Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Macpower Cnc Machine
Join Channel
Consolidated Standalone

Macpower CNC Machine

₹1411.9 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹1412 Cr.

Stock P/E 75.4

P/B 12.6

Current Price ₹1411.9

Book Value ₹ 111.8

Face Value 10

52W High ₹1510.2

Dividend Yield 0.11%

52W Low ₹ 207.4

Edit Ratio

Macpower CNC Machine Research see more...

Overview Inc. Year: 2003Industry: Engineering - Industrial Equipments

Macpower CNC Machines Ltd is a dynamic and innovative company specializing in the manufacturing and distribution of advanced computer numerical control (CNC) machines. With a commitment to excellence, Macpower CNC Machines Ltd offers a comprehensive range of high-quality CNC machines for various industries, including automotive, aerospace, electronics, and general manufacturing. Their cutting-edge machines are designed to provide precise and efficient machining solutions, enabling customers to enhance productivity and optimize their manufacturing processes. Macpower CNC Machines Ltd stands out for its state-of-the-art technology, incorporating the latest advancements in CNC machining, robust construction, and user-friendly interfaces. The company's dedicated team of experts ensures exceptional customer support, from installation to after-sales service, fostering long-term partnerships. Macpower CNC Machines Ltd continues to drive innovation and meet the evolving needs of the manufacturing industry, positioning itself as a trusted and reliable provider of CNC solutions worldwide.

Read More..

Macpower CNC Machine Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Macpower CNC Machine Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 35 53 48 55 41 53 53 40 63 66
Other Income 0 0 0 0 0 0 0 0 0 1
Total Income 35 53 48 55 41 54 53 41 63 67
Total Expenditure 31 46 43 50 37 48 47 37 54 56
Operating Profit 4 6 5 6 4 6 6 4 9 11
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 6 5 5 3 5 5 3 8 9
Provision for Tax 2 1 1 1 1 1 1 1 2 2
Profit After Tax 1 4 3 4 3 4 4 2 6 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 4 3 4 3 4 4 2 6 7
Adjusted Earnings Per Share 1.4 4.3 3.5 3.6 2.6 3.9 3.5 2 6.2 7

Macpower CNC Machine Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 37 41 63 63 69 107 140 82 113 190 202 222
Other Income 0 1 1 1 0 1 3 1 0 1 0 1
Total Income 37 42 64 64 70 107 143 83 113 191 202 224
Total Expenditure 38 41 62 62 68 95 124 77 104 170 181 194
Operating Profit -1 1 2 2 2 12 20 5 10 21 21 30
Interest 0 0 1 1 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 0 1 0 1 11 18 4 7 18 17 25
Provision for Tax -0 0 0 -0 0 4 5 1 1 6 4 6
Profit After Tax -2 0 1 1 1 7 13 3 6 13 13 19
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 0 1 1 1 7 13 3 6 13 13 19
Adjusted Earnings Per Share 0 0.8 0 0 1.4 7 12.6 2.7 6 12.8 12.9 18.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 35% 14% 18%
Operating Profit CAGR 0% 61% 12% 0%
PAT CAGR 0% 63% 13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 323% 151% 60% NA%
ROE Average 14% 13% 13% 11%
ROCE Average 19% 18% 18% 13%

Macpower CNC Machine Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 2 2 3 4 53 66 66 72 85 97
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 7 6 4 1 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 0 1 1 2 3
Total Current Liabilities 12 17 19 18 28 41 43 30 61 56 44
Total Liabilities 14 25 27 25 32 94 109 98 134 143 143
Fixed Assets 4 4 4 3 3 5 6 36 37 40 44
Other Non-Current Assets 2 1 0 0 1 1 7 2 3 3 1
Total Current Assets 7 20 23 22 28 87 94 60 93 100 99
Total Assets 14 25 27 25 32 94 109 98 134 143 143

Macpower CNC Machine Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 1 1 6 0 39 2 2 4 7
Cash Flow from Operating Activities -3 -4 -0 6 -2 10 -11 2 23 -7 5
Cash Flow from Investing Activities 2 -1 1 1 -1 -10 -3 -1 -20 10 -7
Cash Flow from Financing Activities 0 6 -2 -2 -4 39 2 -1 -1 -1 -1
Net Cash Inflow / Outflow -0 1 -1 6 -6 39 -11 -0 2 3 -3
Closing Cash & Cash Equivalent 0 1 1 6 0 39 28 2 4 7 4

Macpower CNC Machine Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -3.54 0.81 1.42 1.1 1.36 7.04 12.64 2.73 6.03 12.84 12.89
CEPS(Rs) -2.32 1.93 2.95 3.32 2.51 8.06 13.82 3.81 8.63 15.63 16.25
DPS(Rs) 0 0 0 0 0 1 1 0 0 1.5 1.5
Book NAV/Share(Rs) 2.49 3.3 4.72 4.93 6.3 51.69 63.8 66.41 72.43 84.7 96.6
Core EBITDA Margin(%) -2.67 0.39 1.22 2.19 2.32 10.77 11.82 5.87 8.13 10.78 10.24
EBIT Margin(%) -4.26 1.9 2.21 1.79 1.98 10.31 13.06 5.22 6.14 9.75 8.7
Pre Tax Margin(%) -4.66 1.08 1.2 0.47 1.4 10.05 12.89 4.77 5.99 9.67 8.58
PAT Margin (%) -4.62 0.94 1.08 1 1.13 6.58 9.02 3.33 5.34 6.75 6.38
Cash Profit Margin (%) -3.03 2.25 2.24 3.03 2.09 7.54 9.86 4.65 7.65 8.22 8.05
ROA(%) -11.38 1.98 2.59 2.44 2.77 11.17 12.48 2.65 5.21 9.27 9
ROE(%) -83.04 27.9 35.31 24.76 24.27 25.45 21.89 4.19 8.68 16.34 14.22
ROCE(%) -43.33 11.17 13.28 13.17 18.68 36.87 31.52 6.56 9.97 23.59 19.37
Receivable days 2.95 7.56 11.54 16.31 36.06 24.81 16.68 26.52 11.44 9.39 16.92
Inventory Days 53.5 80.49 83.68 76.08 72.27 76.78 97.66 208.34 173.24 131.03 132.51
Payable days 0 124.58 100.49 116.92 132.07 129 120.24 184.48 159.07 117.8 90.1
PER(x) 0 0 0 0 0 20.89 11.87 12.58 15.18 17.7 21.4
Price/Book(x) 0 0 0 0 0 2.85 2.35 0.52 1.26 2.68 2.86
Dividend Yield(%) 0 0 0 0 0 0.67 0.65 0 0 0.66 0.54
EV/Net Sales(x) 0.06 0.2 0.12 -0.02 0.07 1.01 0.87 0.35 0.77 1.15 1.34
EV/Core EBITDA(x) -2.19 6.27 3.67 -0.59 2.24 9 6.28 5.31 9.07 10.26 12.94
Net Sales Growth(%) -32.81 12.24 52.7 0.25 9.57 54.58 31.14 -41.55 37.68 68.44 6.19
EBIT Growth(%) -220.16 150.11 77.05 -18.77 21.32 704.95 66.19 -76.64 61.84 167.66 -5.29
PAT Growth(%) -331.68 122.84 75.11 -7.04 24.18 798.19 79.56 -78.41 120.94 112.88 0.39
EPS Growth(%) -331.68 122.84 75.11 -22.54 24.18 416.5 79.56 -78.41 120.99 112.96 0.39
Debt/Equity(x) 1.7 5.83 3.47 1.48 1.1 0.01 0 0 0 0 0
Current Ratio(x) 0.61 1.19 1.17 1.2 1 2.13 2.2 2.01 1.54 1.79 2.25
Quick Ratio(x) 0.15 0.45 0.33 0.64 0.38 1.45 1.09 0.46 0.53 0.44 0.64
Interest Cover(x) -10.72 2.32 2.19 1.35 3.4 40.32 77.54 11.57 40.84 123.6 76.35
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Macpower CNC Machine Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.99 73.09 73.11 73.11 73.11 73.11 73.11 73.16 73.17 73.17
FII 6.92 6.92 6.92 6.13 5.79 5.79 4.48 0 0.04 0.66
DII 4.11 4.11 4.11 3.18 1.61 1.46 1.15 0 0.48 0.18
Public 15.98 15.88 15.86 17.58 19.48 19.64 21.26 26.84 26.32 25.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 117.8 to 90.1days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 12.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Macpower CNC Machine News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!