WEBSITE BSE:531402 NSE: LWS KNITWEAR Inc. Year: 1989 Industry: Trading My Bucket: Add Stock
Last updated: 11:00
No Notes Added Yet
LWS Knitwear Ltd. is an Indian textiles and garment company headquartered in Ludhiana, Punjab, incorporated in 1989 and converted into a public limited company in 1991. It is listed on the BSE and operates primarily in the hosiery, knitted cloth and apparel segments, manufacturing and trading a wide range of knitted fabrics and readymade garments such as sweaters, t‑shirts, joggers, sleepwear and other winter and summer apparel for men, women and children, which it sells under its own LWS brand and through third‑party channels. The company ...Read More
LWS Knitwear Ltd. is an Indian textiles and garment company headquartered in Ludhiana, Punjab, incorporated in 1989 and converted into a public limited company in 1991. It is listed on the BSE and operates primarily in the hosiery, knitted cloth and apparel segments, manufacturing and trading a wide range of knitted fabrics and readymade garments such as sweaters, t‑shirts, joggers, sleepwear and other winter and summer apparel for men, women and children, which it sells under its own LWS brand and through third‑party channels. The company sources much of its production through third‑party manufacturers, maintaining an asset‑light model while offering design, development, sourcing and product supply across diverse knitted product lines. Over the years it has built an integrated infrastructure and long experience in the knitwear business, with leadership focused on quality, product innovation and customer satisfaction, and it has also undertaken corporate actions like rights issues to strengthen its financial position. LWS Knitwear reported sales and profitability in recent years and continues to serve the domestic textiles market, leveraging Ludhiana’s strategic position as a key textile hub. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹24 Cr.
Stock P/E 9.4
P/B 0.7
Current Price ₹16.3
Book Value ₹ 21.7
Face Value 10
52W High ₹22.5
Dividend Yield 0%
52W Low ₹ 12.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 17 | 34 | 17 | 26 | 16 | 49 | 13 | 33 | 18 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 17 | 17 | 34 | 17 | 26 | 16 | 49 | 13 | 33 | 18 |
| Total Expenditure | 16 | 17 | 32 | 17 | 25 | 15 | 47 | 12 | 32 | 16 |
| Operating Profit | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 1.3 | 0.4 | 0.2 | 1.7 | 0.8 | 0.2 | 0.2 | 0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 27 | 32 | 30 | 54 | 29 | 46 | 62 | 63 | 75 | 109 | 113 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 17 | 27 | 32 | 30 | 54 | 29 | 46 | 62 | 63 | 75 | 109 | 113 |
| Total Expenditure | 17 | 26 | 32 | 30 | 54 | 29 | 45 | 61 | 61 | 72 | 104 | 107 |
| Operating Profit | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 5 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | 1.5 | 1.7 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 45% | 21% | 30% | 20% |
| Operating Profit CAGR | 67% | 71% | 0% | 0% |
| PAT CAGR | 200% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | 30% | 33% | 30% |
| ROE Average | 12% | 9% | 6% | 4% |
| ROCE Average | 13% | 10% | 7% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 11 | 12 | 30 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 10 | 14 | 8 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Total Current Liabilities | 3 | 6 | 8 | 8 | 10 | 12 | 16 | 21 | 29 | 17 | 14 |
| Total Liabilities | 13 | 15 | 18 | 18 | 20 | 23 | 27 | 32 | 50 | 43 | 52 |
| Fixed Assets | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9 | 8 | 9 | 7 | 5 | 7 | 7 | 6 | 10 | 5 | 2 |
| Total Current Assets | 5 | 7 | 9 | 10 | 15 | 15 | 19 | 26 | 40 | 38 | 50 |
| Total Assets | 13 | 15 | 18 | 18 | 20 | 23 | 27 | 32 | 50 | 43 | 52 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -4 | 3 | -4 | 4 | -2 | 2 | 0 | -6 | -6 | -9 | -14 |
| Cash Flow from Investing Activities | 1 | 1 | -1 | 1 | 2 | -2 | -0 | 2 | -5 | 5 | 4 |
| Cash Flow from Financing Activities | 3 | -3 | 4 | -4 | 0 | -0 | 0 | 4 | 11 | 4 | 10 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.13 | 0.12 | 0.1 | 0.11 | 0.49 | 0.18 | 0.27 | 0.28 | 0.32 | 1.53 | 1.73 |
| CEPS(Rs) | 0.14 | 0.15 | 0.12 | 0.18 | 0.6 | 0.29 | 0.38 | 0.4 | 0.43 | 1.63 | 1.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.3 | 10.42 | 10.51 | 10.27 | 10.76 | 10.94 | 11.21 | 11.48 | 11.8 | 13.33 | 20.75 |
| Core EBITDA Margin(%) | 0.6 | 1.59 | 1.83 | 1 | 1.43 | 1.39 | 1.08 | 1.18 | 1.91 | 4.29 | 4.55 |
| EBIT Margin(%) | 1.04 | 1.41 | 1.76 | 0.89 | 1.3 | 1.04 | 0.86 | 1.02 | 1.76 | 4.17 | 4.47 |
| Pre Tax Margin(%) | 0.9 | 0.59 | 0.4 | 0.46 | 1.2 | 0.84 | 0.72 | 0.57 | 0.6 | 2.61 | 3.11 |
| PAT Margin (%) | 0.68 | 0.41 | 0.28 | 0.33 | 0.82 | 0.58 | 0.54 | 0.42 | 0.47 | 1.86 | 2.33 |
| Cash Profit Margin (%) | 0.76 | 0.5 | 0.35 | 0.54 | 1.01 | 0.93 | 0.77 | 0.59 | 0.63 | 1.99 | 2.41 |
| ROA(%) | 0.7 | 0.77 | 0.54 | 0.55 | 2.31 | 0.78 | 1 | 0.88 | 0.71 | 2.99 | 5.3 |
| ROE(%) | 1.22 | 1.16 | 0.94 | 1.05 | 4.63 | 1.69 | 2.45 | 2.51 | 2.76 | 12.18 | 11.88 |
| ROCE(%) | 1.53 | 3.33 | 4.63 | 2.21 | 6.96 | 2.9 | 3.69 | 4.77 | 5.2 | 10.73 | 12.74 |
| Receivable days | 131.99 | 34.69 | 53.44 | 84.02 | 57.15 | 120.86 | 62.22 | 41.53 | 84.32 | 96.41 | 86.55 |
| Inventory Days | 14.35 | 33.7 | 29.13 | 30.49 | 23.77 | 49.34 | 58.65 | 57.93 | 52.88 | 57.15 | 47.86 |
| Payable days | 107.74 | 40.13 | 50.46 | 72.82 | 61.2 | 140.89 | 108.09 | 90.76 | 117.33 | 87.13 | 29.87 |
| PER(x) | 9.97 | 9.6 | 27.81 | 66.22 | 4.55 | 6.84 | 7.3 | 27 | 21.37 | 11.7 | 9.93 |
| Price/Book(x) | 0.12 | 0.11 | 0.26 | 0.71 | 0.21 | 0.11 | 0.18 | 0.67 | 0.58 | 1.34 | 0.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.27 | 0.04 | 0.23 | 0.23 | 0.04 | 0.05 | 0.05 | 0.19 | 0.34 | 0.47 | 0.36 |
| EV/Core EBITDA(x) | 23.72 | 2.8 | 12.49 | 20.67 | 2.76 | 3.88 | 4.19 | 16.25 | 17.81 | 10.99 | 7.92 |
| Net Sales Growth(%) | 22.85 | 59.38 | 19.98 | -6.07 | 79.49 | -46.62 | 57.31 | 35.34 | 1.39 | 19.99 | 44.66 |
| EBIT Growth(%) | 435.37 | 116.98 | 49.62 | -52.68 | 162.61 | -57.1 | 29.51 | 60.02 | 75.15 | 185 | 55.11 |
| PAT Growth(%) | 639.51 | -3.92 | -18.44 | 11.48 | 343.85 | -62.24 | 47.9 | 4.93 | 12.78 | 376.42 | 80.59 |
| EPS Growth(%) | 639.44 | -3.91 | -18.41 | 11.45 | 343.85 | -62.24 | 47.89 | 4.93 | 12.78 | 376.42 | 12.83 |
| Debt/Equity(x) | 0.36 | 0.05 | 0.51 | 0.05 | 0.06 | 0.05 | 0.05 | 0.48 | 1.48 | 1.6 | 0.47 |
| Current Ratio(x) | 1.45 | 1.25 | 1.1 | 1.23 | 1.49 | 1.24 | 1.2 | 1.28 | 1.37 | 2.2 | 3.53 |
| Quick Ratio(x) | 1.09 | 0.57 | 0.95 | 0.78 | 1.15 | 0.87 | 0.57 | 0.82 | 1.07 | 1.33 | 2.58 |
| Interest Cover(x) | 7.44 | 1.72 | 1.3 | 2.06 | 12.74 | 5.04 | 6.13 | 2.29 | 1.51 | 2.67 | 3.28 |
| Total Debt/Mcap(x) | 2.93 | 0.46 | 1.96 | 0.07 | 0.3 | 0.42 | 0.3 | 0.71 | 2.54 | 1.19 | 0.57 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.83 | 57.83 | 57.83 | 57.83 | 58.44 | 58.44 | 58.44 | 58.44 | 58.44 | 58.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 42.17 | 42.17 | 42.17 | 42.17 | 41.56 | 41.56 | 41.56 | 41.56 | 41.56 | 41.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.