Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹92 Cr.
Stock P/E
14.1
P/B
2.1
Current Price
₹47.3
Book Value
₹ 22.8
Face Value
10
52W High
₹61.8
52W Low
₹ 29.2
Dividend Yield
0%

Krowniq Overview

Business

Lykis Ltd. is an India-based company primarily engaged in the business of trading. Its core business model revolves around sourcing a diverse range of products, including Fast-Moving Consumer Goods (FMCG), personal care products, home care products, food products, and various agro-commodities and industrial goods. The company operates through both domestic distribution channels within India and engages in international import and export activities. Lykis Ltd. generates revenue by buying goods from manufacturers or producers and selling them to wholesalers, retailers, or directly to consumers, earning a margin on the difference between the purchase and sale price.

Revenue Mix

Lykis Ltd. primarily operates within a single overarching 'Trading' segment. While specific segment revenue contributions are not detailed, its product portfolio broadly includes:

FMCG & Personal Care: Shampoos, soaps, detergents, cosmetics, oral care.

Food Products: A range of edible items.

Home Care: Household cleaning and maintenance products.

Agro-Commodities & Industrial Goods: Other non-consumer products, potentially for industrial use or raw materials.

The company's revenue mix is diversified across these product categories and geographical sales (domestic vs. international trade).

Industry

The trading industry in India is highly fragmented and competitive, characterized by low barriers to entry. It encompasses a vast network of distributors, wholesalers, and retailers across various product categories. Lykis Ltd. operates as a small to mid-sized player within this crowded landscape. Its positioning relies on establishing strong relationships with suppliers and a wide distribution network, particularly for its diverse product range across consumer goods and commodities. The industry is sensitive to supply chain efficiencies, price fluctuations, and regional demand dynamics.

MOAT

Lykis Ltd., typical of many trading companies, possesses a relatively weak moat. Its advantages are primarily operational and relational:

Distribution Network & Relationships: A well-established network of suppliers and distributors, both domestically and internationally, can provide an operational edge.

Product Diversification: A broad product portfolio across various categories might mitigate risks associated with a single product line and appeal to a wider customer base.

Logistics & Efficiency: Efficient supply chain management and logistics can contribute to cost advantages.

However, these are generally not high barriers to entry, and the business faces constant pressure from competitors who can replicate product sourcing and distribution. Brand loyalty for a trading intermediary is typically low.

Growth Drivers

Key factors that can drive Lykis Ltd.'s growth over the next 3-5 years include:

Economic Growth & Consumption: Rising disposable incomes and increasing consumer spending in India will boost demand for the products it trades.

Product Portfolio Expansion: Adding new, in-demand product categories or expanding existing ones can capture new market share.

Geographical Expansion: Strengthening international trade operations (import/export) and expanding into new domestic regions can open new revenue streams.

Strengthening Distribution: Enhancing the efficiency and reach of its distribution network can lead to higher sales volumes.

Supply Chain Optimization: Improving sourcing efficiency and logistics can enhance margins and competitiveness.

Risks

Commodity Price Volatility: Fluctuations in the prices of traded goods can significantly impact margins.

Foreign Exchange Risk: As an importer and exporter, the company is exposed to currency fluctuations, which can affect profitability.

Intense Competition & Margin Pressure: The fragmented nature of the trading industry leads to intense competition, which can compress trading margins.

Supply Chain Disruptions: Global or domestic events (e.g., pandemics, geopolitical tensions) can disrupt supply chains, impacting availability and costs.

Credit Risk: Exposure to credit risk from various counterparties (suppliers, customers) can lead to bad debts.

Regulatory Changes: Changes in trade policies, import/export duties, or other government regulations can impact business operations and profitability.

Management & Ownership

Lykis Ltd. is an Indian company, and like many companies in India, it is likely promoter-led. Mr. Paresh Patel is identified as a key promoter and managing director. Promoter ownership typically constitutes a significant portion of the shareholding, indicating strong alignment of management interests with the company's long-term performance. The quality of management is reflected in their ability to navigate complex supply chains, manage inventory, mitigate forex risks, and maintain strong relationships with diverse stakeholders in a highly competitive sector.

Outlook

Lykis Ltd. operates in a fundamental yet highly competitive sector. The company's future performance hinges on its ability to effectively manage its diverse product portfolio, maintain efficient supply chain operations, and expand its market reach. The bull case for Lykis Ltd. involves capitalizing on India's growing consumer market and potentially expanding its international trade footprint, thereby growing revenues and improving operational efficiencies to sustain margins. The bear case, however, highlights the inherent risks of the trading business, including intense competition leading to margin erosion, susceptibility to commodity and forex volatility, and potential disruptions in global supply chains. Success will depend on prudent risk management, strong relationships, and agile adaptation to market dynamics in a sector with historically thin margins.

Krowniq Share Price

Live · BSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Krowniq Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 120 73 84 79 61 67 90 91 145 127
Other Income 1 1 1 1 1 1 1 1 1 3
Total Income 122 74 85 80 63 68 91 92 147 130
Total Expenditure 120 71 82 75 61 67 87 88 141 123
Operating Profit 1 3 3 4 1 1 4 4 5 7
Interest 2 2 2 2 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0
Profit Before Tax -1 1 1 2 0 -0 3 2 4 5
Provision for Tax -0 0 0 0 1 0 0 0 2 1
Profit After Tax -1 1 1 2 -1 -0 3 2 2 4
Adjustments -0 0 0 -0 -0 -0 -0 -0 0 0
Profit After Adjustments -1 1 1 2 -1 -0 3 2 2 4
Adjusted Earnings Per Share -0.4 0.4 0.5 0.8 -0.4 -0.2 1.5 1 1 2

Krowniq Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 107 107 148 147 84 63 329 454 404 297 393 453
Other Income 1 3 3 1 2 1 6 3 3 4 4 6
Total Income 108 110 151 148 87 64 335 457 408 301 397 460
Total Expenditure 105 110 149 147 85 67 329 429 395 290 382 439
Operating Profit 3 0 2 1 1 -2 6 28 13 12 14 20
Interest 2 3 5 2 3 2 3 7 8 6 5 4
Depreciation 0 0 0 1 1 1 1 2 1 2 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 1 -3 -4 -2 -2 -5 2 20 4 3 8 14
Provision for Tax 1 0 -0 1 0 -3 -0 4 -0 1 2 3
Profit After Tax 0 -3 -4 -2 -2 -2 2 16 4 3 6 11
Adjustments 0 0 0 0 0 -4 -0 -0 -0 -0 0 0
Profit After Adjustments 0 -3 -4 -2 -2 -7 2 16 4 3 6 11
Adjusted Earnings Per Share 0.2 -1.8 -1.9 -1.2 -1 -3.5 1.2 8.1 2 1.3 3.3 5.5

Krowniq Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 28 23 17 18 16 10 12 28 31 34 41
Minority's Interest 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Borrowings 0 0 0 10 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 1 2 0 0 4 1 -1 -2
Total Current Liabilities 75 98 157 69 57 75 120 153 106 55 148
Total Liabilities 104 121 174 98 76 85 132 184 138 88 187
Fixed Assets 13 13 14 13 15 3 4 5 5 3 1
Other Non-Current Assets 7 1 3 1 2 0 1 1 1 0 32
Total Current Assets 84 107 157 83 59 82 127 178 133 85 154
Total Assets 104 121 174 98 76 85 132 184 138 88 187

Krowniq Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 8 17 33 3 4 4 7 4 7 7
Cash Flow from Operating Activities 15 -33 2 36 9 -22 -64 -23 66 57 -32
Cash Flow from Investing Activities -8 9 0 2 -0 9 10 -0 -1 -5 -29
Cash Flow from Financing Activities -6 33 23 -68 -8 13 58 21 -63 -51 62
Net Cash Inflow / Outflow 2 10 25 -30 1 0 3 -3 3 0 -0
Closing Cash & Cash Equivalent 8 17 42 3 4 4 7 4 7 7 7

Krowniq Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.18 -1.77 -1.85 -1.25 -0.98 -3.47 1.25 8.12 2 1.35 3.34
CEPS(Rs) 0.37 -1.56 -1.6 -0.9 -0.72 -0.84 1.78 9.02 2.74 2.15 4.03
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.09 11.39 8.24 9.13 8 4.68 5.81 13.95 15.97 17.3 20.77
Core EBITDA Margin(%) 2.23 -2.69 -0.7 0.18 -1.19 -5.36 0.02 5.52 2.36 2.57 2.64
EBIT Margin(%) 2.87 -0.35 0.81 0.34 1.12 -4.74 1.59 5.77 2.84 3.15 3.29
Pre Tax Margin(%) 0.82 -3.09 -2.51 -1.14 -2.08 -8.01 0.69 4.31 0.91 1.13 2.09
PAT Margin (%) 0.29 -3.2 -2.42 -1.65 -2.26 -3.81 0.74 3.47 0.96 0.88 1.65
Cash Profit Margin (%) 0.67 -2.81 -2.1 -1.18 -1.66 -2.57 1.05 3.85 1.31 1.4 1.99
ROA(%) 0.3 -3.06 -2.44 -1.78 -2.2 -2.99 2.23 9.97 2.41 2.31 4.71
ROE(%) 1.24 -13.92 -18.86 -14.39 -11.48 -19.62 23.81 82.21 13.39 8.1 17.56
ROCE(%) 3.72 -0.4 1.01 0.53 1.52 -4.95 5.83 18.25 8.14 9.85 11.76
Receivable days 113.16 90.55 75.49 61.69 62.38 83.49 44.35 74.17 99.73 80.24 51.7
Inventory Days 13.67 16.44 15.92 15.96 12.17 38.79 14.47 11.71 11.48 15.43 26.81
Payable days 32.59 15.14 16.47 32.25 48.06 42.7 11.01 8.2 10.33 15.28 19.48
PER(x) 371.22 0 0 0 0 0 23.45 7.79 22.42 19.92 12.65
Price/Book(x) 4.61 4.27 5.21 2.51 1.87 5.62 5.04 4.54 2.81 1.55 2.03
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.59 1.52 1.04 0.51 0.74 1.5 0.48 0.57 0.41 0.27 0.46
EV/Core EBITDA(x) 48.97 4059.96 91.54 63.12 42.99 -42.86 25.37 9.21 12.72 6.78 12.61
Net Sales Growth(%) -36.37 0.28 38.24 -0.86 -42.65 -24.95 419.95 37.97 -10.89 -26.46 32.07
EBIT Growth(%) 39.5 -112.36 416.93 -58.38 88.8 -417.11 273.81 401.87 -56.1 -18.57 38.06
PAT Growth(%) 234.22 -1198.52 -4.36 32.49 21.34 -26.52 200.37 550.71 -75.33 -32.76 148.07
EPS Growth(%) 200.34 -1112.88 -4.36 32.49 21.34 -252.69 135.98 551.01 -75.34 -32.74 148.11
Debt/Equity(x) 1.87 3.81 6.84 2.35 2.93 5.04 9.22 5.02 2.69 1.17 2.57
Current Ratio(x) 1.11 1.09 1 1.21 1.04 1.09 1.06 1.17 1.26 1.56 1.04
Quick Ratio(x) 1.05 1.04 0.95 1.14 1.03 0.92 0.94 1.06 1.16 1.28 0.75
Interest Cover(x) 1.4 -0.13 0.24 0.23 0.35 -1.45 1.76 3.95 1.47 1.56 2.75
Total Debt/Mcap(x) 0.41 0.91 1.36 0.97 1.62 0.95 1.92 1.13 0.97 0.76 1.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% -5% +44% +14%
Operating Profit CAGR +17% -21% — +17%
PAT CAGR +100% -28% — —
Share Price CAGR +33% -9% +7% -1%
ROE Average +18% +13% +29% +6%
ROCE Average +12% +10% +11% +5%

Krowniq Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.17 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 32.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.1767.1767.1767.1767.1767.1767.1767.1767.1767.17
FII 0000000000
DII 0000000000
Public 32.8332.8332.8332.8332.8332.8332.8332.8332.8332.83
Others 0000000000
Total 100100100100100100100100100100

Krowniq Peer Comparison

Krowniq Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Krowniq Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 15.28 to 19.48days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp