Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1827 Cr.
Stock P/E
53.9
P/B
9.9
Current Price
₹1826.5
Book Value
₹ 184.8
Face Value
10
52W High
₹2251
52W Low
₹ 761
Dividend Yield
0.08%

Macpower CNC Machine Overview

Business

Macpower CNC Machines Ltd. is an Indian manufacturer of Computer Numerical Control (CNC) machine tools. The company designs, develops, and produces a wide range of industrial machinery including CNC Turning Centers, Vertical Machining Centers (VMC), Horizontal Machining Centers (HMC), Double Column Machining Centers, and various specialized CNC machines. These machines are critical for precision manufacturing across diverse industries. The company makes money primarily through the sale of these CNC machines and likely generates recurring revenue from after-sales service, spare parts, and maintenance contracts.

Revenue Mix

While specific revenue breakdowns are not publicly detailed by product type without deep financial analysis, Macpower's business is broadly segmented by its product categories:

CNC Turning Centers: Lathes for rotational parts.

Vertical Machining Centers (VMC): For milling, drilling, and tapping operations on stationary parts.

Horizontal Machining Centers (HMC): Similar to VMC but with a horizontal spindle, often used for higher volume production.

Double Column Machining Centers: Larger machines for heavy-duty and large-component machining.

Other Specialized CNC Machines: Including boring machines, grinding machines, etc.

The company serves sectors such as automotive, aerospace, medical, general engineering, tool & die, power, and oil & gas.

Industry

Macpower operates in the highly competitive Engineering - Industrial Equipments sector, specifically the machine tool industry in India. This industry is characterized by the presence of both established domestic players (e.g., ACE Micromatic Group, Bharat Fritz Werner) and global giants (e.g., DMG Mori, Mazak, Doosan, Haas) often operating through local subsidiaries or distributors. Macpower positions itself as a prominent Indian manufacturer offering a comprehensive range of CNC machines, aiming to provide cost-effective solutions with localized service and support, particularly catering to the mid-market segment and promoting the "Make in India" initiative.

MOAT

Macpower's competitive advantages are likely derived from:

Extensive Product Portfolio: A wide range of CNC machines allows them to cater to diverse customer needs across various industries and production scales.

Domestic Manufacturing & Localized Service: Being an Indian manufacturer provides advantages in understanding local market demands, supply chain efficiencies, and potentially offering quicker and more cost-effective after-sales service and spare parts compared to some international competitors.

Brand Recognition in India: Building a reputation for quality and reliability within the Indian market.

Cost Efficiency: Potentially offering competitive pricing due to localized production and reduced import costs.

Growth Drivers

"Make in India" & PLI Schemes: Government initiatives promoting domestic manufacturing are expected to increase industrial CAPEX and demand for indigenous machine tools.

Revival in Private Sector Capital Expenditure: A general uptick in industrial investment will directly boost demand for machinery.

Technological Upgradation & Automation: Industries are increasingly adopting advanced CNC machines for precision, efficiency, and automation.

Diversification into New End-User Industries: Expanding customer base beyond traditional sectors like automotive.

Export Market Expansion: Tapping into international demand for cost-effective and reliable CNC machines.

Infrastructure Development: Large-scale infrastructure projects drive demand for manufacturing equipment.

Risks

Cyclical Nature of Capital Goods Industry: Demand for machine tools is highly sensitive to economic cycles and industrial CAPEX, leading to revenue volatility.

Intense Competition: Facing strong competition from both large domestic players and global manufacturers, leading to potential pricing pressure and market share challenges.

Technological Obsolescence: The need for continuous R&D and investment to keep pace with global technological advancements in CNC machinery.

Input Cost Volatility: Fluctuations in raw material prices (e.g., steel, castings, electronic components) can impact profitability.

Global Economic Slowdown: A downturn in global manufacturing or trade can affect both domestic demand and export opportunities.

Foreign Exchange Fluctuations: Affects the cost of imported components and realization from exports.

Management & Ownership

Macpower CNC Machines Ltd. is promoted by the Vasoya family, with key promoters being Mr. Nikunj Vasoya, Mr. Rupesh Vasoya, and Mr. Harendrasinh Vasoya. The company has grown from an SME background, which is common in Indian manufacturing. The promoter group typically holds a significant ownership stake, indicating strong alignment with the company's long-term performance.

Outlook

Macpower CNC Machines Ltd. operates in a crucial sector for India's manufacturing growth. The "Make in India" push and potential for a strong industrial CAPEX cycle present significant tailwinds for the company, supporting demand for its diverse range of products. Its localized manufacturing and service capabilities offer a competitive edge against imported alternatives. However, the company faces inherent risks from the cyclical nature of the capital goods industry and intense competition from well-established domestic and international players. Sustained growth will depend on its ability to continually innovate, manage input costs effectively, and expand its market reach while maintaining its cost-competitive advantage and service quality.

Macpower CNC Machine Share Price

Live · NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Macpower CNC Machine Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 71 50 71 60 80 61 86 86 100 95
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 72 50 71 60 80 61 86 86 100 95
Total Expenditure 59 44 58 53 66 53 72 71 84 80
Operating Profit 13 7 13 8 14 8 14 16 16 16
Interest 0 0 0 0 0 0 0 1 1 0
Depreciation 1 1 1 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 12 5 11 6 12 6 13 13 14 13
Provision for Tax 3 1 3 2 3 2 3 3 3 3
Profit After Tax 9 4 8 4 9 5 9 10 10 10
Adjustments -0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 9 4 8 4 9 5 9 10 10 10
Adjusted Earnings Per Share 8.8 4 8.3 4.5 8.6 4.6 9.4 9.8 10.1 9.6

Macpower CNC Machine Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 63 69 107 140 82 113 190 202 241 262 333 367
Other Income 1 0 1 3 1 0 1 0 1 0 0 0
Total Income 64 70 107 143 83 113 191 202 243 262 334 367
Total Expenditure 62 68 95 124 77 104 170 181 206 220 279 307
Operating Profit 2 2 12 20 5 10 21 21 37 42 54 62
Interest 1 0 0 0 0 0 0 0 0 1 2 2
Depreciation 1 1 1 1 1 3 3 3 4 6 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 0 1 11 18 4 7 18 17 32 35 45 53
Provision for Tax -0 0 4 5 1 1 6 4 8 9 11 12
Profit After Tax 1 1 7 13 3 6 13 13 24 25 34 39
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 7 13 3 6 13 13 24 25 34 39
Adjusted Earnings Per Share 0 1.4 7 12.6 2.7 6 12.8 12.9 24.1 25.4 33.9 38.9

Macpower CNC Machine Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3 4 53 66 66 72 85 97 119 143 175
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 1 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 0 1 1 2 3 3 5 3
Total Current Liabilities 18 28 41 43 30 61 56 44 58 70 87
Total Liabilities 25 32 94 109 98 134 143 143 180 218 265
Fixed Assets 3 3 5 6 36 37 40 44 47 55 61
Other Non-Current Assets 0 1 1 7 2 3 3 1 4 6 2
Total Current Assets 22 28 87 94 60 93 100 99 130 157 203
Total Assets 25 32 94 109 98 134 143 143 180 218 265

Macpower CNC Machine Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 6 0 39 2 2 4 7 4 9 6
Cash Flow from Operating Activities 6 -2 10 -11 2 23 -7 5 17 7 14
Cash Flow from Investing Activities 1 -1 -10 -3 -1 -20 10 -7 -10 -11 -11
Cash Flow from Financing Activities -2 -4 39 2 -1 -1 -1 -1 -2 1 -3
Net Cash Inflow / Outflow 6 -6 39 -11 -0 2 3 -3 5 -3 0
Closing Cash & Cash Equivalent 6 0 39 28 2 4 7 4 9 6 6

Macpower CNC Machine Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.1 1.36 7.04 12.64 2.73 6.03 12.84 12.89 24.09 25.43 33.86
CEPS(Rs) 3.32 2.51 8.06 13.82 3.81 8.63 15.63 16.25 28.22 31.37 41.25
DPS(Rs) 0 0 1 1 0 0 1.5 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 4.93 6.3 51.69 63.8 66.41 72.43 84.7 96.6 119.07 142.76 175.17
Core EBITDA Margin(%) 2.19 2.32 10.77 11.82 5.87 8.13 10.78 10.24 14.7 15.87 16.15
EBIT Margin(%) 1.79 1.98 10.31 13.06 5.22 6.14 9.75 8.7 13.55 13.44 14.06
Pre Tax Margin(%) 0.47 1.4 10.05 12.89 4.77 5.99 9.67 8.58 13.45 13.23 13.59
PAT Margin (%) 1 1.13 6.58 9.02 3.33 5.34 6.75 6.38 9.99 9.72 10.17
Cash Profit Margin (%) 3.03 2.09 7.54 9.86 4.65 7.65 8.22 8.05 11.71 11.99 12.39
ROA(%) 2.44 2.77 11.17 12.48 2.65 5.21 9.27 9 14.9 12.77 14.01
ROE(%) 24.76 24.27 25.45 21.89 4.19 8.68 16.34 14.22 22.34 19.43 21.3
ROCE(%) 13.17 18.68 36.87 31.52 6.56 9.97 23.59 19.37 30.3 26.85 29.4
Receivable days 16.31 36.06 24.81 16.68 26.52 11.44 9.39 16.92 26.14 39.12 44.14
Inventory Days 76.08 72.27 76.78 97.66 208.34 173.24 131.03 132.51 122.19 138.89 139.32
Payable days 116.92 132.07 129 120.24 184.48 159.07 117.8 90.1 80 110.46 113.34
PER(x) 0 0 20.89 11.87 12.58 15.18 17.7 21.4 45.94 29.32 23.42
Price/Book(x) 0 0 2.85 2.35 0.52 1.26 2.68 2.86 9.29 5.22 4.53
Dividend Yield(%) 0 0 0.67 0.65 0 0 0.66 0.54 0.14 0.2 0.19
EV/Net Sales(x) -0.02 0.07 1.01 0.87 0.35 0.77 1.15 1.34 4.55 2.82 2.36
EV/Core EBITDA(x) -0.59 2.24 9 6.28 5.31 9.07 10.26 12.94 29.81 17.65 14.51
Net Sales Growth(%) 0.25 9.57 54.58 31.14 -41.55 37.68 68.44 6.19 19.45 8.56 27.26
EBIT Growth(%) -18.77 21.32 704.95 66.19 -76.64 61.84 167.66 -5.29 86.13 7.68 33.11
PAT Growth(%) -7.04 24.18 798.19 79.56 -78.41 120.94 112.88 0.39 86.95 5.58 33.13
EPS Growth(%) -22.54 24.18 416.5 79.56 -78.41 120.99 112.96 0.39 86.87 5.58 33.13
Debt/Equity(x) 1.48 1.1 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 1.2 1 2.13 2.2 2.01 1.54 1.79 2.25 2.24 2.25 2.34
Quick Ratio(x) 0.64 0.38 1.45 1.09 0.46 0.53 0.44 0.64 0.68 0.69 0.66
Interest Cover(x) 1.35 3.4 40.32 77.54 11.57 40.84 123.6 76.35 130.63 62.81 29.91
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +27% +18% +24% +18%
Operating Profit CAGR +29% +37% +40% +39%
PAT CAGR +36% +38% +41% +42%
Share Price CAGR +118% +72% +56% —
ROE Average +21% +21% +19% +18%
ROCE Average +29% +29% +26% +22%

Macpower CNC Machine Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.22 %
FII 0.65 %
DII (MF + Insurance) 0.97 %
Public (retail) 25.16 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.1773.1773.1773.1773.1773.1773.1773.1773.2273.22
FII 0.811.131.251.321.291.041.031.110.570.65
DII 0000.270.280.360.350.520.390.97
Public 26.0125.725.5825.2425.2625.4225.4425.225.8225.16
Others 0000000000
Total 100100100100100100100100100100

Macpower CNC Machine Peer Comparison

Engineering - Industrial Equipments Edit Columns

Macpower CNC Machine Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Macpower CNC Machine Pros & Cons

Pros

  • Company has delivered good profit growth of 41% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 110.46 to 113.34days.
  • Stock is trading at 9.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp