Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹878 Cr.
Stock P/E
-7.5
P/B
-29.3
Current Price
₹670.2
Book Value
₹ -22.8
Face Value
10
52W High
₹799.9
52W Low
₹ 512
Dividend Yield
0%

Mac Charles (India) Overview

Business

Mac Charles (India) Ltd. is a company primarily engaged in the hospitality sector. Its core business involves owning and operating luxury hotels. The company currently owns and operates The Leela Palace Bengaluru, a prominent luxury hotel. It generates revenue by providing accommodation services (room rentals), food and beverage services (restaurants, bars, in-room dining), banqueting and event facilities, and other ancillary hospitality services such as spa and wellness. The business model is asset-heavy, relying on the ownership and efficient management of a high-end property.

Revenue Mix

While specific revenue breakdown is not readily available, the primary revenue streams for Mac Charles (India) Ltd. would typically comprise:

Room Revenue: The largest component, derived from guests staying at The Leela Palace Bengaluru.

Food & Beverage (F&B) Revenue: From restaurants, bars, banquets, and room service.

Banqueting & Events Revenue: From hosting conferences, weddings, and other social and corporate events.

Other Services: Such as spa, laundry, and business center services.

Industry

The company operates within India's highly competitive Hotel, Resort & Restaurants sector. The Indian hospitality industry is characterized by a mix of large international chains, domestic brands, and independent hotels. It is cyclical, influenced by economic growth, tourism trends, and disposable incomes. Mac Charles (India) Ltd. is positioned in the luxury segment with its flagship property, The Leela Palace Bengaluru. This places it in direct competition with other 5-star and luxury hotels in Bengaluru, operated by major domestic and international players like The Indian Hotels Company (Taj), ITC Hotels, Marriott International, and Hilton. Its positioning is as a single-asset owner of an iconic luxury hotel, giving it a strong local presence in Bengaluru's high-end market.

MOAT

Mac Charles (India) Ltd. derives its competitive advantage primarily from:

Prime Location and Asset Quality: The Leela Palace Bengaluru is an iconic, well-established luxury property situated in a prime location in Bengaluru, offering a distinct advantage in attracting high-paying clientele. The architectural grandeur, lavish interiors, and extensive facilities contribute to its premium appeal.

Brand Association: Operating under 'The Leela' brand, which is a recognized and respected luxury hospitality brand in India, provides a halo effect and attracts discerning guests who associate it with high service standards and luxury experiences.

Established Reputation: Years of operation have built a strong reputation for service excellence and luxury experiences, fostering repeat business and positive word-of-mouth.

Growth Drivers

Growth in Indian Economy: Continued economic growth in India, particularly in business hubs like Bengaluru, drives corporate travel, MICE (Meetings, Incentives, Conferences, and Exhibitions) events, and disposable incomes for leisure travel.

Tourism Sector Expansion: Growth in both domestic and international tourism to India and specifically Bengaluru.

Increased Demand for Luxury Hospitality: A rising affluent class and increased spending on premium experiences support demand for luxury hotels.

RevPAR Improvement: Ability to command higher average room rates (ARR) and achieve better occupancy rates (resulting in higher Revenue Per Available Room or RevPAR) as demand recovers and grows.

MICE and Wedding Market: Bengaluru's status as a business and increasingly, a wedding destination, drives significant banquet and event revenue.

Risks

Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with slowdowns directly impacting business and leisure travel, leading to lower occupancy and room rates.

Intense Competition: Bengaluru has a large number of luxury hotels, leading to competitive pressures on pricing and market share.

High Fixed Costs: Asset-heavy hotel operations entail significant fixed costs (property maintenance, staff salaries, utilities), which can strain profitability during periods of low occupancy.

Geopolitical and Health Crises: Events like pandemics, political instability, or natural disasters can severely disrupt travel and tourism.

Regulatory Changes: Changes in local or national regulations concerning tourism, liquor licenses, or property taxes can impact operations and profitability.

Single-Asset Concentration Risk: Reliance on a single major property for most of its revenue exposes the company to specific market conditions or operational issues related to that asset.

Management & Ownership

Mac Charles (India) Ltd. is promoted by the Nair family, who are the founders of The Leela Group. The company is publicly listed, with the promoter group maintaining a significant ownership stake. The management has extensive experience in the luxury hospitality sector, stemming from their long association with the Leela brand and its operations. This provides continuity and deep industry knowledge in managing a premium asset.

Outlook

Mac Charles (India) Ltd. holds a valuable asset in The Leela Palace Bengaluru, positioned within India's growing luxury hospitality market. The hotel benefits from its prime location, brand association, and established reputation, which are strong fundamentals for attracting high-value customers. The recovery and growth in India's economy and tourism sector present favorable conditions for improved occupancy and RevPAR. However, the company faces inherent risks associated with the cyclical nature of the hospitality industry, intense competition in Bengaluru's luxury segment, and the concentration risk of operating a single major asset. Future performance will largely depend on sustained economic growth, effective management of operational costs, and continued ability to maintain its premium positioning amidst competitive pressures.

Mac Charles (India) Share Price

Live · BSE / NSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mac Charles (India) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2 2 3 3 2 22 24 33 32 32
Other Income 4 5 4 8 4 2 3 6 2 3
Total Income 7 6 7 11 6 24 26 39 34 35
Total Expenditure 8 8 9 10 11 9 6 8 8 7
Operating Profit -2 -2 -2 1 -5 15 20 30 27 28
Interest 19 20 22 23 31 31 32 32 37 42
Depreciation 0 1 1 1 0 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -57 0 0
Profit Before Tax -21 -23 -24 -23 -37 -21 -17 -63 -15 -19
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -21 -23 -24 -23 -37 -21 -17 -63 -15 -19
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -21 -23 -24 -23 -37 -21 -17 -63 -15 -19
Adjusted Earnings Per Share -16.3 -17.5 -18.2 -17.2 -27.9 -16 -12.6 -48.4 -11.7 -14.8

Mac Charles (India) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 59 72 78 31 48 23 22 11 11 10 110 121
Other Income 38 11 11 8 5 4 94 85 18 21 13 14
Total Income 97 83 89 39 53 28 116 97 30 31 124 134
Total Expenditure 38 38 47 26 54 11 14 13 24 38 31 29
Operating Profit 59 45 42 13 -1 16 102 83 5 -8 92 105
Interest 1 1 6 16 17 10 6 32 72 96 131 143
Depreciation 5 5 5 4 4 4 3 2 2 2 21 20
Exceptional Income / Expenses 0 0 0 30 0 0 0 0 0 0 -57 -57
Profit Before Tax 53 39 30 23 -23 2 94 49 -69 -106 -116 -114
Provision for Tax 18 10 8 9 -6 0 1 6 -3 0 0 0
Profit After Tax 35 29 22 14 -17 2 93 43 -66 -106 -116 -114
Adjustments 0 0 0 14 0 -1 19 0 0 0 0 0
Profit After Adjustments 35 29 22 28 -17 1 111 43 -66 -106 -116 -114
Adjusted Earnings Per Share 26.5 22.4 16.6 21.5 -13.1 0.4 84.8 32.5 -50.5 -80.7 -88.8 -87.5

Mac Charles (India) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 257 286 293 110 77 77 186 241 175 102 -10
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 38 123 164 118 117 122 532 827 1045 1409
Other Non-Current Liabilities 21 14 11 6 0 0 -0 6 1 2 48
Total Current Liabilities 10 18 32 250 30 37 12 13 17 28 135
Total Liabilities 289 357 459 530 225 231 425 792 1021 1177 1581
Fixed Assets 93 90 84 80 77 82 24 22 21 20 18
Other Non-Current Assets 108 208 289 363 137 141 250 460 633 938 1091
Total Current Assets 88 59 85 86 11 8 112 307 365 218 472
Total Assets 289 357 459 530 225 231 425 792 1021 1177 1581

Mac Charles (India) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 5 4 7 1 1 1 94 8 1 6
Cash Flow from Operating Activities -0 21 28 23 36 7 -18 -15 -21 -113 -65
Cash Flow from Investing Activities 28 -61 -87 2 43 3 76 -386 -162 40 -213
Cash Flow from Financing Activities -29 39 62 -27 -79 -11 35 314 176 78 276
Net Cash Inflow / Outflow -1 -1 3 -2 0 -0 93 -87 -7 5 -2
Closing Cash & Cash Equivalent 5 4 7 5 1 1 94 8 1 6 4

Mac Charles (India) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 26.47 22.38 16.64 21.46 -13.13 0.4 84.81 32.49 -50.52 -80.74 -88.76
CEPS(Rs) 30.5 26.41 20.79 13.61 -9.73 4.1 72.62 33.95 -49.02 -79.09 -73.01
DPS(Rs) 10 0 10 10 0 0 0 0 0 0 0
Book NAV/Share(Rs) 196.43 218.48 223.36 83.81 58.66 59.14 141.77 184.05 133.81 78.22 -8.01
Core EBITDA Margin(%) 35.71 47.42 39.75 14.83 -13.19 50.32 37.78 -20.49 -111.41 -289.51 71.75
EBIT Margin(%) 90.94 55.17 46.4 127.03 -12.17 54.03 452.79 726.38 30.9 -100.43 13.75
Pre Tax Margin(%) 89.58 54.23 38.35 75.9 -48.22 9.03 425.68 436.61 -604.57 -1075.95 -105.4
PAT Margin (%) 58.66 40.9 27.89 45.46 -35.99 7.85 420.93 380.37 -581.4 -1075.95 -105.42
Cash Profit Margin (%) 67.58 48.26 34.85 57.82 -26.66 23.24 432.93 397.47 -564.18 -1053.95 -86.72
ROA(%) 12.02 9.07 5.34 2.84 -4.56 0.79 28.18 6.99 -7.3 -9.62 -8.43
ROE(%) 13.94 10.79 7.53 6.97 -18.44 2.35 70.29 19.94 -31.78 -76.16 -252.85
ROCE(%) 21.57 13.55 9.76 11.3 -2.46 6.33 39.38 15.04 0.4 -0.92 1.14
Receivable days 21.93 21.23 22.59 47.83 15.78 16.18 18.02 48.67 52.56 67.85 6.68
Inventory Days 7.83 6.18 5.32 13.42 5.55 5.71 0 0 0 3578.27 570.19
Payable days 132.17 126.09 114.09 500.46 198.01 0 0 0 0 0 0
PER(x) 12.79 23.01 18.68 13.74 0 556.8 9.49 10.93 0 0 0
Price/Book(x) 1.72 2.36 1.39 3.52 3.65 3.79 5.67 1.93 3.28 7.14 -74.63
Dividend Yield(%) 2.95 0 3.22 3.39 0 0 0 0 0 0 0
EV/Net Sales(x) 7.42 9.91 6.71 17.77 8.28 17.74 48.76 64.57 93.07 172.89 19.35
EV/Core EBITDA(x) 7.43 15.85 12.57 42.18 -291.39 25.56 10.49 8.69 193.43 -220.46 23.11
Net Sales Growth(%) 11.72 21.26 9.02 -60.54 55 -51.71 -4.82 -49.09 1.73 -13.63 1021.99
EBIT Growth(%) 46.06 -26.44 -8.3 8.02 -114.84 314.47 697.6 -18.32 -95.67 -380.72 253.67
PAT Growth(%) 33.78 -15.45 -25.66 -35.67 -222.69 110.54 5002.48 -53.99 -255.5 -59.83 -9.93
EPS Growth(%) 33.75 -15.45 -25.66 29 -161.2 103.06 0 -61.7 -255.5 -59.83 -9.93
Debt/Equity(x) 0 0.14 0.42 1.52 1.56 1.55 0.66 2.21 4.72 10.26 -143.59
Current Ratio(x) 8.47 3.26 2.62 0.35 0.37 0.23 9.35 24.24 21.55 7.91 3.5
Quick Ratio(x) 8.35 3.2 2.58 0.34 0.36 0.21 9.35 24.24 21.55 4.41 1.66
Interest Cover(x) 67.14 58.95 5.76 2.48 -0.34 1.2 16.7 2.51 0.05 -0.1 0.12
Total Debt/Mcap(x) 0 0.06 0.31 0.43 0.43 0.41 0.12 1.14 1.44 1.44 1.92

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1000% +115% +37% +6%
Operating Profit CAGR — +3% +42% +5%
PAT CAGR — 0% 0% 0%
Share Price CAGR -5% +16% +6% +3%
ROE Average -253% -120% -54% -22%
ROCE Average +1% 0% +11% +10%

Mac Charles (India) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.78 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 26.2 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 757573.7873.7873.7873.7873.7873.7873.7873.78
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 24.9824.9826.226.226.226.226.226.226.226.2
Others 0000000000
Total 100100100100100100100100100100

Mac Charles (India) Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Mac Charles (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mac Charles (India) Pros & Cons

Pros

  • Stock is trading at -29.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -120% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp