Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹926 Cr.
Stock P/E
14.4
P/B
11.3
Current Price
₹57.5
Book Value
₹ 5.1
Face Value
10
52W High
₹92.5
52W Low
₹ 52.3
Dividend Yield
0%

Madras Fertilizers Overview

Business

Madras Fertilizers Ltd. (MFL) is an Indian public sector undertaking primarily engaged in the manufacturing and marketing of chemical fertilizers. Its core business model involves the production of urea and complex fertilizers like NPK (Nitrogen, Phosphorus, Potassium) grades. The company sources key raw materials such as naphtha/natural gas (for urea production) and phosphoric acid/ammonia (for complex fertilizers). It generates revenue by selling these fertilizers to farmers, primarily through an extensive dealer and retail network across various states, with a significant focus on South India. A substantial portion of its revenue is also influenced by government subsidies on fertilizers.

Revenue Mix

MFL's major business segments include:

Urea: A nitrogenous fertilizer, typically produced in-house.

Complex Fertilizers (NPK): Multi-nutrient fertilizers tailored for various crops and soil types.

Traded Fertilizers/Raw Materials: The company may also trade in certain raw materials or finished fertilizers to optimize operations or meet market demand.

Bio-fertilizers/Other Products: Potential smaller segments include bio-fertilizers or industrial chemicals as by-products.

(Specific revenue contribution for each segment is not publicly detailed without financial statements, but Urea and Complex Fertilizers form the core).

Industry

The Indian fertilizer industry is highly regulated, characterized by government price controls, significant subsidy schemes, and a strong dependence on global raw material prices (e.g., natural gas, rock phosphate, ammonia). It is also susceptible to monsoon patterns which dictate agricultural output and fertilizer demand. Madras Fertilizers operates as an established, albeit relatively smaller, player within this industry. As a Public Sector Undertaking (PSU) under the Ministry of Chemicals and Fertilizers, it holds an established regional presence, particularly in South India. It competes with other domestic PSUs, co-operatives, private players, and imported fertilizers. Its positioning is that of a reliable supplier within its operational footprint rather than a national market leader.

MOAT

Madras Fertilizers possesses a few durable advantages:

Established Infrastructure & Distribution: Long-standing manufacturing plants and a well-entrenched distribution and dealer network in its primary operating regions, which is costly and time-consuming to replicate.

Government Backing: As a PSU, it benefits from implicit government support, access to capital, and often plays a role in national food security, providing a degree of stability.

Brand Recognition: "MFL" is likely a recognized and trusted brand among farmers in its focus markets, built over decades.

Experience in Regulated Market: Expertise in navigating the complex regulatory and subsidy frameworks of the Indian fertilizer sector.

Growth Drivers

Increased Agricultural Demand: Growing population and government focus on food security will sustain demand for fertilizers.

Government Initiatives: Favorable government policies and subsidies aimed at boosting agricultural productivity and farmer incomes.

Operational Efficiencies: Modernization of plants and optimizing production processes to reduce costs.

Product Diversification: Expansion into specialty fertilizers, customized nutrient solutions, or bio-fertilizers.

Capacity Utilization: Improving utilization rates of existing manufacturing facilities.

Monsoon Performance: Consistent good monsoons lead to healthy agricultural cycles and higher fertilizer consumption.

Risks

Regulatory & Policy Changes: Any adverse changes in government fertilizer subsidy policies, pricing controls, or import duties can significantly impact profitability.

Raw Material Price Volatility: High dependence on imported raw materials like LNG, rock phosphate, and ammonia makes the company vulnerable to global price fluctuations and exchange rate volatility.

Monsoon Dependency: Poor or erratic monsoons can lead to reduced agricultural output, lower farmer purchasing power, and decreased fertilizer demand.

Subsidy Delays: Delays in the disbursement of government subsidies can strain working capital and impact liquidity.

Environmental Regulations: Stricter environmental norms for manufacturing processes could necessitate significant capital expenditure.

Competition: Intense competition from domestic and international players can put pressure on market share and margins.

Management & Ownership

Madras Fertilizers Ltd. is a Public Sector Undertaking, with the majority ownership held by the Government of India, primarily through the Ministry of Chemicals and Fertilizers. Its management comprises professional executives appointed in line with PSU guidelines. The board often includes government nominees and independent directors. While management aims for commercial efficiency, operations can sometimes be influenced by broader government policies and bureaucratic processes inherent to PSUs.

Outlook

Madras Fertilizers Ltd. operates in a stable, demand-driven sector vital to India's economy. The company's established infrastructure, brand recognition, and government backing provide a foundation for continuity. Favorable monsoons and consistent government support for the agricultural sector, particularly through continued fertilizer subsidies, would present a positive outlook, allowing MFL to leverage its regional presence and potentially invest in modernization or diversification.

However, the company faces inherent challenges. Significant dependence on volatile global raw material prices, the potential for adverse shifts in government subsidy policies, and the impact of delayed subsidy disbursements pose considerable risks to its financial stability and operational flexibility. As a PSU, operational efficiencies might be constrained compared to agile private players. The outlook, therefore, remains balanced, contingent on stable policy environments, prudent raw material procurement, and effective working capital management in the face of market and regulatory dynamics.

Madras Fertilizers Share Price

Live · BSE / NSE · Inception: 1966
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Madras Fertilizers Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 758 655 532 799 555 672 510 419 699 814
Other Income 22 9 10 9 16 13 23 24 13 12
Total Income 780 664 542 809 571 685 533 443 713 826
Total Expenditure 666 590 521 693 616 607 498 422 663 761
Operating Profit 114 74 20 116 -45 77 35 22 49 65
Interest 24 17 15 15 16 15 14 14 15 15
Depreciation 1 3 2 3 4 3 3 4 4 4
Exceptional Income / Expenses 6 0 0 0 0 0 0 0 -8 0
Profit Before Tax 95 54 3 99 -64 59 17 4 23 46
Provision for Tax 6 14 2 24 -12 15 4 1 2 11
Profit After Tax 88 40 2 75 -52 44 13 3 21 35
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 88 40 2 75 -52 44 13 3 21 35
Adjusted Earnings Per Share 5.5 2.5 0.1 4.6 -3.3 2.7 0.8 0.2 1.3 2.1

Madras Fertilizers Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1702 1202 1392 1616 1593 1292 1533 2302 3447 2228 2542 2442
Other Income 18 23 38 47 18 12 7 31 14 44 44 72
Total Income 1719 1225 1429 1663 1611 1304 1540 2333 3461 2273 2586 2515
Total Expenditure 1732 1195 1313 1592 1595 1294 1398 2058 3115 2125 2415 2344
Operating Profit -13 30 117 71 16 11 142 275 347 148 171 171
Interest 104 109 90 94 123 104 108 100 89 76 68 58
Depreciation 18 18 21 22 23 32 31 9 10 10 12 15
Exceptional Income / Expenses 0 -92 -1 -0 0 0 0 0 0 -50 0 -8
Profit Before Tax -135 -190 4 -45 -130 -125 3 166 249 12 92 90
Provision for Tax 0 0 0 0 0 0 0 4 63 6 27 18
Profit After Tax -135 -190 4 -45 -130 -125 3 162 185 6 64 72
Adjustments 0 0 0 0 49 0 0 0 0 0 0 0
Profit After Adjustments -135 -190 4 -45 -81 -125 3 162 185 6 64 72
Adjusted Earnings Per Share -8.4 -11.8 0.2 -2.8 -8.1 -7.8 0.2 10.1 11.5 0.3 4 4.4

Madras Fertilizers Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -343 -532 -430 -492 -575 -730 -695 -505 -287 -190 -32
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 197 166 136 107 79 51 26 9 0 0 0
Other Non-Current Liabilities 17 18 19 36 41 45 42 81 125 156 128
Total Current Liabilities 1485 1600 1505 1931 2024 2052 1818 2327 2077 2046 2161
Total Liabilities 1356 1252 1230 1582 1568 1419 1191 1911 1915 2012 2257
Fixed Assets 183 180 182 160 146 216 189 189 190 198 206
Other Non-Current Assets 32 31 177 194 247 207 247 301 388 523 569
Total Current Assets 1140 1041 871 1227 1175 996 740 1421 1337 1291 1482
Total Assets 1356 1252 1230 1582 1568 1419 1191 1911 1915 2012 2257

Madras Fertilizers Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 18 32 2 27 0 100 50 0 369 562
Cash Flow from Operating Activities -65 -19 220 -150 -23 104 492 -317 687 175 116
Cash Flow from Investing Activities -2 -10 -5 -3 -13 -60 -15 2 2 -1 26
Cash Flow from Financing Activities 62 44 -245 178 45 56 -527 265 -320 19 -52
Net Cash Inflow / Outflow -5 15 -30 25 10 100 -50 -50 369 193 90
Closing Cash & Cash Equivalent 18 32 2 27 37 100 50 -0 369 562 652

Madras Fertilizers Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -8.36 -11.77 0.22 -2.78 -8.06 -7.78 0.18 10.08 11.5 0.35 3.99
CEPS(Rs) -7.27 -10.64 1.55 -1.42 -6.63 -5.82 2.11 10.67 12.1 0.98 4.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -21.33 -33.1 -26.76 -30.61 -35.77 -45.36 -43.22 -31.44 -17.88 -11.84 -2.07
Core EBITDA Margin(%) -1.78 0.55 5.62 1.47 -0.13 -0.14 8.77 10.6 9.64 4.64 4.99
EBIT Margin(%) -1.78 -6.67 6.69 3 -0.45 -1.62 7.21 11.55 9.78 3.92 6.27
Pre Tax Margin(%) -7.9 -15.74 0.25 -2.75 -8.15 -9.7 0.19 7.23 7.21 0.53 3.6
PAT Margin (%) -7.9 -15.74 0.25 -2.75 -8.15 -9.7 0.19 7.05 5.38 0.25 2.53
Cash Profit Margin (%) -6.87 -14.23 1.77 -1.4 -6.7 -7.25 2.22 7.46 5.65 0.71 2.99
ROA(%) -8.71 -14.54 0.29 -3.19 -8.24 -8.39 0.22 10.47 9.69 0.28 3.01
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -5.27 -15.67 23.96 12.29 -1.53 -4.71 57.79 46.5 79.42 19.34 27.7
Receivable days 1.46 3.47 6.89 7.13 5.41 77.54 94.67 99.65 78.74 67.56 50.56
Inventory Days 44.26 60.74 68.23 59.72 57.34 73.5 57.88 42.05 27.3 35.89 29.86
Payable days 170.43 139.97 127.48 122.68 136.35 83.57 80.15 74.3 42.78 85.91 86.56
PER(x) 0 0 88.07 0 0 0 141.98 4.92 5.01 234.6 17.98
Price/Book(x) -0.75 -0.35 -0.72 -1.05 -0.57 -0.27 -0.59 -1.58 -3.22 -6.84 -34.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.68 0.95 0.77 0.9 0.84 0.94 0.65 0.75 0.35 0.64 0.45
EV/Core EBITDA(x) -90.26 38.28 9.18 20.36 84.96 113.23 7 6.3 3.47 9.73 6.75
Net Sales Growth(%) -34.38 -29.39 15.82 16.13 -1.43 -18.9 18.64 50.19 49.73 -35.35 14.07
EBIT Growth(%) -114.98 -164.19 216.94 -47.9 -114.71 -190.28 628.95 140.51 26.81 -74.08 82.21
PAT Growth(%) -234.64 -40.72 101.87 -1365.82 -189.71 3.51 102.29 5557.49 14.14 -97 1055.58
EPS Growth(%) -234.64 -40.72 101.87 -1366.04 -189.71 3.51 102.29 5555.89 14.14 -97 1055.67
Debt/Equity(x) -2.67 -1.85 -1.77 -1.95 -1.82 -1.57 -0.96 -1.92 -2.34 -3.73 -20.56
Current Ratio(x) 0.77 0.65 0.58 0.64 0.58 0.49 0.41 0.61 0.64 0.63 0.69
Quick Ratio(x) 0.64 0.52 0.37 0.52 0.44 0.37 0.27 0.49 0.53 0.53 0.59
Interest Cover(x) -0.29 -0.74 1.04 0.52 -0.06 -0.2 1.03 2.67 3.81 1.16 2.35
Total Debt/Mcap(x) 3.52 5.27 2.44 1.85 3.18 5.78 1.63 1.21 0.72 0.54 0.58

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +3% +14% +4%
Operating Profit CAGR +16% -15% +73% —
PAT CAGR +967% -27% — —
Share Price CAGR -32% -9% +14% +16%
ROE Average 0% 0% 0% 0%
ROCE Average +28% +42% +46% +22%

Madras Fertilizers Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 85.27 %
FII 0.02 %
DII (MF + Insurance) 0.02 %
Public (retail) 14.69 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 85.2785.2785.2785.2785.2785.2785.2785.2785.2785.27
FII 0.130000.030.050.0900.010.02
DII 0.020.020.020.020.020.020.020.020.020.02
Public 14.5814.714.7114.7114.6814.6614.6214.7114.6914.69
Others 0000000000
Total 100100100100100100100100100100

Madras Fertilizers Peer Comparison

Fertilizers Edit Columns

Madras Fertilizers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Madras Fertilizers Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 85.91 to 86.56days.
  • Stock is trading at 11.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp