Consumer Food · Founded 2021 · www.madhusudanmasala.com · NSE · ISIN INE0P6701019
No Notes Added Yet
1. Business Overview
Madhusudan Masala Ltd. is an Indian company primarily engaged in the manufacturing, processing, and selling of a range of spices and other food products. Its core business involves sourcing raw whole spices, processing them through cleaning, grinding, and blending, and then packaging them for sale. The company offers a portfolio that typically includes ground spices (e.g., chili powder, turmeric powder, coriander powder), blended spices (e.g., garam masala, sambhar masala), and whole spices. It makes money by selling these packaged food products through various distribution channels to end consumers, retailers, and potentially institutional clients.
2. Key Segments / Revenue Mix
While specific revenue contribution percentages are not publicly available from the prompt, the primary segments for Madhusudan Masala Ltd. would typically include:
Ground Spices: Single-ingredient spices like chili, turmeric, and coriander powder.
Blended Spices: Custom spice mixes formulated for specific dishes.
Whole Spices: Unprocessed whole spices.
Other Food Products: May include specific food grains, flours, or ready-to-cook mixes if part of their expanded portfolio.
Revenue is likely dominated by ground and blended spices, which are high-consumption categories in the Indian household.
3. Industry & Positioning
The Indian consumer food industry, particularly the spices segment, is large, diverse, and characterized by a significant unorganized sector alongside numerous organized players. It is highly fragmented, with national brands, strong regional players, and many local brands. Madhusudan Masala Ltd. is positioned within this competitive landscape, likely as a regional or a growing national player. It competes on product quality, consistency, pricing, brand recall, and distribution reach against both established large brands (e.g., MDH, Everest, Catch) and smaller local competitors. The industry is seeing a gradual shift from loose, unbranded spices to packaged, branded options due to increasing consumer awareness of hygiene, quality, and convenience.
4. Competitive Advantage (Moat)
Madhusudan Masala Ltd. possesses some competitive advantages, though perhaps not a deep "moat" typically seen in tech or patented industries:
Brand Trust & Recall: For food products, especially spices, consistent quality builds consumer trust and loyalty, which can act as a regional brand moat.
Distribution Network: An established and efficient distribution network within its operating geographies allows for product availability and market penetration.
Sourcing & Processing Expertise: Long-standing relationships with raw material suppliers and efficient processing capabilities can lead to cost advantages and consistent product quality.
Product Consistency: Maintaining consistent taste, aroma, and quality across batches is crucial for consumer retention in the spice market.
5. Growth Drivers
Premiumization & Shift to Branded Spices: Growing disposable incomes, urbanization, and health consciousness are driving consumers away from loose spices towards branded, hygienic, and quality-assured packaged products.
Geographic Expansion: Expanding distribution network into new states and cities within India can significantly increase market reach.
New Product Development: Introduction of new blended spices, ready-to-cook mixes, and other complementary food products can capture new market segments.
Modern Trade & E-commerce: Increasing penetration in supermarkets, hypermarkets, and online retail channels.
Population Growth & Changing Food Habits: A large and growing population, coupled with evolving food preferences and increased at-home cooking, fuels demand for spices.
6. Risks
Raw Material Price Volatility: Spices are agricultural commodities, and their prices are subject to weather conditions, crop yields, and global demand-supply dynamics, impacting margins.
Intense Competition: The presence of numerous national, regional, and unorganized players leads to pricing pressure and high marketing expenditure.
Food Safety & Quality Control: Any lapse in quality or contamination can severely damage brand reputation, lead to product recalls, and incur legal penalties.
Regulatory Changes: Evolving food safety standards (e.g., FSSAI regulations), labeling requirements, and import/export policies can impact operations.
Distribution & Logistics Challenges: Managing a complex supply chain across diverse geographies efficiently and cost-effectively in India.
Brand Dilution: Inconsistent product quality or aggressive pricing strategies can erode brand loyalty.
7. Management & Ownership
Madhusudan Masala Ltd. is likely a promoter-driven company, which is common among Indian businesses. The promoters (founding family or individuals) typically hold a significant ownership stake, indicating strong commitment and long-term vision for the business. The management team would comprise a mix of promoter-family members and professional executives responsible for day-to-day operations, strategic planning, and growth initiatives. The quality of management would be reflected in their ability to navigate competitive pressures, manage raw material volatility, and expand market presence effectively while maintaining product quality.
8. Outlook
Madhusudan Masala Ltd. operates in a staple consumer category within India, benefiting from favorable long-term demographic and economic trends like increasing consumer shift towards branded, hygienic food products. The company has potential for growth through expanding its market reach, diversifying its product portfolio, and strengthening its brand. However, it faces significant competition from well-entrenched national and regional players, as well as the unorganized sector. Managing raw material price volatility and maintaining stringent quality controls will be crucial for sustaining profitability and brand trust. Future performance will depend on its ability to execute effective distribution strategies, innovate with new products, and defend its market share against intense competition while navigating operational risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Net Sales | 70 | 63 | 73 | 45 | 76 |
| Other Income | 0 | 1 | 0 | 1 | 0 |
| Total Income | 70 | 64 | 73 | 46 | 77 |
| Total Expenditure | 62 | 59 | 66 | 39 | 68 |
| Operating Profit | 8 | 5 | 8 | 7 | 8 |
| Interest | 2 | 1 | 2 | 2 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 3 | 6 | 5 | 6 |
| Provision for Tax | 1 | 1 | 1 | 1 | 2 |
| Profit After Tax | 4 | 2 | 4 | 3 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 2 | 4 | 3 | 5 |
| Adjusted Earnings Per Share | 2.9 | 1.6 | 2.9 | 2.4 | 3.2 |
| #(Fig in Cr.) | Mar 2025 | TTM |
|---|---|---|
| Net Sales | 231 | 257 |
| Other Income | 1 | 2 |
| Total Income | 232 | 260 |
| Total Expenditure | 207 | 232 |
| Operating Profit | 26 | 28 |
| Interest | 6 | 6 |
| Depreciation | 2 | 4 |
| Exceptional Income / Expenses | 3 | 0 |
| Profit Before Tax | 20 | 20 |
| Provision for Tax | 5 | 5 |
| Profit After Tax | 15 | 14 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 15 | 14 |
| Adjusted Earnings Per Share | 10.4 | 10.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -3% | NA% | NA% | NA% |
| ROE Average | 16% | 16% | 16% | 16% |
| ROCE Average | 16% | 16% | 16% | 16% |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Shareholder's Funds | 94 |
| Minority's Interest | 0 |
| Borrowings | 9 |
| Other Non-Current Liabilities | -0 |
| Total Current Liabilities | 77 |
| Total Liabilities | 179 |
| Fixed Assets | 15 |
| Other Non-Current Assets | 7 |
| Total Current Assets | 158 |
| Total Assets | 179 |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Opening Cash & Cash Equivalents | 1 |
| Cash Flow from Operating Activities | -39 |
| Cash Flow from Investing Activities | -7 |
| Cash Flow from Financing Activities | 45 |
| Net Cash Inflow / Outflow | -1 |
| Closing Cash & Cash Equivalent | -0 |
| # | Mar 2025 |
|---|---|
| Earnings Per Share (Rs) | 10.38 |
| CEPS(Rs) | 12.02 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 64.44 |
| Core EBITDA Margin(%) | 10.5 |
| EBIT Margin(%) | 11.41 |
| Pre Tax Margin(%) | 8.68 |
| PAT Margin (%) | 6.51 |
| Cash Profit Margin (%) | 7.53 |
| ROA(%) | 8.39 |
| ROE(%) | 16.11 |
| ROCE(%) | 15.61 |
| Receivable days | 74.54 |
| Inventory Days | 155.3 |
| Payable days | 9.65 |
| PER(x) | 14.39 |
| Price/Book(x) | 2.32 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 1.26 |
| EV/Core EBITDA(x) | 11.35 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.81 |
| Current Ratio(x) | 2.06 |
| Quick Ratio(x) | 0.78 |
| Interest Cover(x) | 4.19 |
| Total Debt/Mcap(x) | 0.35 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73.64 | 73.69 | 66.93 | 68.09 | 68.09 | 69.53 |
| FII | 3.74 | 1.01 | 1.11 | 0.04 | 0.44 | 0.72 |
| DII | 3.69 | 0.9 | 4.91 | 4.89 | 4.99 | 4.91 |
| Public | 18.93 | 24.4 | 27.05 | 26.99 | 26.48 | 24.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.96 | 0.99 | 0.99 | 1.06 |
| FII | 0.05 | 0.01 | 0.02 | 0 | 0.01 | 0.01 |
| DII | 0.05 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 0.24 | 0.31 | 0.39 | 0.39 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.29 | 1.29 | 1.44 | 1.45 | 1.45 | 1.52 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73.64 | 73.69 | 66.93 | 68.09 | 68.09 | 69.53 |
| FII | 3.74 | 1.01 | 1.11 | 0.04 | 0.44 | 0.72 |
| DII | 3.69 | 0.9 | 4.91 | 4.89 | 4.99 | 4.91 |
| Public | 26.36 | 26.31 | 33.07 | 31.91 | 31.91 | 30.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.96 | 0.99 | 0.99 | 1.06 |
| FII | 0.05 | 0.01 | 0.02 | 0 | 0.01 | 0.01 |
| DII | 0.05 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 0.34 | 0.34 | 0.48 | 0.46 | 0.46 | 0.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.29 | 1.29 | 1.44 | 1.45 | 1.45 | 1.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -3% | — | — | — |
| ROE Average | +16% | +16% | +16% | +16% |
| ROCE Average | +16% | +16% | +16% | +16% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.