Trading · Founded 1984 · www.lykis.com · BSE 530689 · · ISIN INE624M01014
No Notes Added Yet
Business
Lykis Ltd. is an India-based company primarily engaged in the business of trading. Its core business model revolves around sourcing a diverse range of products, including Fast-Moving Consumer Goods (FMCG), personal care products, home care products, food products, and various agro-commodities and industrial goods. The company operates through both domestic distribution channels within India and engages in international import and export activities. Lykis Ltd. generates revenue by buying goods from manufacturers or producers and selling them to wholesalers, retailers, or directly to consumers, earning a margin on the difference between the purchase and sale price.
Revenue Mix
Lykis Ltd. primarily operates within a single overarching 'Trading' segment. While specific segment revenue contributions are not detailed, its product portfolio broadly includes:
FMCG & Personal Care: Shampoos, soaps, detergents, cosmetics, oral care.
Food Products: A range of edible items.
Home Care: Household cleaning and maintenance products.
Agro-Commodities & Industrial Goods: Other non-consumer products, potentially for industrial use or raw materials.
The company's revenue mix is diversified across these product categories and geographical sales (domestic vs. international trade).
Industry
The trading industry in India is highly fragmented and competitive, characterized by low barriers to entry. It encompasses a vast network of distributors, wholesalers, and retailers across various product categories. Lykis Ltd. operates as a small to mid-sized player within this crowded landscape. Its positioning relies on establishing strong relationships with suppliers and a wide distribution network, particularly for its diverse product range across consumer goods and commodities. The industry is sensitive to supply chain efficiencies, price fluctuations, and regional demand dynamics.
MOAT
Lykis Ltd., typical of many trading companies, possesses a relatively weak moat. Its advantages are primarily operational and relational:
Distribution Network & Relationships: A well-established network of suppliers and distributors, both domestically and internationally, can provide an operational edge.
Product Diversification: A broad product portfolio across various categories might mitigate risks associated with a single product line and appeal to a wider customer base.
Logistics & Efficiency: Efficient supply chain management and logistics can contribute to cost advantages.
However, these are generally not high barriers to entry, and the business faces constant pressure from competitors who can replicate product sourcing and distribution. Brand loyalty for a trading intermediary is typically low.
Growth Drivers
Key factors that can drive Lykis Ltd.'s growth over the next 3-5 years include:
Economic Growth & Consumption: Rising disposable incomes and increasing consumer spending in India will boost demand for the products it trades.
Product Portfolio Expansion: Adding new, in-demand product categories or expanding existing ones can capture new market share.
Geographical Expansion: Strengthening international trade operations (import/export) and expanding into new domestic regions can open new revenue streams.
Strengthening Distribution: Enhancing the efficiency and reach of its distribution network can lead to higher sales volumes.
Supply Chain Optimization: Improving sourcing efficiency and logistics can enhance margins and competitiveness.
Risks
Commodity Price Volatility: Fluctuations in the prices of traded goods can significantly impact margins.
Foreign Exchange Risk: As an importer and exporter, the company is exposed to currency fluctuations, which can affect profitability.
Intense Competition & Margin Pressure: The fragmented nature of the trading industry leads to intense competition, which can compress trading margins.
Supply Chain Disruptions: Global or domestic events (e.g., pandemics, geopolitical tensions) can disrupt supply chains, impacting availability and costs.
Credit Risk: Exposure to credit risk from various counterparties (suppliers, customers) can lead to bad debts.
Regulatory Changes: Changes in trade policies, import/export duties, or other government regulations can impact business operations and profitability.
Management & Ownership
Lykis Ltd. is an Indian company, and like many companies in India, it is likely promoter-led. Mr. Paresh Patel is identified as a key promoter and managing director. Promoter ownership typically constitutes a significant portion of the shareholding, indicating strong alignment of management interests with the company's long-term performance. The quality of management is reflected in their ability to navigate complex supply chains, manage inventory, mitigate forex risks, and maintain strong relationships with diverse stakeholders in a highly competitive sector.
Outlook
Lykis Ltd. operates in a fundamental yet highly competitive sector. The company's future performance hinges on its ability to effectively manage its diverse product portfolio, maintain efficient supply chain operations, and expand its market reach. The bull case for Lykis Ltd. involves capitalizing on India's growing consumer market and potentially expanding its international trade footprint, thereby growing revenues and improving operational efficiencies to sustain margins. The bear case, however, highlights the inherent risks of the trading business, including intense competition leading to margin erosion, susceptibility to commodity and forex volatility, and potential disruptions in global supply chains. Success will depend on prudent risk management, strong relationships, and agile adaptation to market dynamics in a sector with historically thin margins.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 120 | 73 | 84 | 79 | 61 | 67 | 90 | 91 | 145 | 127 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Total Income | 122 | 74 | 85 | 80 | 63 | 68 | 91 | 92 | 147 | 130 |
| Total Expenditure | 120 | 71 | 82 | 75 | 61 | 67 | 87 | 88 | 141 | 123 |
| Operating Profit | 1 | 3 | 3 | 4 | 1 | 1 | 4 | 4 | 5 | 7 |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 1 | 1 | 2 | 0 | -0 | 3 | 2 | 4 | 5 |
| Provision for Tax | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 |
| Profit After Tax | -1 | 1 | 1 | 2 | -1 | -0 | 3 | 2 | 2 | 4 |
| Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | -1 | 1 | 1 | 2 | -1 | -0 | 3 | 2 | 2 | 4 |
| Adjusted Earnings Per Share | -0.4 | 0.4 | 0.5 | 0.8 | -0.4 | -0.2 | 1.5 | 1 | 1 | 2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 107 | 107 | 148 | 147 | 84 | 63 | 329 | 454 | 404 | 297 | 393 | 453 |
| Other Income | 1 | 3 | 3 | 1 | 2 | 1 | 6 | 3 | 3 | 4 | 4 | 6 |
| Total Income | 108 | 110 | 151 | 148 | 87 | 64 | 335 | 457 | 408 | 301 | 397 | 460 |
| Total Expenditure | 105 | 110 | 149 | 147 | 85 | 67 | 329 | 429 | 395 | 290 | 382 | 439 |
| Operating Profit | 3 | 0 | 2 | 1 | 1 | -2 | 6 | 28 | 13 | 12 | 14 | 20 |
| Interest | 2 | 3 | 5 | 2 | 3 | 2 | 3 | 7 | 8 | 6 | 5 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 1 | -3 | -4 | -2 | -2 | -5 | 2 | 20 | 4 | 3 | 8 | 14 |
| Provision for Tax | 1 | 0 | -0 | 1 | 0 | -3 | -0 | 4 | -0 | 1 | 2 | 3 |
| Profit After Tax | 0 | -3 | -4 | -2 | -2 | -2 | 2 | 16 | 4 | 3 | 6 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -4 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | -3 | -4 | -2 | -2 | -7 | 2 | 16 | 4 | 3 | 6 | 11 |
| Adjusted Earnings Per Share | 0.2 | -1.8 | -1.9 | -1.2 | -1 | -3.5 | 1.2 | 8.1 | 2 | 1.3 | 3.3 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | -5% | 44% | 14% |
| Operating Profit CAGR | 17% | -21% | 0% | 17% |
| PAT CAGR | 100% | -28% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 33% | -9% | 7% | -1% |
| ROE Average | 18% | 13% | 29% | 6% |
| ROCE Average | 12% | 10% | 11% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 28 | 23 | 17 | 18 | 16 | 10 | 12 | 28 | 31 | 34 | 41 |
| Minority's Interest | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Borrowings | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -0 | 1 | 2 | 0 | 0 | 4 | 1 | -1 | -2 |
| Total Current Liabilities | 75 | 98 | 157 | 69 | 57 | 75 | 120 | 153 | 106 | 55 | 148 |
| Total Liabilities | 104 | 121 | 174 | 98 | 76 | 85 | 132 | 184 | 138 | 88 | 187 |
| Fixed Assets | 13 | 13 | 14 | 13 | 15 | 3 | 4 | 5 | 5 | 3 | 1 |
| Other Non-Current Assets | 7 | 1 | 3 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 32 |
| Total Current Assets | 84 | 107 | 157 | 83 | 59 | 82 | 127 | 178 | 133 | 85 | 154 |
| Total Assets | 104 | 121 | 174 | 98 | 76 | 85 | 132 | 184 | 138 | 88 | 187 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 8 | 17 | 33 | 3 | 4 | 4 | 7 | 4 | 7 | 7 |
| Cash Flow from Operating Activities | 15 | -33 | 2 | 36 | 9 | -22 | -64 | -23 | 66 | 57 | -32 |
| Cash Flow from Investing Activities | -8 | 9 | 0 | 2 | -0 | 9 | 10 | -0 | -1 | -5 | -29 |
| Cash Flow from Financing Activities | -6 | 33 | 23 | -68 | -8 | 13 | 58 | 21 | -63 | -51 | 62 |
| Net Cash Inflow / Outflow | 2 | 10 | 25 | -30 | 1 | 0 | 3 | -3 | 3 | 0 | -0 |
| Closing Cash & Cash Equivalent | 8 | 17 | 42 | 3 | 4 | 4 | 7 | 4 | 7 | 7 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.18 | -1.77 | -1.85 | -1.25 | -0.98 | -3.47 | 1.25 | 8.12 | 2 | 1.35 | 3.34 |
| CEPS(Rs) | 0.37 | -1.56 | -1.6 | -0.9 | -0.72 | -0.84 | 1.78 | 9.02 | 2.74 | 2.15 | 4.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.09 | 11.39 | 8.24 | 9.13 | 8 | 4.68 | 5.81 | 13.95 | 15.97 | 17.3 | 20.77 |
| Core EBITDA Margin(%) | 2.23 | -2.69 | -0.7 | 0.18 | -1.19 | -5.36 | 0.02 | 5.52 | 2.36 | 2.57 | 2.64 |
| EBIT Margin(%) | 2.87 | -0.35 | 0.81 | 0.34 | 1.12 | -4.74 | 1.59 | 5.77 | 2.84 | 3.15 | 3.29 |
| Pre Tax Margin(%) | 0.82 | -3.09 | -2.51 | -1.14 | -2.08 | -8.01 | 0.69 | 4.31 | 0.91 | 1.13 | 2.09 |
| PAT Margin (%) | 0.29 | -3.2 | -2.42 | -1.65 | -2.26 | -3.81 | 0.74 | 3.47 | 0.96 | 0.88 | 1.65 |
| Cash Profit Margin (%) | 0.67 | -2.81 | -2.1 | -1.18 | -1.66 | -2.57 | 1.05 | 3.85 | 1.31 | 1.4 | 1.99 |
| ROA(%) | 0.3 | -3.06 | -2.44 | -1.78 | -2.2 | -2.99 | 2.23 | 9.97 | 2.41 | 2.31 | 4.71 |
| ROE(%) | 1.24 | -13.92 | -18.86 | -14.39 | -11.48 | -19.62 | 23.81 | 82.21 | 13.39 | 8.1 | 17.56 |
| ROCE(%) | 3.72 | -0.4 | 1.01 | 0.53 | 1.52 | -4.95 | 5.83 | 18.25 | 8.14 | 9.85 | 11.76 |
| Receivable days | 113.16 | 90.55 | 75.49 | 61.69 | 62.38 | 83.49 | 44.35 | 74.17 | 99.73 | 80.24 | 51.7 |
| Inventory Days | 13.67 | 16.44 | 15.92 | 15.96 | 12.17 | 38.79 | 14.47 | 11.71 | 11.48 | 15.43 | 26.81 |
| Payable days | 32.59 | 15.14 | 16.47 | 32.25 | 48.06 | 42.7 | 11.01 | 8.2 | 10.33 | 15.28 | 19.48 |
| PER(x) | 371.22 | 0 | 0 | 0 | 0 | 0 | 23.45 | 7.79 | 22.42 | 19.92 | 12.65 |
| Price/Book(x) | 4.61 | 4.27 | 5.21 | 2.51 | 1.87 | 5.62 | 5.04 | 4.54 | 2.81 | 1.55 | 2.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.59 | 1.52 | 1.04 | 0.51 | 0.74 | 1.5 | 0.48 | 0.57 | 0.41 | 0.27 | 0.46 |
| EV/Core EBITDA(x) | 48.97 | 4059.96 | 91.54 | 63.12 | 42.99 | -42.86 | 25.37 | 9.21 | 12.72 | 6.78 | 12.61 |
| Net Sales Growth(%) | -36.37 | 0.28 | 38.24 | -0.86 | -42.65 | -24.95 | 419.95 | 37.97 | -10.89 | -26.46 | 32.07 |
| EBIT Growth(%) | 39.5 | -112.36 | 416.93 | -58.38 | 88.8 | -417.11 | 273.81 | 401.87 | -56.1 | -18.57 | 38.06 |
| PAT Growth(%) | 234.22 | -1198.52 | -4.36 | 32.49 | 21.34 | -26.52 | 200.37 | 550.71 | -75.33 | -32.76 | 148.07 |
| EPS Growth(%) | 200.34 | -1112.88 | -4.36 | 32.49 | 21.34 | -252.69 | 135.98 | 551.01 | -75.34 | -32.74 | 148.11 |
| Debt/Equity(x) | 1.87 | 3.81 | 6.84 | 2.35 | 2.93 | 5.04 | 9.22 | 5.02 | 2.69 | 1.17 | 2.57 |
| Current Ratio(x) | 1.11 | 1.09 | 1 | 1.21 | 1.04 | 1.09 | 1.06 | 1.17 | 1.26 | 1.56 | 1.04 |
| Quick Ratio(x) | 1.05 | 1.04 | 0.95 | 1.14 | 1.03 | 0.92 | 0.94 | 1.06 | 1.16 | 1.28 | 0.75 |
| Interest Cover(x) | 1.4 | -0.13 | 0.24 | 0.23 | 0.35 | -1.45 | 1.76 | 3.95 | 1.47 | 1.56 | 2.75 |
| Total Debt/Mcap(x) | 0.41 | 0.91 | 1.36 | 0.97 | 1.62 | 0.95 | 1.92 | 1.13 | 0.97 | 0.76 | 1.28 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | -5% | +44% | +14% |
| Operating Profit CAGR | +17% | -21% | — | +17% |
| PAT CAGR | +100% | -28% | — | — |
| Share Price CAGR | +33% | -9% | +7% | -1% |
| ROE Average | +18% | +13% | +29% | +6% |
| ROCE Average | +12% | +10% | +11% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 | 67.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.