Engineering - Industrial Equipments · Founded 2003 · www.macpowercnc.com · NSE · ISIN INE155Z01011
No Notes Added Yet
Business
Macpower CNC Machines Ltd. is an Indian manufacturer of Computer Numerical Control (CNC) machine tools. The company designs, develops, and produces a wide range of industrial machinery including CNC Turning Centers, Vertical Machining Centers (VMC), Horizontal Machining Centers (HMC), Double Column Machining Centers, and various specialized CNC machines. These machines are critical for precision manufacturing across diverse industries. The company makes money primarily through the sale of these CNC machines and likely generates recurring revenue from after-sales service, spare parts, and maintenance contracts.
Revenue Mix
While specific revenue breakdowns are not publicly detailed by product type without deep financial analysis, Macpower's business is broadly segmented by its product categories:
CNC Turning Centers: Lathes for rotational parts.
Vertical Machining Centers (VMC): For milling, drilling, and tapping operations on stationary parts.
Horizontal Machining Centers (HMC): Similar to VMC but with a horizontal spindle, often used for higher volume production.
Double Column Machining Centers: Larger machines for heavy-duty and large-component machining.
Other Specialized CNC Machines: Including boring machines, grinding machines, etc.
The company serves sectors such as automotive, aerospace, medical, general engineering, tool & die, power, and oil & gas.
Industry
Macpower operates in the highly competitive Engineering - Industrial Equipments sector, specifically the machine tool industry in India. This industry is characterized by the presence of both established domestic players (e.g., ACE Micromatic Group, Bharat Fritz Werner) and global giants (e.g., DMG Mori, Mazak, Doosan, Haas) often operating through local subsidiaries or distributors. Macpower positions itself as a prominent Indian manufacturer offering a comprehensive range of CNC machines, aiming to provide cost-effective solutions with localized service and support, particularly catering to the mid-market segment and promoting the "Make in India" initiative.
MOAT
Macpower's competitive advantages are likely derived from:
Extensive Product Portfolio: A wide range of CNC machines allows them to cater to diverse customer needs across various industries and production scales.
Domestic Manufacturing & Localized Service: Being an Indian manufacturer provides advantages in understanding local market demands, supply chain efficiencies, and potentially offering quicker and more cost-effective after-sales service and spare parts compared to some international competitors.
Brand Recognition in India: Building a reputation for quality and reliability within the Indian market.
Cost Efficiency: Potentially offering competitive pricing due to localized production and reduced import costs.
Growth Drivers
"Make in India" & PLI Schemes: Government initiatives promoting domestic manufacturing are expected to increase industrial CAPEX and demand for indigenous machine tools.
Revival in Private Sector Capital Expenditure: A general uptick in industrial investment will directly boost demand for machinery.
Technological Upgradation & Automation: Industries are increasingly adopting advanced CNC machines for precision, efficiency, and automation.
Diversification into New End-User Industries: Expanding customer base beyond traditional sectors like automotive.
Export Market Expansion: Tapping into international demand for cost-effective and reliable CNC machines.
Infrastructure Development: Large-scale infrastructure projects drive demand for manufacturing equipment.
Risks
Cyclical Nature of Capital Goods Industry: Demand for machine tools is highly sensitive to economic cycles and industrial CAPEX, leading to revenue volatility.
Intense Competition: Facing strong competition from both large domestic players and global manufacturers, leading to potential pricing pressure and market share challenges.
Technological Obsolescence: The need for continuous R&D and investment to keep pace with global technological advancements in CNC machinery.
Input Cost Volatility: Fluctuations in raw material prices (e.g., steel, castings, electronic components) can impact profitability.
Global Economic Slowdown: A downturn in global manufacturing or trade can affect both domestic demand and export opportunities.
Foreign Exchange Fluctuations: Affects the cost of imported components and realization from exports.
Management & Ownership
Macpower CNC Machines Ltd. is promoted by the Vasoya family, with key promoters being Mr. Nikunj Vasoya, Mr. Rupesh Vasoya, and Mr. Harendrasinh Vasoya. The company has grown from an SME background, which is common in Indian manufacturing. The promoter group typically holds a significant ownership stake, indicating strong alignment with the company's long-term performance.
Outlook
Macpower CNC Machines Ltd. operates in a crucial sector for India's manufacturing growth. The "Make in India" push and potential for a strong industrial CAPEX cycle present significant tailwinds for the company, supporting demand for its diverse range of products. Its localized manufacturing and service capabilities offer a competitive edge against imported alternatives. However, the company faces inherent risks from the cyclical nature of the capital goods industry and intense competition from well-established domestic and international players. Sustained growth will depend on its ability to continually innovate, manage input costs effectively, and expand its market reach while maintaining its cost-competitive advantage and service quality.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 71 | 50 | 71 | 60 | 80 | 61 | 86 | 86 | 100 | 95 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 72 | 50 | 71 | 60 | 80 | 61 | 86 | 86 | 100 | 95 |
| Total Expenditure | 59 | 44 | 58 | 53 | 66 | 53 | 72 | 71 | 84 | 80 |
| Operating Profit | 13 | 7 | 13 | 8 | 14 | 8 | 14 | 16 | 16 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 5 | 11 | 6 | 12 | 6 | 13 | 13 | 14 | 13 |
| Provision for Tax | 3 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 |
| Profit After Tax | 9 | 4 | 8 | 4 | 9 | 5 | 9 | 10 | 10 | 10 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 4 | 8 | 4 | 9 | 5 | 9 | 10 | 10 | 10 |
| Adjusted Earnings Per Share | 8.8 | 4 | 8.3 | 4.5 | 8.6 | 4.6 | 9.4 | 9.8 | 10.1 | 9.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 63 | 69 | 107 | 140 | 82 | 113 | 190 | 202 | 241 | 262 | 333 | 367 |
| Other Income | 1 | 0 | 1 | 3 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 64 | 70 | 107 | 143 | 83 | 113 | 191 | 202 | 243 | 262 | 334 | 367 |
| Total Expenditure | 62 | 68 | 95 | 124 | 77 | 104 | 170 | 181 | 206 | 220 | 279 | 307 |
| Operating Profit | 2 | 2 | 12 | 20 | 5 | 10 | 21 | 21 | 37 | 42 | 54 | 62 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 6 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 11 | 18 | 4 | 7 | 18 | 17 | 32 | 35 | 45 | 53 |
| Provision for Tax | -0 | 0 | 4 | 5 | 1 | 1 | 6 | 4 | 8 | 9 | 11 | 12 |
| Profit After Tax | 1 | 1 | 7 | 13 | 3 | 6 | 13 | 13 | 24 | 25 | 34 | 39 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 7 | 13 | 3 | 6 | 13 | 13 | 24 | 25 | 34 | 39 |
| Adjusted Earnings Per Share | 0 | 1.4 | 7 | 12.6 | 2.7 | 6 | 12.8 | 12.9 | 24.1 | 25.4 | 33.9 | 38.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 27% | 18% | 24% | 18% |
| Operating Profit CAGR | 29% | 37% | 40% | 39% |
| PAT CAGR | 36% | 38% | 41% | 42% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 118% | 72% | 56% | NA% |
| ROE Average | 21% | 21% | 19% | 18% |
| ROCE Average | 29% | 29% | 26% | 22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 4 | 53 | 66 | 66 | 72 | 85 | 97 | 119 | 143 | 175 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 1 | 1 | 2 | 3 | 3 | 5 | 3 |
| Total Current Liabilities | 18 | 28 | 41 | 43 | 30 | 61 | 56 | 44 | 58 | 70 | 87 |
| Total Liabilities | 25 | 32 | 94 | 109 | 98 | 134 | 143 | 143 | 180 | 218 | 265 |
| Fixed Assets | 3 | 3 | 5 | 6 | 36 | 37 | 40 | 44 | 47 | 55 | 61 |
| Other Non-Current Assets | 0 | 1 | 1 | 7 | 2 | 3 | 3 | 1 | 4 | 6 | 2 |
| Total Current Assets | 22 | 28 | 87 | 94 | 60 | 93 | 100 | 99 | 130 | 157 | 203 |
| Total Assets | 25 | 32 | 94 | 109 | 98 | 134 | 143 | 143 | 180 | 218 | 265 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 6 | 0 | 39 | 2 | 2 | 4 | 7 | 4 | 9 | 6 |
| Cash Flow from Operating Activities | 6 | -2 | 10 | -11 | 2 | 23 | -7 | 5 | 17 | 7 | 14 |
| Cash Flow from Investing Activities | 1 | -1 | -10 | -3 | -1 | -20 | 10 | -7 | -10 | -11 | -11 |
| Cash Flow from Financing Activities | -2 | -4 | 39 | 2 | -1 | -1 | -1 | -1 | -2 | 1 | -3 |
| Net Cash Inflow / Outflow | 6 | -6 | 39 | -11 | -0 | 2 | 3 | -3 | 5 | -3 | 0 |
| Closing Cash & Cash Equivalent | 6 | 0 | 39 | 28 | 2 | 4 | 7 | 4 | 9 | 6 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.1 | 1.36 | 7.04 | 12.64 | 2.73 | 6.03 | 12.84 | 12.89 | 24.09 | 25.43 | 33.86 |
| CEPS(Rs) | 3.32 | 2.51 | 8.06 | 13.82 | 3.81 | 8.63 | 15.63 | 16.25 | 28.22 | 31.37 | 41.25 |
| DPS(Rs) | 0 | 0 | 1 | 1 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | 4.93 | 6.3 | 51.69 | 63.8 | 66.41 | 72.43 | 84.7 | 96.6 | 119.07 | 142.76 | 175.17 |
| Core EBITDA Margin(%) | 2.19 | 2.32 | 10.77 | 11.82 | 5.87 | 8.13 | 10.78 | 10.24 | 14.7 | 15.87 | 16.15 |
| EBIT Margin(%) | 1.79 | 1.98 | 10.31 | 13.06 | 5.22 | 6.14 | 9.75 | 8.7 | 13.55 | 13.44 | 14.06 |
| Pre Tax Margin(%) | 0.47 | 1.4 | 10.05 | 12.89 | 4.77 | 5.99 | 9.67 | 8.58 | 13.45 | 13.23 | 13.59 |
| PAT Margin (%) | 1 | 1.13 | 6.58 | 9.02 | 3.33 | 5.34 | 6.75 | 6.38 | 9.99 | 9.72 | 10.17 |
| Cash Profit Margin (%) | 3.03 | 2.09 | 7.54 | 9.86 | 4.65 | 7.65 | 8.22 | 8.05 | 11.71 | 11.99 | 12.39 |
| ROA(%) | 2.44 | 2.77 | 11.17 | 12.48 | 2.65 | 5.21 | 9.27 | 9 | 14.9 | 12.77 | 14.01 |
| ROE(%) | 24.76 | 24.27 | 25.45 | 21.89 | 4.19 | 8.68 | 16.34 | 14.22 | 22.34 | 19.43 | 21.3 |
| ROCE(%) | 13.17 | 18.68 | 36.87 | 31.52 | 6.56 | 9.97 | 23.59 | 19.37 | 30.3 | 26.85 | 29.4 |
| Receivable days | 16.31 | 36.06 | 24.81 | 16.68 | 26.52 | 11.44 | 9.39 | 16.92 | 26.14 | 39.12 | 44.14 |
| Inventory Days | 76.08 | 72.27 | 76.78 | 97.66 | 208.34 | 173.24 | 131.03 | 132.51 | 122.19 | 138.89 | 139.32 |
| Payable days | 116.92 | 132.07 | 129 | 120.24 | 184.48 | 159.07 | 117.8 | 90.1 | 80 | 110.46 | 113.34 |
| PER(x) | 0 | 0 | 20.89 | 11.87 | 12.58 | 15.18 | 17.7 | 21.4 | 45.94 | 29.32 | 23.42 |
| Price/Book(x) | 0 | 0 | 2.85 | 2.35 | 0.52 | 1.26 | 2.68 | 2.86 | 9.29 | 5.22 | 4.53 |
| Dividend Yield(%) | 0 | 0 | 0.67 | 0.65 | 0 | 0 | 0.66 | 0.54 | 0.14 | 0.2 | 0.19 |
| EV/Net Sales(x) | -0.02 | 0.07 | 1.01 | 0.87 | 0.35 | 0.77 | 1.15 | 1.34 | 4.55 | 2.82 | 2.36 |
| EV/Core EBITDA(x) | -0.59 | 2.24 | 9 | 6.28 | 5.31 | 9.07 | 10.26 | 12.94 | 29.81 | 17.65 | 14.51 |
| Net Sales Growth(%) | 0.25 | 9.57 | 54.58 | 31.14 | -41.55 | 37.68 | 68.44 | 6.19 | 19.45 | 8.56 | 27.26 |
| EBIT Growth(%) | -18.77 | 21.32 | 704.95 | 66.19 | -76.64 | 61.84 | 167.66 | -5.29 | 86.13 | 7.68 | 33.11 |
| PAT Growth(%) | -7.04 | 24.18 | 798.19 | 79.56 | -78.41 | 120.94 | 112.88 | 0.39 | 86.95 | 5.58 | 33.13 |
| EPS Growth(%) | -22.54 | 24.18 | 416.5 | 79.56 | -78.41 | 120.99 | 112.96 | 0.39 | 86.87 | 5.58 | 33.13 |
| Debt/Equity(x) | 1.48 | 1.1 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.2 | 1 | 2.13 | 2.2 | 2.01 | 1.54 | 1.79 | 2.25 | 2.24 | 2.25 | 2.34 |
| Quick Ratio(x) | 0.64 | 0.38 | 1.45 | 1.09 | 0.46 | 0.53 | 0.44 | 0.64 | 0.68 | 0.69 | 0.66 |
| Interest Cover(x) | 1.35 | 3.4 | 40.32 | 77.54 | 11.57 | 40.84 | 123.6 | 76.35 | 130.63 | 62.81 | 29.91 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.22 | 73.22 |
| FII | 0.81 | 1.13 | 1.25 | 1.32 | 1.29 | 1.04 | 1.03 | 1.11 | 0.57 | 0.65 |
| DII | 0 | 0 | 0 | 0.27 | 0.28 | 0.36 | 0.35 | 0.52 | 0.39 | 0.97 |
| Public | 26.01 | 25.7 | 25.58 | 25.24 | 25.26 | 25.42 | 25.44 | 25.2 | 25.82 | 25.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 |
| Public | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +27% | +18% | +24% | +18% |
| Operating Profit CAGR | +29% | +37% | +40% | +39% |
| PAT CAGR | +36% | +38% | +41% | +42% |
| Share Price CAGR | +118% | +72% | +56% | — |
| ROE Average | +21% | +21% | +19% | +18% |
| ROCE Average | +29% | +29% | +26% | +22% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.22 | 73.22 |
| FII | 0.81 | 1.13 | 1.25 | 1.32 | 1.29 | 1.04 | 1.03 | 1.11 | 0.57 | 0.65 |
| DII | 0 | 0 | 0 | 0.27 | 0.28 | 0.36 | 0.35 | 0.52 | 0.39 | 0.97 |
| Public | 26.01 | 25.7 | 25.58 | 25.24 | 25.26 | 25.42 | 25.44 | 25.2 | 25.82 | 25.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 |
| Public | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.