in strategic decision-making. Management generally comprises experienced professionals within the textile industry. The ownership structure reflects a typical Indian promoter-led company where the founding family maintains control and vision for the business.

Outlook

Mafatlal Industries has a balanced outlook. The company benefits from its long-standing brand reputation, integrated operations, and diversified product portfolio within the growing Indian textile market. Government support for the sector and increasing domestic consumption provide potential tailwinds. However, it operates in a highly competitive and cyclical industry, vulnerable to raw material price volatility, global economic shifts, and rapidly changing consumer preferences. Its ability to innovate, maintain cost efficiencies, and adapt to sustainability demands will be crucial for sustained performance. The focus on both B2B/institutional and B2C segments provides a degree of stability, but margins can be under pressure from intense competition.

Mafatlal Inds Share Price

Live · BSE / NSE · Inception: 1913
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mafatlal Inds Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 420 764 452 996 910 450 1240 1030 717 884
Other Income 15 6 6 14 13 6 5 11 7 9
Total Income 435 770 458 1009 923 455 1245 1041 725 893
Total Expenditure 410 749 427 977 896 439 1197 1005 704 874
Operating Profit 25 21 31 32 27 17 48 35 21 19
Interest 5 4 4 3 3 2 2 3 2 2
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 -6 -0 0 0 0 -3 0
Profit Before Tax 17 14 24 20 20 10 42 28 11 13
Provision for Tax 0 -20 -7 -0 -4 -13 -4 7 7 -5
Profit After Tax 17 33 30 20 24 23 46 22 4 18
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 17 33 30 20 24 23 46 22 4 18
Adjusted Earnings Per Share 2.4 4.7 4.2 2.8 3.4 3.2 6.4 3 0.6 2.5

Mafatlal Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1013 1323 1238 1168 1024 1006 603 1003 1372 2079 2807 3871
Other Income 31 22 48 35 31 57 36 68 47 65 39 32
Total Income 1045 1345 1286 1203 1055 1062 639 1071 1418 2144 2846 3904
Total Expenditure 995 1284 1223 1177 1085 1012 650 995 1345 2035 2740 3780
Operating Profit 50 61 63 25 -30 50 -11 76 74 109 106 123
Interest 17 21 27 31 30 31 22 19 18 15 11 9
Depreciation 17 21 32 36 36 17 17 16 15 15 15 16
Exceptional Income / Expenses 9 0 -5 0 -84 -15 -41 -10 -1 0 -6 -3
Profit Before Tax 25 19 -1 -42 -180 -13 -91 32 40 79 74 94
Provision for Tax 1 2 -5 -0 0 0 3 3 3 -20 -24 5
Profit After Tax 24 17 4 -42 -180 -14 -94 29 37 99 98 90
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 24 17 4 -42 -180 -14 -94 29 37 99 98 90
Adjusted Earnings Per Share 3.4 2.5 0.6 -6 -25.9 -2 -13.5 4.1 5.3 13.8 13.6 12.5

Mafatlal Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 364 376 590 798 507 285 466 686 614 814 741
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 63 66 97 80 56 62 60 44 26 27 23
Other Non-Current Liabilities 27 139 149 140 126 119 128 137 145 136 85
Total Current Liabilities 436 490 494 498 432 446 404 471 513 942 610
Total Liabilities 890 1071 1329 1517 1131 934 1062 1344 1298 1920 1459
Fixed Assets 165 213 315 295 136 136 112 95 92 84 83
Other Non-Current Assets 164 252 443 679 539 321 598 782 678 788 602
Total Current Assets 560 606 571 542 378 453 351 467 528 1049 775
Total Assets 890 1071 1329 1517 1131 934 1062 1344 1298 1920 1459

Mafatlal Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 11 6 10 19 10 27 35 54 49 182
Cash Flow from Operating Activities 7 -35 88 12 8 24 7 10 -7 159 -89
Cash Flow from Investing Activities -7 -21 -73 49 40 84 31 61 36 -2 -11
Cash Flow from Financing Activities 4 52 -11 -52 -57 -91 -29 -52 -34 -23 -30
Net Cash Inflow / Outflow 4 -5 4 9 -9 17 9 18 -5 133 -131
Closing Cash & Cash Equivalent 11 6 10 19 10 27 35 54 49 182 51

Mafatlal Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.43 2.46 0.59 -6.01 -25.89 -1.97 -13.5 4.09 5.27 13.81 13.63
CEPS(Rs) 5.83 5.51 5.25 -0.82 -20.72 0.5 -11.05 6.31 7.44 15.91 15.72
DPS(Rs) 0.6 0.6 0.4 0 0 0 0 0 0 0 2
Book NAV/Share(Rs) 52.31 54.04 84.76 114.76 72.82 40.81 66.87 97.41 86.67 113.71 102.73
Core EBITDA Margin(%) 1.83 2.98 1.22 -0.82 -5.98 -0.69 -7.88 0.77 1.95 2.1 2.4
EBIT Margin(%) 4.14 3.02 2.11 -0.93 -14.64 1.8 -11.48 4.98 4.17 4.52 3.04
Pre Tax Margin(%) 2.47 1.42 -0.04 -3.59 -17.59 -1.33 -15.15 3.13 2.89 3.79 2.65
PAT Margin (%) 2.35 1.29 0.33 -3.58 -17.59 -1.36 -15.59 2.84 2.69 4.73 3.49
Cash Profit Margin (%) 4 2.9 2.95 -0.49 -14.08 0.35 -12.76 4.41 3.81 5.45 4.02
ROA(%) 2.88 1.75 0.34 -2.94 -13.6 -1.33 -9.41 2.38 2.81 6.14 5.8
ROE(%) 6.72 4.63 0.85 -6.02 -27.6 -3.47 -25.08 4.98 5.72 13.86 12.62
ROCE(%) 8.56 7.2 3.62 -1.16 -17.17 3.15 -13.2 7.1 7.65 11.77 10
Receivable days 60.99 70.51 88.5 89.82 85.88 81.73 142.71 85.34 71.48 80.82 72.59
Inventory Days 44.31 37.99 47.93 52.32 47.71 38.3 39.51 17.47 23.58 16.28 11.51
Payable days 90.09 98.16 115.66 121.36 119.64 123.07 194.71 136.98 122.04 119.77 91.22
PER(x) 8.99 21.96 84.38 0 0 0 0 8.54 7.79 8.21 8.89
Price/Book(x) 0.59 1 0.59 0.45 0.3 0.31 0.26 0.36 0.47 1 1.18
Dividend Yield(%) 1.95 1.11 0.8 0 0 0 0 0 0 0 1.65
EV/Net Sales(x) 0.25 0.38 0.47 0.48 0.33 0.2 0.35 0.27 0.23 0.3 0.28
EV/Core EBITDA(x) 5.12 8.18 9.25 22.23 -11.16 4.02 -18.74 3.51 4.22 5.71 7.31
Net Sales Growth(%) 10.18 30.55 -6.41 -5.7 -12.32 -1.79 -40.04 66.38 36.75 51.54 35.06
EBIT Growth(%) 19.93 -4.58 -34.81 -141.66 -1279.77 112.06 -482.93 172.45 14.84 63.91 -9.63
PAT Growth(%) 0.32 -28.17 -75.92 -1113.05 -331.02 92.39 -585.5 130.5 29.36 166.39 -0.83
EPS Growth(%) 5.84 -28.17 -75.92 -1112.99 -331.01 92.39 -584.95 130.29 28.81 162.26 -1.3
Debt/Equity(x) 0.41 0.6 0.42 0.29 0.41 0.53 0.32 0.16 0.15 0.1 0.09
Current Ratio(x) 1.28 1.24 1.16 1.09 0.88 1.02 0.87 0.99 1.03 1.11 1.27
Quick Ratio(x) 1 0.92 0.81 0.76 0.63 0.78 0.81 0.86 0.82 1.03 1.11
Interest Cover(x) 2.49 1.89 0.98 -0.35 -4.96 0.58 -3.13 2.69 3.25 6.15 7.78
Total Debt/Mcap(x) 0.69 0.6 0.72 0.64 1.37 1.73 1.21 0.46 0.32 0.1 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +41% +23% +11%
Operating Profit CAGR -3% +12% +16% +8%
PAT CAGR -1% +50% +15%
Share Price CAGR 0% +30% +40% +8%
ROE Average +13% +11% +2% -1%
ROCE Average +10% +10% +5% +3%

Mafatlal Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.32 %
FII 0.41 %
DII (MF + Insurance) 0.29 %
Public (retail) 30.68 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.1669.9669.6269.6169.5769.5669.5369.4569.3269.32
FII 0.850.850.710.590.590.590.550.550.410.41
DII 1.70.930.930.80.770.60.330.330.330.29
Public 29.8430.0430.3830.3930.4330.4430.4730.5530.6830.68
Others 0000000000
Total 100100100100100100100100100100

Mafatlal Inds Peer Comparison

Mafatlal Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mafatlal Inds Pros & Cons

Pros

  • Debtor days have improved from 119.77 to 91.22days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp