Fertilizers · Founded 1966 · www.madrasfert.co.in · BSE 590134 · NSE MADRASFERT · ISIN INE414A01015
No Notes Added Yet
Business
Madras Fertilizers Ltd. (MFL) is an Indian public sector undertaking primarily engaged in the manufacturing and marketing of chemical fertilizers. Its core business model involves the production of urea and complex fertilizers like NPK (Nitrogen, Phosphorus, Potassium) grades. The company sources key raw materials such as naphtha/natural gas (for urea production) and phosphoric acid/ammonia (for complex fertilizers). It generates revenue by selling these fertilizers to farmers, primarily through an extensive dealer and retail network across various states, with a significant focus on South India. A substantial portion of its revenue is also influenced by government subsidies on fertilizers.
Revenue Mix
MFL's major business segments include:
Urea: A nitrogenous fertilizer, typically produced in-house.
Complex Fertilizers (NPK): Multi-nutrient fertilizers tailored for various crops and soil types.
Traded Fertilizers/Raw Materials: The company may also trade in certain raw materials or finished fertilizers to optimize operations or meet market demand.
Bio-fertilizers/Other Products: Potential smaller segments include bio-fertilizers or industrial chemicals as by-products.
(Specific revenue contribution for each segment is not publicly detailed without financial statements, but Urea and Complex Fertilizers form the core).
Industry
The Indian fertilizer industry is highly regulated, characterized by government price controls, significant subsidy schemes, and a strong dependence on global raw material prices (e.g., natural gas, rock phosphate, ammonia). It is also susceptible to monsoon patterns which dictate agricultural output and fertilizer demand. Madras Fertilizers operates as an established, albeit relatively smaller, player within this industry. As a Public Sector Undertaking (PSU) under the Ministry of Chemicals and Fertilizers, it holds an established regional presence, particularly in South India. It competes with other domestic PSUs, co-operatives, private players, and imported fertilizers. Its positioning is that of a reliable supplier within its operational footprint rather than a national market leader.
MOAT
Madras Fertilizers possesses a few durable advantages:
Established Infrastructure & Distribution: Long-standing manufacturing plants and a well-entrenched distribution and dealer network in its primary operating regions, which is costly and time-consuming to replicate.
Government Backing: As a PSU, it benefits from implicit government support, access to capital, and often plays a role in national food security, providing a degree of stability.
Brand Recognition: "MFL" is likely a recognized and trusted brand among farmers in its focus markets, built over decades.
Experience in Regulated Market: Expertise in navigating the complex regulatory and subsidy frameworks of the Indian fertilizer sector.
Growth Drivers
Increased Agricultural Demand: Growing population and government focus on food security will sustain demand for fertilizers.
Government Initiatives: Favorable government policies and subsidies aimed at boosting agricultural productivity and farmer incomes.
Operational Efficiencies: Modernization of plants and optimizing production processes to reduce costs.
Product Diversification: Expansion into specialty fertilizers, customized nutrient solutions, or bio-fertilizers.
Capacity Utilization: Improving utilization rates of existing manufacturing facilities.
Monsoon Performance: Consistent good monsoons lead to healthy agricultural cycles and higher fertilizer consumption.
Risks
Regulatory & Policy Changes: Any adverse changes in government fertilizer subsidy policies, pricing controls, or import duties can significantly impact profitability.
Raw Material Price Volatility: High dependence on imported raw materials like LNG, rock phosphate, and ammonia makes the company vulnerable to global price fluctuations and exchange rate volatility.
Monsoon Dependency: Poor or erratic monsoons can lead to reduced agricultural output, lower farmer purchasing power, and decreased fertilizer demand.
Subsidy Delays: Delays in the disbursement of government subsidies can strain working capital and impact liquidity.
Environmental Regulations: Stricter environmental norms for manufacturing processes could necessitate significant capital expenditure.
Competition: Intense competition from domestic and international players can put pressure on market share and margins.
Management & Ownership
Madras Fertilizers Ltd. is a Public Sector Undertaking, with the majority ownership held by the Government of India, primarily through the Ministry of Chemicals and Fertilizers. Its management comprises professional executives appointed in line with PSU guidelines. The board often includes government nominees and independent directors. While management aims for commercial efficiency, operations can sometimes be influenced by broader government policies and bureaucratic processes inherent to PSUs.
Outlook
Madras Fertilizers Ltd. operates in a stable, demand-driven sector vital to India's economy. The company's established infrastructure, brand recognition, and government backing provide a foundation for continuity. Favorable monsoons and consistent government support for the agricultural sector, particularly through continued fertilizer subsidies, would present a positive outlook, allowing MFL to leverage its regional presence and potentially invest in modernization or diversification.
However, the company faces inherent challenges. Significant dependence on volatile global raw material prices, the potential for adverse shifts in government subsidy policies, and the impact of delayed subsidy disbursements pose considerable risks to its financial stability and operational flexibility. As a PSU, operational efficiencies might be constrained compared to agile private players. The outlook, therefore, remains balanced, contingent on stable policy environments, prudent raw material procurement, and effective working capital management in the face of market and regulatory dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 758 | 655 | 532 | 799 | 555 | 672 | 510 | 419 | 699 | 814 |
| Other Income | 22 | 9 | 10 | 9 | 16 | 13 | 23 | 24 | 13 | 12 |
| Total Income | 780 | 664 | 542 | 809 | 571 | 685 | 533 | 443 | 713 | 826 |
| Total Expenditure | 666 | 590 | 521 | 693 | 616 | 607 | 498 | 422 | 663 | 761 |
| Operating Profit | 114 | 74 | 20 | 116 | -45 | 77 | 35 | 22 | 49 | 65 |
| Interest | 24 | 17 | 15 | 15 | 16 | 15 | 14 | 14 | 15 | 15 |
| Depreciation | 1 | 3 | 2 | 3 | 4 | 3 | 3 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Profit Before Tax | 95 | 54 | 3 | 99 | -64 | 59 | 17 | 4 | 23 | 46 |
| Provision for Tax | 6 | 14 | 2 | 24 | -12 | 15 | 4 | 1 | 2 | 11 |
| Profit After Tax | 88 | 40 | 2 | 75 | -52 | 44 | 13 | 3 | 21 | 35 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 88 | 40 | 2 | 75 | -52 | 44 | 13 | 3 | 21 | 35 |
| Adjusted Earnings Per Share | 5.5 | 2.5 | 0.1 | 4.6 | -3.3 | 2.7 | 0.8 | 0.2 | 1.3 | 2.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1702 | 1202 | 1392 | 1616 | 1593 | 1292 | 1533 | 2302 | 3447 | 2228 | 2542 | 2442 |
| Other Income | 18 | 23 | 38 | 47 | 18 | 12 | 7 | 31 | 14 | 44 | 44 | 72 |
| Total Income | 1719 | 1225 | 1429 | 1663 | 1611 | 1304 | 1540 | 2333 | 3461 | 2273 | 2586 | 2515 |
| Total Expenditure | 1732 | 1195 | 1313 | 1592 | 1595 | 1294 | 1398 | 2058 | 3115 | 2125 | 2415 | 2344 |
| Operating Profit | -13 | 30 | 117 | 71 | 16 | 11 | 142 | 275 | 347 | 148 | 171 | 171 |
| Interest | 104 | 109 | 90 | 94 | 123 | 104 | 108 | 100 | 89 | 76 | 68 | 58 |
| Depreciation | 18 | 18 | 21 | 22 | 23 | 32 | 31 | 9 | 10 | 10 | 12 | 15 |
| Exceptional Income / Expenses | 0 | -92 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | -8 |
| Profit Before Tax | -135 | -190 | 4 | -45 | -130 | -125 | 3 | 166 | 249 | 12 | 92 | 90 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 63 | 6 | 27 | 18 |
| Profit After Tax | -135 | -190 | 4 | -45 | -130 | -125 | 3 | 162 | 185 | 6 | 64 | 72 |
| Adjustments | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -135 | -190 | 4 | -45 | -81 | -125 | 3 | 162 | 185 | 6 | 64 | 72 |
| Adjusted Earnings Per Share | -8.4 | -11.8 | 0.2 | -2.8 | -8.1 | -7.8 | 0.2 | 10.1 | 11.5 | 0.3 | 4 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 3% | 14% | 4% |
| Operating Profit CAGR | 16% | -15% | 73% | 0% |
| PAT CAGR | 967% | -27% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | -9% | 14% | 16% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 28% | 42% | 46% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -343 | -532 | -430 | -492 | -575 | -730 | -695 | -505 | -287 | -190 | -32 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 197 | 166 | 136 | 107 | 79 | 51 | 26 | 9 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 17 | 18 | 19 | 36 | 41 | 45 | 42 | 81 | 125 | 156 | 128 |
| Total Current Liabilities | 1485 | 1600 | 1505 | 1931 | 2024 | 2052 | 1818 | 2327 | 2077 | 2046 | 2161 |
| Total Liabilities | 1356 | 1252 | 1230 | 1582 | 1568 | 1419 | 1191 | 1911 | 1915 | 2012 | 2257 |
| Fixed Assets | 183 | 180 | 182 | 160 | 146 | 216 | 189 | 189 | 190 | 198 | 206 |
| Other Non-Current Assets | 32 | 31 | 177 | 194 | 247 | 207 | 247 | 301 | 388 | 523 | 569 |
| Total Current Assets | 1140 | 1041 | 871 | 1227 | 1175 | 996 | 740 | 1421 | 1337 | 1291 | 1482 |
| Total Assets | 1356 | 1252 | 1230 | 1582 | 1568 | 1419 | 1191 | 1911 | 1915 | 2012 | 2257 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 18 | 32 | 2 | 27 | 0 | 100 | 50 | 0 | 369 | 562 |
| Cash Flow from Operating Activities | -65 | -19 | 220 | -150 | -23 | 104 | 492 | -317 | 687 | 175 | 116 |
| Cash Flow from Investing Activities | -2 | -10 | -5 | -3 | -13 | -60 | -15 | 2 | 2 | -1 | 26 |
| Cash Flow from Financing Activities | 62 | 44 | -245 | 178 | 45 | 56 | -527 | 265 | -320 | 19 | -52 |
| Net Cash Inflow / Outflow | -5 | 15 | -30 | 25 | 10 | 100 | -50 | -50 | 369 | 193 | 90 |
| Closing Cash & Cash Equivalent | 18 | 32 | 2 | 27 | 37 | 100 | 50 | -0 | 369 | 562 | 652 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -8.36 | -11.77 | 0.22 | -2.78 | -8.06 | -7.78 | 0.18 | 10.08 | 11.5 | 0.35 | 3.99 |
| CEPS(Rs) | -7.27 | -10.64 | 1.55 | -1.42 | -6.63 | -5.82 | 2.11 | 10.67 | 12.1 | 0.98 | 4.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -21.33 | -33.1 | -26.76 | -30.61 | -35.77 | -45.36 | -43.22 | -31.44 | -17.88 | -11.84 | -2.07 |
| Core EBITDA Margin(%) | -1.78 | 0.55 | 5.62 | 1.47 | -0.13 | -0.14 | 8.77 | 10.6 | 9.64 | 4.64 | 4.99 |
| EBIT Margin(%) | -1.78 | -6.67 | 6.69 | 3 | -0.45 | -1.62 | 7.21 | 11.55 | 9.78 | 3.92 | 6.27 |
| Pre Tax Margin(%) | -7.9 | -15.74 | 0.25 | -2.75 | -8.15 | -9.7 | 0.19 | 7.23 | 7.21 | 0.53 | 3.6 |
| PAT Margin (%) | -7.9 | -15.74 | 0.25 | -2.75 | -8.15 | -9.7 | 0.19 | 7.05 | 5.38 | 0.25 | 2.53 |
| Cash Profit Margin (%) | -6.87 | -14.23 | 1.77 | -1.4 | -6.7 | -7.25 | 2.22 | 7.46 | 5.65 | 0.71 | 2.99 |
| ROA(%) | -8.71 | -14.54 | 0.29 | -3.19 | -8.24 | -8.39 | 0.22 | 10.47 | 9.69 | 0.28 | 3.01 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -5.27 | -15.67 | 23.96 | 12.29 | -1.53 | -4.71 | 57.79 | 46.5 | 79.42 | 19.34 | 27.7 |
| Receivable days | 1.46 | 3.47 | 6.89 | 7.13 | 5.41 | 77.54 | 94.67 | 99.65 | 78.74 | 67.56 | 50.56 |
| Inventory Days | 44.26 | 60.74 | 68.23 | 59.72 | 57.34 | 73.5 | 57.88 | 42.05 | 27.3 | 35.89 | 29.86 |
| Payable days | 170.43 | 139.97 | 127.48 | 122.68 | 136.35 | 83.57 | 80.15 | 74.3 | 42.78 | 85.91 | 86.56 |
| PER(x) | 0 | 0 | 88.07 | 0 | 0 | 0 | 141.98 | 4.92 | 5.01 | 234.6 | 17.98 |
| Price/Book(x) | -0.75 | -0.35 | -0.72 | -1.05 | -0.57 | -0.27 | -0.59 | -1.58 | -3.22 | -6.84 | -34.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.68 | 0.95 | 0.77 | 0.9 | 0.84 | 0.94 | 0.65 | 0.75 | 0.35 | 0.64 | 0.45 |
| EV/Core EBITDA(x) | -90.26 | 38.28 | 9.18 | 20.36 | 84.96 | 113.23 | 7 | 6.3 | 3.47 | 9.73 | 6.75 |
| Net Sales Growth(%) | -34.38 | -29.39 | 15.82 | 16.13 | -1.43 | -18.9 | 18.64 | 50.19 | 49.73 | -35.35 | 14.07 |
| EBIT Growth(%) | -114.98 | -164.19 | 216.94 | -47.9 | -114.71 | -190.28 | 628.95 | 140.51 | 26.81 | -74.08 | 82.21 |
| PAT Growth(%) | -234.64 | -40.72 | 101.87 | -1365.82 | -189.71 | 3.51 | 102.29 | 5557.49 | 14.14 | -97 | 1055.58 |
| EPS Growth(%) | -234.64 | -40.72 | 101.87 | -1366.04 | -189.71 | 3.51 | 102.29 | 5555.89 | 14.14 | -97 | 1055.67 |
| Debt/Equity(x) | -2.67 | -1.85 | -1.77 | -1.95 | -1.82 | -1.57 | -0.96 | -1.92 | -2.34 | -3.73 | -20.56 |
| Current Ratio(x) | 0.77 | 0.65 | 0.58 | 0.64 | 0.58 | 0.49 | 0.41 | 0.61 | 0.64 | 0.63 | 0.69 |
| Quick Ratio(x) | 0.64 | 0.52 | 0.37 | 0.52 | 0.44 | 0.37 | 0.27 | 0.49 | 0.53 | 0.53 | 0.59 |
| Interest Cover(x) | -0.29 | -0.74 | 1.04 | 0.52 | -0.06 | -0.2 | 1.03 | 2.67 | 3.81 | 1.16 | 2.35 |
| Total Debt/Mcap(x) | 3.52 | 5.27 | 2.44 | 1.85 | 3.18 | 5.78 | 1.63 | 1.21 | 0.72 | 0.54 | 0.58 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 |
| FII | 0.13 | 0 | 0 | 0 | 0.03 | 0.05 | 0.09 | 0 | 0.01 | 0.02 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 14.58 | 14.7 | 14.71 | 14.71 | 14.68 | 14.66 | 14.62 | 14.71 | 14.69 | 14.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 |
| FII | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.35 | 2.37 | 2.37 | 2.37 | 2.37 | 2.36 | 2.36 | 2.37 | 2.37 | 2.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +3% | +14% | +4% |
| Operating Profit CAGR | +16% | -15% | +73% | — |
| PAT CAGR | +967% | -27% | — | — |
| Share Price CAGR | -32% | -9% | +14% | +16% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | +28% | +42% | +46% | +22% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 | 85.27 |
| FII | 0.13 | 0 | 0 | 0 | 0.03 | 0.05 | 0.09 | 0 | 0.01 | 0.02 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 14.58 | 14.7 | 14.71 | 14.71 | 14.68 | 14.66 | 14.62 | 14.71 | 14.69 | 14.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 |
| FII | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.35 | 2.37 | 2.37 | 2.37 | 2.37 | 2.36 | 2.36 | 2.37 | 2.37 | 2.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 | 16.11 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.