Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹30 Cr.
Stock P/E
-0.1
P/B
-0
Current Price
₹4
Book Value
₹ -252.3
Face Value
1
52W High
₹7.6
52W Low
₹ 3.7
Dividend Yield
0%

Madhucon Projects Overview

Business

Madhucon Projects Ltd. is an Indian infrastructure company primarily engaged in civil construction activities. Its core business involves taking on Engineering, Procurement, and Construction (EPC) contracts for various infrastructure projects. The company specializes in building roads, bridges, irrigation projects, power projects, and commercial/residential buildings. It generates revenue by executing these construction contracts for both government and private clients, typically through progress billings and project completion milestones.

Revenue Mix

Historically, Madhucon Projects has derived a significant portion of its revenue from road construction and irrigation projects. While specific revenue contributions can vary year-to-year based on project wins and execution, these two areas have often been prominent. The company has also been involved in power infrastructure (e.g., thermal power projects), and building construction. Precise, current segment-wise revenue figures are not readily available in a simplified format without detailed financial reports.

Industry

Madhucon Projects operates within the highly fragmented and competitive Indian Engineering - Construction industry. The industry is characterized by significant government spending on infrastructure, cyclical demand, and intense competition from numerous national and regional players. Madhucon typically positions itself as a mid-sized EPC contractor, competing for tenders predominantly from central and state government bodies, as well as private sector developers. It generally competes with other regional and national players of similar scale, rather than industry giants like L&T, HCC, or GMR.

MOAT

The construction industry, in general, offers limited deep moats. Madhucon Projects' potential competitive advantages primarily stem from:

Execution Experience: A track record of completing various infrastructure projects, which is crucial for securing new contracts.

Client Relationships: Established relationships with government agencies and other clients developed over years of operation.

Specialized Knowledge: Expertise in specific niches like road building or irrigation projects.

However, these are not typically considered strong, durable moats as they can be replicated by competitors over time. Brand loyalty and switching costs are generally low in this sector.

Growth Drivers

Government Infrastructure Push: Continued high capital expenditure by the Indian government on national highways, rural roads, irrigation, water supply schemes (e.g., Jal Jeevan Mission), and urban infrastructure.

Urbanization & Industrial Growth: Demand for commercial, residential, and industrial construction driven by urbanization and economic expansion.

Project Wins: Securing new, large-scale EPC contracts in their core competencies.

Renewed Investment Cycle: A potential uptick in private sector capital expenditure leading to more industrial and commercial construction opportunities.

Risks

Project Execution Risk: Delays in project completion, cost overruns, and quality issues can impact profitability and reputation.

Working Capital Management: Construction projects often require significant upfront capital and can face payment delays from clients, leading to working capital stress.

High Competition: Intense competition can lead to pressure on bidding margins and difficulty in securing new projects.

Interest Rate Sensitivity: High reliance on debt for project financing makes the company vulnerable to rising interest rates.

Regulatory & Environmental Clearances: Delays in obtaining approvals can stall projects and increase costs.

Macroeconomic Downturns: A slowdown in the economy can reduce government and private sector spending on infrastructure.

Client Payment Delays: Delays or disputes in receiving payments from clients, especially government entities, can impact cash flow.

Management & Ownership

Madhucon Projects Ltd. is promoted by the Nama Nageswara Rao family. Nama Nageswara Rao has served as the Chairman and Managing Director. Promoter holdings typically represent a significant stake, demonstrating alignment with company performance, though the exact percentage fluctuates. The quality of management is often judged by their ability to navigate complex projects, manage debt, and adapt to the cyclical nature of the industry. The company has faced financial restructuring challenges in the past, which can be an indicator for management's ability to handle financial stress.

Outlook

Madhucon Projects operates in an industry with significant long-term tailwinds driven by India's vast infrastructure needs and government impetus. Opportunities for growth are abundant through various national and state-level infrastructure development programs. However, the company faces substantial challenges, including intense competition, the need for efficient project execution, stringent working capital management, and the cyclical nature of the construction sector. Its ability to secure new, profitable contracts and effectively manage its financial structure, particularly its debt levels and cash flow from operations, will be crucial for its future performance. The track record of past financial performance and restructuring events warrants careful consideration alongside future opportunities.

Madhucon Projects Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Madhucon Projects Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 421 236 190 111 139 157 129 139 126 50
Other Income 237 26 205 67 37 47 54 51 48 6
Total Income 658 262 395 178 176 204 183 191 174 56
Total Expenditure 642 255 392 137 175 194 180 169 156 39
Operating Profit 15 8 3 41 1 10 3 22 18 17
Interest 27 4 3 5 27 6 6 6 -18 1
Depreciation 2 10 12 484 26 131 131 131 131 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -13 -7 -12 -447 -52 -127 -133 -116 -95 16
Provision for Tax -6 4 -6 -1 9 0 -3 0 1 -2
Profit After Tax -7 -10 -5 -446 -61 -127 -131 -116 -96 17
Adjustments 12 1 1 24 23 9 10 9 -3 -1
Profit After Adjustments 5 -10 -4 -422 -39 -118 -121 -107 -99 16
Adjusted Earnings Per Share 0.6 -1.3 -0.6 -57.2 -5.3 -16 -16.4 -14.4 -13.5 2.2

Madhucon Projects Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2599 1576 1035 942 734 909 948 1162 1164 677 552 444
Other Income 101 25 48 41 46 125 117 902 301 335 200 159
Total Income 2701 1602 1084 983 780 1034 1066 2064 1465 1011 751 604
Total Expenditure 1654 1212 1010 885 687 945 1012 1415 1463 959 699 544
Operating Profit 1047 390 74 98 93 89 54 649 2 52 53 60
Interest 748 751 835 279 150 246 31 47 41 39 1 -5
Depreciation 222 269 249 224 72 129 141 799 32 531 523 394
Exceptional Income / Expenses 0 0 0 0 -970 0 0 0 0 0 0 0
Profit Before Tax 76 -630 -1010 -405 -1099 -276 -108 -197 -71 -518 -471 -328
Provision for Tax 51 14 -44 -25 16 -14 19 -20 -10 6 -1 -4
Profit After Tax 25 -644 -966 -381 -1115 -262 -127 -177 -61 -523 -470 -326
Adjustments -4 -81 100 37 49 28 21 33 16 48 25 15
Profit After Adjustments 21 -725 -866 -344 -1066 -233 -106 -144 -45 -475 -445 -311
Adjusted Earnings Per Share 2.8 -98.2 -117.3 -46.6 -144.4 -31.6 -14.4 -19.5 -6 -64.4 -60.2 -42.1

Madhucon Projects Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -289 -822 -1768 -2122 -2431 -1884 -2088 -1920 -1503 -1468 -1879
Minority's Interest 165 111 -8 -46 -67 -97 -122 -438 -485 -537 -562
Borrowings 4564 4764 4516 3123 1776 2391 2343 1664 1575 1456 1723
Other Non-Current Liabilities 314 248 266 240 378 461 464 230 331 543 358
Total Current Liabilities 3683 3927 4863 6463 5278 4419 4882 4527 4238 3568 3444
Total Liabilities 8437 8229 7869 7658 4934 5290 5478 4064 4157 3562 3084
Fixed Assets 5289 4791 4551 4336 1236 749 677 53 169 124 83
Other Non-Current Assets 1727 2570 2648 1356 2118 2394 2634 1523 1704 1678 1660
Total Current Assets 1421 869 670 1966 1581 2147 2167 2488 2284 1759 1341
Total Assets 8437 8229 7869 7658 4934 5290 5478 4064 4157 3562 3084

Madhucon Projects Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 131 63 44 33 81 65 95 82 39 60
Cash Flow from Operating Activities -301 683 571 190 -587 -405 244 -241 -256 85 204
Cash Flow from Investing Activities 466 107 -2 3 2843 839 -158 949 467 45 -445
Cash Flow from Financing Activities -162 -859 -588 -204 -2209 -451 -56 -720 -261 -109 258
Net Cash Inflow / Outflow 2 -68 -19 -11 47 -16 30 -13 -49 21 18
Closing Cash & Cash Equivalent 4 63 44 33 81 65 95 82 33 60 78

Madhucon Projects Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.78 -98.21 -117.33 -46.6 -144.43 -31.63 -14.41 -19.47 -6.05 -64.4 -60.24
CEPS(Rs) 33.45 -50.81 -97.21 -21.18 -141.4 -18.02 1.87 84.27 -3.92 1.07 7.18
DPS(Rs) 0.1 0.1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -39.15 -111.38 -239.53 -287.62 -329.43 -255.36 -282.95 -260.12 -203.64 -198.92 -254.61
Core EBITDA Margin(%) 36.37 23.12 2.46 6.09 6.39 -3.96 -6.69 -21.73 -25.7 -41.73 -26.64
EBIT Margin(%) 31.72 7.66 -16.91 -13.38 -129.26 -3.31 -8.13 -12.91 -2.53 -70.76 -85.22
Pre Tax Margin(%) 2.93 -39.98 -97.52 -42.99 -149.73 -30.33 -11.44 -16.96 -6.09 -76.5 -85.34
PAT Margin (%) 0.95 -40.86 -93.3 -40.38 -151.89 -28.78 -13.41 -15.23 -5.22 -77.34 -85.18
Cash Profit Margin (%) 9.5 -23.78 -69.28 -16.59 -142.14 -14.63 1.45 53.5 -2.49 1.16 9.6
ROA(%) 0.3 -7.73 -12 -4.9 -17.71 -5.12 -2.36 -3.71 -1.48 -13.56 -14.14
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 13.11 1.95 -3.14 -2.48 -27.26 -1.38 -3.47 -7.18 -1.31 -21.29 -24.33
Receivable days 38.57 70.96 42.55 13.13 38.2 24.39 3.88 3.26 6.4 11.1 3.74
Inventory Days 17.14 21.4 29.14 31.55 22.93 8.86 3.91 1.45 0.91 1.05 1.17
Payable days 224.7 691.69 6496.41 2740.03 3680.55 0 0 186.72 0 0 0
PER(x) 19.54 0 0 0 0 0 0 0 0 0 0
Price/Book(x) -1.39 -0.38 -0.08 -0.03 -0 -0.02 -0.02 -0.01 -0.05 -0.03 -0.01
Dividend Yield(%) 0.18 0.23 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.68 4.43 6.84 7.52 5.95 4.63 4.33 3.4 3.39 5.22 6.52
EV/Core EBITDA(x) 6.66 17.91 96.03 72.28 47.04 47.4 75.98 6.09 1658.99 67.44 68.3
Net Sales Growth(%) 27.54 -39.36 -34.32 -8.98 -22.1 23.84 4.29 22.59 0.12 -41.86 -18.44
EBIT Growth(%) 36.64 -85.36 -245.05 27.97 -652.54 96.83 -156.28 -94.58 80.38 -1526.55 1.78
PAT Growth(%) 334.04 -2710.28 -49.98 60.61 -193.03 76.53 51.4 -39.23 65.69 -761.32 10.18
EPS Growth(%) 680.04 -3627.58 -19.46 60.28 -209.93 78.1 54.43 -35.12 68.93 -964.46 6.46
Debt/Equity(x) -23.29 -8.21 -3.96 -3.33 -1.83 -2.25 -2 -2.09 -2.6 -2.42 -1.95
Current Ratio(x) 0.39 0.22 0.14 0.3 0.3 0.49 0.44 0.55 0.54 0.49 0.39
Quick Ratio(x) 0.35 0.2 0.12 0.29 0.29 0.48 0.44 0.55 0.54 0.49 0.39
Interest Cover(x) 1.1 0.16 -0.21 -0.45 -6.31 -0.12 -2.46 -3.18 -0.71 -12.33 -706.35
Total Debt/Mcap(x) 16.76 21.44 50.02 119.3 381.33 109.25 98.98 157.53 57.57 82.19 133.94

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% -22% -9% -14%
Operating Profit CAGR +2% -57% -10% -26%
PAT CAGR — — — 0%
Share Price CAGR -45% -11% -5% -22%
ROE Average 0% 0% 0% 0%
ROCE Average -24% -16% -12% -7%

Madhucon Projects Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 59.08 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.92 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 59.0859.0859.0859.0859.0859.0859.0859.0859.0859.08
FII 0000000000
DII 0000000000
Public 40.9240.9240.9240.9240.9240.9240.9240.9240.9240.92
Others 0000000000
Total 100100100100100100100100100100

Madhucon Projects Peer Comparison

Engineering - Construction Edit Columns

Madhucon Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Madhucon Projects Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 200 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp