Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹186 Cr.
Stock P/E
6.9
P/B
0.8
Current Price
₹6.9
Book Value
₹ 9.1
Face Value
1
52W High
₹12.3
52W Low
₹ 6.7
Dividend Yield
0%

Madhav Infra Project Overview

Business

Madhav Infra Projects Ltd. is an Indian engineering and construction company primarily engaged in the infrastructure development sector. The company undertakes various civil construction projects, which typically include the construction of roads, bridges, buildings, and other public infrastructure. Its core business model revolves around securing Engineering, Procurement, and Construction (EPC) contracts or similar project execution mandates from government bodies, public sector undertakings (PSUs), and occasionally private clients. The company generates revenue by executing these projects, earning fees based on project milestones, agreed-upon costs, and completion of contractual obligations.

Revenue Mix

Specific detailed revenue breakdown by distinct business segments for Madhav Infra Projects Ltd. is not readily available in public domains. However, based on its classification within the Engineering - Construction sector, its revenue is primarily derived from:

Road Construction: Building and upgrading national highways, state highways, and other road networks.

Building Construction: Development of commercial, residential, or institutional buildings.

Other Infrastructure Projects: This could include bridges, irrigation projects, water supply, or other civil engineering works.

The company typically operates on a project-by-project basis, with revenue fluctuating depending on the size and number of projects secured and executed during a period.

Industry

The Indian engineering and construction industry is highly competitive and significantly driven by government spending on infrastructure development. It is characterized by a large number of players, ranging from large, multi-national conglomerates to smaller regional contractors. The industry often faces fragmentation, particularly in certain segments. Madhav Infra Projects Ltd. operates within this environment, likely positioning itself as a regional or mid-tier player capable of executing a range of civil infrastructure projects. Its positioning would depend on its project size capabilities, geographical presence, and track record in securing government contracts against both larger and smaller competitors.

MOAT

The engineering and construction sector generally has limited strong competitive moats due to the project-based nature of the business and relatively low switching costs for clients (tenders are usually open). Madhav Infra Projects Ltd.'s potential advantages, rather than durable moats, would likely stem from:

Execution Capability: A proven track record of timely project completion and quality delivery.

Client Relationships: Strong relationships with government agencies and PSUs built over years of successful project execution.

Pre-qualification: Ability to meet stringent pre-qualification criteria for larger or specialized government tenders.

Cost Efficiency: Ability to bid competitively and manage costs effectively to maintain profitability.

However, these are often operational efficiencies and strengths that can be replicated, rather than deep, structural moats.

Growth Drivers

Key factors that can drive growth for Madhav Infra Projects Ltd. over the next 3-5 years include:

Government Infrastructure Push: Continued high government spending on infrastructure development (roads, railways, urban infrastructure, water projects) under initiatives like the National Infrastructure Pipeline (NIP) and Gati Shakti.

Urbanization & Industrialization: Demand for new buildings, smart cities, and industrial corridors will fuel construction activity.

Increased Order Inflow: Ability to secure larger and more complex projects through competitive bidding.

Technological Adoption: Adoption of advanced construction techniques and project management tools to improve efficiency and project delivery.

Risks

Project Execution Risks: Delays in project completion, cost overruns, and quality issues can impact profitability and future order inflows.

Commodity Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and bitumen can erode project margins, especially for fixed-price contracts.

Payment Delays: Delays in payments from clients, particularly government bodies, can strain working capital and cash flow.

Intense Competition: High competition in the sector often leads to aggressive bidding, putting pressure on margins.

Regulatory & Environmental Hurdles: Obtaining clearances and approvals can cause delays and increase project costs.

High Working Capital Requirements: Construction projects are typically capital-intensive and require significant working capital.

Management & Ownership

Madhav Infra Projects Ltd., typical of many Indian companies, is likely promoter-led. The promoters generally hold a significant stake in the company, indicating a strong vested interest in its performance. Information on specific management quality without a detailed review of their track record, governance practices, and experience is speculative. The ownership structure would typically involve the promoter group holding the majority stake, alongside institutional and public shareholders.

Outlook

Madhav Infra Projects Ltd. operates in a sector poised for significant growth driven by India's robust infrastructure development agenda. The consistent government focus on improving physical infrastructure presents substantial opportunities for the company to secure new projects and expand its order book. However, the company faces inherent challenges common to the construction industry, including intense competition, potential for project delays and cost overruns, and the need for efficient working capital management. Its ability to grow profitably will depend on its execution efficiency, prudent financial management, and success in navigating the competitive bidding landscape while maintaining strong client relationships.

Madhav Infra Project Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Madhav Infra Project Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 151 68 87 147 308 88 107 54 254 88
Other Income 2 1 2 1 2 3 1 2 2 2
Total Income 152 69 89 148 310 90 108 56 256 90
Total Expenditure 142 51 74 132 286 70 91 42 233 73
Operating Profit 11 17 15 16 25 20 18 14 23 17
Interest 5 6 6 8 7 8 8 7 3 6
Depreciation 4 3 3 5 4 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 8 5 4 13 9 7 4 16 8
Provision for Tax -1 1 1 1 2 1 1 1 5 2
Profit After Tax 3 7 4 3 11 7 5 3 11 6
Adjustments -0 0 0 0 1 0 7 -7 0 -0
Profit After Adjustments 3 7 4 3 12 7 13 -4 12 6
Adjusted Earnings Per Share 0.1 0.3 0.2 0.1 0.5 0.3 0.5 -0.2 0.4 0.2

Madhav Infra Project Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 359 399 386 326 204 274 460 513 460 610 502 503
Other Income 2 4 14 3 29 3 3 29 6 6 8 7
Total Income 361 403 400 329 232 277 463 542 467 616 510 510
Total Expenditure 278 280 280 254 159 239 409 455 402 543 436 439
Operating Profit 83 123 119 75 74 38 54 86 64 73 75 72
Interest 40 54 59 39 34 32 28 25 24 28 25 24
Depreciation 29 55 52 30 24 21 16 13 16 15 14 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 14 8 6 16 -15 9 48 25 30 36 35
Provision for Tax 5 3 -0 1 12 -3 3 11 3 5 8 9
Profit After Tax 10 11 8 5 4 -12 7 37 22 25 27 25
Adjustments -0 -0 -0 0 -0 -1 -0 -3 -1 1 0 0
Profit After Adjustments 10 11 8 5 4 -13 6 34 22 26 27 27
Adjusted Earnings Per Share 0 0 0 0 0.1 -0.5 0.2 1.3 0.8 1 1 0.9

Madhav Infra Project Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 100 124 126 127 142 130 135 167 188 213 240
Minority's Interest 1 13 15 2 1 2 2 4 3 1 1
Borrowings 315 345 366 201 185 172 161 142 120 95 103
Other Non-Current Liabilities 6 7 7 25 10 44 29 18 12 13 12
Total Current Liabilities 135 196 224 211 157 157 166 255 187 333 259
Total Liabilities 557 685 738 567 496 504 492 586 511 655 614
Fixed Assets 393 399 385 208 175 185 96 132 127 121 113
Other Non-Current Assets 12 49 80 60 66 54 48 68 44 70 89
Total Current Assets 152 237 274 299 255 266 348 386 339 463 411
Total Assets 557 685 738 567 496 504 492 586 511 655 614

Madhav Infra Project Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 47 58 56 69 42 24 10 4 27 9 32
Cash Flow from Operating Activities 102 79 101 29 -2 100 -8 73 65 75 32
Cash Flow from Investing Activities -277 -79 -66 209 4 -42 66 -18 -4 -25 -31
Cash Flow from Financing Activities 186 -2 -21 -265 -20 -73 -64 -33 -79 -27 -20
Net Cash Inflow / Outflow 11 -2 13 -27 -18 -14 -6 22 -17 23 -19
Closing Cash & Cash Equivalent 58 56 69 42 24 10 4 27 9 32 13

Madhav Infra Project Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 0 0 0.15 -0.49 0.24 1.26 0.8 0.96 1.02
CEPS(Rs) 1.5 2.56 2.35 1.36 1.09 0.35 0.88 1.85 1.41 1.49 1.51
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 3.53 3.06 3.28 6.18 6.99 7.89 8.89
Core EBITDA Margin(%) 22.41 29.95 26.12 20.53 21.01 12.13 10.07 10.26 11.33 9.65 11.87
EBIT Margin(%) 15.09 17.19 16.69 12.98 23.26 5.99 7.47 13.06 9.44 8.36 10.92
Pre Tax Margin(%) 4.08 3.56 2 1.83 7.31 -5.21 1.87 8.56 4.81 4.38 6.38
PAT Margin (%) 2.73 2.74 2.01 1.46 1.93 -4.16 1.32 6.52 4.31 3.6 4.87
Cash Profit Margin (%) 10.73 16.43 14.87 9.98 13.07 3.14 4.42 8.87 7.39 5.81 7.29
ROA(%) 2.14 1.76 1.14 0.78 0.78 -2.39 1.34 6.79 4.05 4.28 4.29
ROE(%) 16.21 15.15 10.58 6.75 4.97 -14.17 8.25 29.19 12.5 12.42 12.01
ROCE(%) 15.78 13.2 11.7 8.89 11.78 4.27 10.33 20.18 13.48 16.09 15.68
Receivable days 28.86 49.35 57.24 93.67 164.34 106.14 71.11 90.33 93.34 49.36 64.63
Inventory Days 29.08 31.46 63.8 91.15 149.7 95.87 61.63 64.74 67.79 50.97 55.55
Payable days 125.82 229.09 227.13 212.09 280.03 198.37 150.59 221.77 246.52 121.73 164.84
PER(x) 0 0 0 0 34.06 0 20.42 3.08 13.2 11.37 6.9
Price/Book(x) 0 0 0 0 1.4 1.65 1.52 0.63 1.52 1.38 0.79
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.02 1.08 1.19 0.95 2.15 1.42 0.73 0.5 0.86 0.59 0.53
EV/Core EBITDA(x) 4.4 3.48 3.84 4.13 5.93 10.2 6.25 2.96 6.13 4.91 3.6
Net Sales Growth(%) 25.2 11.22 -3.33 -15.59 -37.51 34.57 67.96 11.44 -10.2 32.55 -17.72
EBIT Growth(%) 138.08 26.68 -1.71 -33.03 10.31 -65.41 119.95 93.23 -33.64 19.21 5.23
PAT Growth(%) 13.51 11.88 -25.69 -37.61 -18.56 -389.72 155.95 446.05 -39.34 12.33 9.05
EPS Growth(%) 0 0 0 0 0 -436.89 149.72 416.97 -36.08 19.28 5.99
Debt/Equity(x) 3.81 3.49 3.74 2.3 2 1.94 1.78 1.24 0.84 0.75 0.69
Current Ratio(x) 1.13 1.21 1.22 1.41 1.62 1.69 2.1 1.52 1.81 1.39 1.59
Quick Ratio(x) 1.06 0.91 0.86 0.98 1.09 1.26 1.48 1.14 1.3 1.1 1.31
Interest Cover(x) 1.37 1.26 1.14 1.16 1.46 0.53 1.33 2.9 2.04 2.1 2.41
Total Debt/Mcap(x) 0 0 0 0 2.24 1.95 1.7 1.98 0.56 0.54 0.87

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% -1% +13% +3%
Operating Profit CAGR +3% -4% +15% -1%
PAT CAGR +8% -10% — +10%
Share Price CAGR -33% +2% +11% —
ROE Average +12% +12% +15% +10%
ROCE Average +16% +15% +15% +13%

Madhav Infra Project Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.81 %
FII 0 %
DII (MF + Insurance) 0.04 %
Public (retail) 31.14 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 68.8168.8168.8168.8168.8168.8168.8168.8168.8168.81
FII 0000000000
DII 0000000000.04
Public 31.1931.1931.1931.1931.1931.1931.1931.1831.1931.14
Others 0000000000
Total 100100100100100100100100100100

Madhav Infra Project Peer Comparison

Engineering - Construction Edit Columns

Madhav Infra Project Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Madhav Infra Project Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 121.73 to 164.84days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp