Hotel, Resort & Restaurants · Founded 1979 · www.maccharlesindia.com · BSE 507836 · NSE MAC CHARLES · ISIN INE435D01014
No Notes Added Yet
Business
Mac Charles (India) Ltd. is a company primarily engaged in the hospitality sector. Its core business involves owning and operating luxury hotels. The company currently owns and operates The Leela Palace Bengaluru, a prominent luxury hotel. It generates revenue by providing accommodation services (room rentals), food and beverage services (restaurants, bars, in-room dining), banqueting and event facilities, and other ancillary hospitality services such as spa and wellness. The business model is asset-heavy, relying on the ownership and efficient management of a high-end property.
Revenue Mix
While specific revenue breakdown is not readily available, the primary revenue streams for Mac Charles (India) Ltd. would typically comprise:
Room Revenue: The largest component, derived from guests staying at The Leela Palace Bengaluru.
Food & Beverage (F&B) Revenue: From restaurants, bars, banquets, and room service.
Banqueting & Events Revenue: From hosting conferences, weddings, and other social and corporate events.
Other Services: Such as spa, laundry, and business center services.
Industry
The company operates within India's highly competitive Hotel, Resort & Restaurants sector. The Indian hospitality industry is characterized by a mix of large international chains, domestic brands, and independent hotels. It is cyclical, influenced by economic growth, tourism trends, and disposable incomes. Mac Charles (India) Ltd. is positioned in the luxury segment with its flagship property, The Leela Palace Bengaluru. This places it in direct competition with other 5-star and luxury hotels in Bengaluru, operated by major domestic and international players like The Indian Hotels Company (Taj), ITC Hotels, Marriott International, and Hilton. Its positioning is as a single-asset owner of an iconic luxury hotel, giving it a strong local presence in Bengaluru's high-end market.
MOAT
Mac Charles (India) Ltd. derives its competitive advantage primarily from:
Prime Location and Asset Quality: The Leela Palace Bengaluru is an iconic, well-established luxury property situated in a prime location in Bengaluru, offering a distinct advantage in attracting high-paying clientele. The architectural grandeur, lavish interiors, and extensive facilities contribute to its premium appeal.
Brand Association: Operating under 'The Leela' brand, which is a recognized and respected luxury hospitality brand in India, provides a halo effect and attracts discerning guests who associate it with high service standards and luxury experiences.
Established Reputation: Years of operation have built a strong reputation for service excellence and luxury experiences, fostering repeat business and positive word-of-mouth.
Growth Drivers
Growth in Indian Economy: Continued economic growth in India, particularly in business hubs like Bengaluru, drives corporate travel, MICE (Meetings, Incentives, Conferences, and Exhibitions) events, and disposable incomes for leisure travel.
Tourism Sector Expansion: Growth in both domestic and international tourism to India and specifically Bengaluru.
Increased Demand for Luxury Hospitality: A rising affluent class and increased spending on premium experiences support demand for luxury hotels.
RevPAR Improvement: Ability to command higher average room rates (ARR) and achieve better occupancy rates (resulting in higher Revenue Per Available Room or RevPAR) as demand recovers and grows.
MICE and Wedding Market: Bengaluru's status as a business and increasingly, a wedding destination, drives significant banquet and event revenue.
Risks
Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with slowdowns directly impacting business and leisure travel, leading to lower occupancy and room rates.
Intense Competition: Bengaluru has a large number of luxury hotels, leading to competitive pressures on pricing and market share.
High Fixed Costs: Asset-heavy hotel operations entail significant fixed costs (property maintenance, staff salaries, utilities), which can strain profitability during periods of low occupancy.
Geopolitical and Health Crises: Events like pandemics, political instability, or natural disasters can severely disrupt travel and tourism.
Regulatory Changes: Changes in local or national regulations concerning tourism, liquor licenses, or property taxes can impact operations and profitability.
Single-Asset Concentration Risk: Reliance on a single major property for most of its revenue exposes the company to specific market conditions or operational issues related to that asset.
Management & Ownership
Mac Charles (India) Ltd. is promoted by the Nair family, who are the founders of The Leela Group. The company is publicly listed, with the promoter group maintaining a significant ownership stake. The management has extensive experience in the luxury hospitality sector, stemming from their long association with the Leela brand and its operations. This provides continuity and deep industry knowledge in managing a premium asset.
Outlook
Mac Charles (India) Ltd. holds a valuable asset in The Leela Palace Bengaluru, positioned within India's growing luxury hospitality market. The hotel benefits from its prime location, brand association, and established reputation, which are strong fundamentals for attracting high-value customers. The recovery and growth in India's economy and tourism sector present favorable conditions for improved occupancy and RevPAR. However, the company faces inherent risks associated with the cyclical nature of the hospitality industry, intense competition in Bengaluru's luxury segment, and the concentration risk of operating a single major asset. Future performance will largely depend on sustained economic growth, effective management of operational costs, and continued ability to maintain its premium positioning amidst competitive pressures.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 3 | 3 | 2 | 22 | 24 | 33 | 32 | 32 |
| Other Income | 4 | 5 | 4 | 8 | 4 | 2 | 3 | 6 | 2 | 3 |
| Total Income | 7 | 6 | 7 | 11 | 6 | 24 | 26 | 39 | 34 | 35 |
| Total Expenditure | 8 | 8 | 9 | 10 | 11 | 9 | 6 | 8 | 8 | 7 |
| Operating Profit | -2 | -2 | -2 | 1 | -5 | 15 | 20 | 30 | 27 | 28 |
| Interest | 19 | 20 | 22 | 23 | 31 | 31 | 32 | 32 | 37 | 42 |
| Depreciation | 0 | 1 | 1 | 1 | 0 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | 0 | 0 |
| Profit Before Tax | -21 | -23 | -24 | -23 | -37 | -21 | -17 | -63 | -15 | -19 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -21 | -23 | -24 | -23 | -37 | -21 | -17 | -63 | -15 | -19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -21 | -23 | -24 | -23 | -37 | -21 | -17 | -63 | -15 | -19 |
| Adjusted Earnings Per Share | -16.3 | -17.5 | -18.2 | -17.2 | -27.9 | -16 | -12.6 | -48.4 | -11.7 | -14.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 59 | 72 | 78 | 31 | 48 | 23 | 22 | 11 | 11 | 10 | 110 | 121 |
| Other Income | 38 | 11 | 11 | 8 | 5 | 4 | 94 | 85 | 18 | 21 | 13 | 14 |
| Total Income | 97 | 83 | 89 | 39 | 53 | 28 | 116 | 97 | 30 | 31 | 124 | 134 |
| Total Expenditure | 38 | 38 | 47 | 26 | 54 | 11 | 14 | 13 | 24 | 38 | 31 | 29 |
| Operating Profit | 59 | 45 | 42 | 13 | -1 | 16 | 102 | 83 | 5 | -8 | 92 | 105 |
| Interest | 1 | 1 | 6 | 16 | 17 | 10 | 6 | 32 | 72 | 96 | 131 | 143 |
| Depreciation | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | -57 |
| Profit Before Tax | 53 | 39 | 30 | 23 | -23 | 2 | 94 | 49 | -69 | -106 | -116 | -114 |
| Provision for Tax | 18 | 10 | 8 | 9 | -6 | 0 | 1 | 6 | -3 | 0 | 0 | 0 |
| Profit After Tax | 35 | 29 | 22 | 14 | -17 | 2 | 93 | 43 | -66 | -106 | -116 | -114 |
| Adjustments | 0 | 0 | 0 | 14 | 0 | -1 | 19 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 35 | 29 | 22 | 28 | -17 | 1 | 111 | 43 | -66 | -106 | -116 | -114 |
| Adjusted Earnings Per Share | 26.5 | 22.4 | 16.6 | 21.5 | -13.1 | 0.4 | 84.8 | 32.5 | -50.5 | -80.7 | -88.8 | -87.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1000% | 115% | 37% | 6% |
| Operating Profit CAGR | 0% | 3% | 42% | 5% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 16% | 6% | 3% |
| ROE Average | -253% | -120% | -54% | -22% |
| ROCE Average | 1% | 0% | 11% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 257 | 286 | 293 | 110 | 77 | 77 | 186 | 241 | 175 | 102 | -10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 38 | 123 | 164 | 118 | 117 | 122 | 532 | 827 | 1045 | 1409 |
| Other Non-Current Liabilities | 21 | 14 | 11 | 6 | 0 | 0 | -0 | 6 | 1 | 2 | 48 |
| Total Current Liabilities | 10 | 18 | 32 | 250 | 30 | 37 | 12 | 13 | 17 | 28 | 135 |
| Total Liabilities | 289 | 357 | 459 | 530 | 225 | 231 | 425 | 792 | 1021 | 1177 | 1581 |
| Fixed Assets | 93 | 90 | 84 | 80 | 77 | 82 | 24 | 22 | 21 | 20 | 18 |
| Other Non-Current Assets | 108 | 208 | 289 | 363 | 137 | 141 | 250 | 460 | 633 | 938 | 1091 |
| Total Current Assets | 88 | 59 | 85 | 86 | 11 | 8 | 112 | 307 | 365 | 218 | 472 |
| Total Assets | 289 | 357 | 459 | 530 | 225 | 231 | 425 | 792 | 1021 | 1177 | 1581 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 5 | 4 | 7 | 1 | 1 | 1 | 94 | 8 | 1 | 6 |
| Cash Flow from Operating Activities | -0 | 21 | 28 | 23 | 36 | 7 | -18 | -15 | -21 | -113 | -65 |
| Cash Flow from Investing Activities | 28 | -61 | -87 | 2 | 43 | 3 | 76 | -386 | -162 | 40 | -213 |
| Cash Flow from Financing Activities | -29 | 39 | 62 | -27 | -79 | -11 | 35 | 314 | 176 | 78 | 276 |
| Net Cash Inflow / Outflow | -1 | -1 | 3 | -2 | 0 | -0 | 93 | -87 | -7 | 5 | -2 |
| Closing Cash & Cash Equivalent | 5 | 4 | 7 | 5 | 1 | 1 | 94 | 8 | 1 | 6 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 26.47 | 22.38 | 16.64 | 21.46 | -13.13 | 0.4 | 84.81 | 32.49 | -50.52 | -80.74 | -88.76 |
| CEPS(Rs) | 30.5 | 26.41 | 20.79 | 13.61 | -9.73 | 4.1 | 72.62 | 33.95 | -49.02 | -79.09 | -73.01 |
| DPS(Rs) | 10 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 196.43 | 218.48 | 223.36 | 83.81 | 58.66 | 59.14 | 141.77 | 184.05 | 133.81 | 78.22 | -8.01 |
| Core EBITDA Margin(%) | 35.71 | 47.42 | 39.75 | 14.83 | -13.19 | 50.32 | 37.78 | -20.49 | -111.41 | -289.51 | 71.75 |
| EBIT Margin(%) | 90.94 | 55.17 | 46.4 | 127.03 | -12.17 | 54.03 | 452.79 | 726.38 | 30.9 | -100.43 | 13.75 |
| Pre Tax Margin(%) | 89.58 | 54.23 | 38.35 | 75.9 | -48.22 | 9.03 | 425.68 | 436.61 | -604.57 | -1075.95 | -105.4 |
| PAT Margin (%) | 58.66 | 40.9 | 27.89 | 45.46 | -35.99 | 7.85 | 420.93 | 380.37 | -581.4 | -1075.95 | -105.42 |
| Cash Profit Margin (%) | 67.58 | 48.26 | 34.85 | 57.82 | -26.66 | 23.24 | 432.93 | 397.47 | -564.18 | -1053.95 | -86.72 |
| ROA(%) | 12.02 | 9.07 | 5.34 | 2.84 | -4.56 | 0.79 | 28.18 | 6.99 | -7.3 | -9.62 | -8.43 |
| ROE(%) | 13.94 | 10.79 | 7.53 | 6.97 | -18.44 | 2.35 | 70.29 | 19.94 | -31.78 | -76.16 | -252.85 |
| ROCE(%) | 21.57 | 13.55 | 9.76 | 11.3 | -2.46 | 6.33 | 39.38 | 15.04 | 0.4 | -0.92 | 1.14 |
| Receivable days | 21.93 | 21.23 | 22.59 | 47.83 | 15.78 | 16.18 | 18.02 | 48.67 | 52.56 | 67.85 | 6.68 |
| Inventory Days | 7.83 | 6.18 | 5.32 | 13.42 | 5.55 | 5.71 | 0 | 0 | 0 | 3578.27 | 570.19 |
| Payable days | 132.17 | 126.09 | 114.09 | 500.46 | 198.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 12.79 | 23.01 | 18.68 | 13.74 | 0 | 556.8 | 9.49 | 10.93 | 0 | 0 | 0 |
| Price/Book(x) | 1.72 | 2.36 | 1.39 | 3.52 | 3.65 | 3.79 | 5.67 | 1.93 | 3.28 | 7.14 | -74.63 |
| Dividend Yield(%) | 2.95 | 0 | 3.22 | 3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.42 | 9.91 | 6.71 | 17.77 | 8.28 | 17.74 | 48.76 | 64.57 | 93.07 | 172.89 | 19.35 |
| EV/Core EBITDA(x) | 7.43 | 15.85 | 12.57 | 42.18 | -291.39 | 25.56 | 10.49 | 8.69 | 193.43 | -220.46 | 23.11 |
| Net Sales Growth(%) | 11.72 | 21.26 | 9.02 | -60.54 | 55 | -51.71 | -4.82 | -49.09 | 1.73 | -13.63 | 1021.99 |
| EBIT Growth(%) | 46.06 | -26.44 | -8.3 | 8.02 | -114.84 | 314.47 | 697.6 | -18.32 | -95.67 | -380.72 | 253.67 |
| PAT Growth(%) | 33.78 | -15.45 | -25.66 | -35.67 | -222.69 | 110.54 | 5002.48 | -53.99 | -255.5 | -59.83 | -9.93 |
| EPS Growth(%) | 33.75 | -15.45 | -25.66 | 29 | -161.2 | 103.06 | 0 | -61.7 | -255.5 | -59.83 | -9.93 |
| Debt/Equity(x) | 0 | 0.14 | 0.42 | 1.52 | 1.56 | 1.55 | 0.66 | 2.21 | 4.72 | 10.26 | -143.59 |
| Current Ratio(x) | 8.47 | 3.26 | 2.62 | 0.35 | 0.37 | 0.23 | 9.35 | 24.24 | 21.55 | 7.91 | 3.5 |
| Quick Ratio(x) | 8.35 | 3.2 | 2.58 | 0.34 | 0.36 | 0.21 | 9.35 | 24.24 | 21.55 | 4.41 | 1.66 |
| Interest Cover(x) | 67.14 | 58.95 | 5.76 | 2.48 | -0.34 | 1.2 | 16.7 | 2.51 | 0.05 | -0.1 | 0.12 |
| Total Debt/Mcap(x) | 0 | 0.06 | 0.31 | 0.43 | 0.43 | 0.41 | 0.12 | 1.14 | 1.44 | 1.44 | 1.92 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 24.98 | 24.98 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1000% | +115% | +37% | +6% |
| Operating Profit CAGR | — | +3% | +42% | +5% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -5% | +16% | +6% | +3% |
| ROE Average | -253% | -120% | -54% | -22% |
| ROCE Average | +1% | 0% | +11% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 | 73.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 24.98 | 24.98 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.