Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3457 Cr.
Stock P/E
32.6
P/B
1.9
Current Price
₹1149.5
Book Value
₹ 617.5
Face Value
2
52W High
₹1838
52W Low
₹ 805.1
Dividend Yield
0.17%

Lux Industries Overview

Business

Lux Industries Ltd. is one of India's largest hosiery manufacturers and exporters, primarily engaged in the manufacturing and marketing of innerwear, outerwear, thermals, and other hosiery products for men, women, and children. The company operates on an asset-light model in some aspects, focusing on manufacturing, branding, and an extensive distribution network. It makes money by selling its wide range of branded products through various channels including general trade, modern trade, and e-commerce platforms. Key brands include Lux Cozi, Lux Venus, Lux Lyra, Lux Inferno, One8 by Virat Kohli, and GenX.

Revenue Mix

While specific revenue percentages for each segment are not always disclosed, Lux Industries primarily derives its revenue from the sale of:

Men's Innerwear: This is historically the largest segment, comprising vests, briefs, trunks, and boxers under brands like Lux Cozi, Lux Venus, and GenX.

Women's Innerwear: Expanding segment including leggings, bras, panties, camisoles under brands like Lux Lyra.

Thermals & Winter Wear: Products for colder climates under brands like Lux Inferno.

Outerwear: Casual wear, track pants, t-shirts, etc.

Kids' Wear: Innerwear and casual wear for children.

Geographically, the vast majority of revenue is derived from the domestic Indian market, with a smaller portion from exports.

Industry

Lux Industries operates in the highly competitive Indian textile and apparel industry, specifically the innerwear and hosiery market. This market is characterized by a significant unorganized sector but is witnessing a gradual shift towards organized and branded players due to rising disposable incomes and changing consumer preferences. Lux Industries is positioned as one of the leading organized players, particularly strong in the economy to mid-segment. It competes with other established Indian brands like Rupa & Company, Dollar Industries, and also premium players like Page Industries (Jockey). Lux differentiates itself with a diverse portfolio across price points and a deep distribution reach, especially in Tier 2, 3, and rural markets.

MOAT

Brand Recall & Portfolio: Established brands like Lux Cozi enjoy strong recall in the economy and mid-segment, built over decades. The company's multi-brand strategy caters to diverse consumer needs and price points.

Extensive Distribution Network: Lux Industries possesses a deep and wide distribution network across India, reaching general trade stores in semi-urban and rural areas. This extensive reach is a significant barrier to entry for new players.

Scale & Cost Efficiency: As one of the largest manufacturers, Lux benefits from economies of scale in procurement and manufacturing, enabling competitive pricing.

Manufacturing Capabilities: In-house manufacturing capabilities for a significant portion of its products provide control over quality and production timelines.

Growth Drivers

Shift to Organized & Branded: Increasing consumer preference for branded innerwear over unorganized alternatives due to better quality, fit, and hygiene.

Rising Disposable Incomes: Growth in per capita income and discretionary spending fuels demand for branded apparel.

Premiumization: Focus on launching products in higher price segments (e.g., through Lux Lyra, One8) to cater to evolving consumer tastes and improve average realization.

Expansion in Women's & Kids' Wear: Under-penetrated segments offer significant growth potential for the company.

E-commerce & Modern Retail: Growing penetration through online channels and modern retail formats to reach a younger, digitally savvy consumer base.

Untapped Geographies: Deepening penetration in existing markets and expanding into new regions, including select export markets.

Risks

Raw Material Price Volatility: Fluctuations in cotton and yarn prices directly impact manufacturing costs and gross margins.

Intense Competition: The Indian innerwear market is highly competitive with numerous national and regional organized players, as well as a large unorganized sector, leading to pricing pressures.

Changing Fashion Trends: Risk of not adapting quickly enough to evolving consumer preferences in terms of fabric, style, and design.

Economic Slowdown: A general economic downturn can lead to reduced discretionary spending, impacting sales of apparel.

Working Capital Intensity: The textile industry typically requires significant working capital for inventory management and credit to distributors.

Brand Dilution: Over-extension of brands or inconsistent quality could dilute brand equity.

Management & Ownership

Lux Industries is a promoter-led company, with the Agarwal family holding a significant stake and actively involved in the management and operations. The management team has extensive experience in the hosiery and textile industry, having scaled the company into a leading player over several decades. The ownership structure reflects a strong promoter commitment, which is common in Indian businesses.

Outlook

Lux Industries is well-positioned to capitalize on the secular growth trend in India's organized innerwear market, driven by increasing disposable incomes and the shift from unorganized to branded products. Its strong brand portfolio and extensive distribution network, particularly in semi-urban and rural areas, provide a durable competitive edge. The company's strategic focus on premiumization, expansion into women's and kids' wear, and leveraging e-commerce are potential growth catalysts. However, the business operates in a highly competitive environment susceptible to raw material price volatility, which can exert pressure on margins. Sustained growth and profitability will depend on the company's ability to innovate, manage costs effectively, and maintain brand relevance amidst evolving consumer preferences and market dynamics.

Lux Industries Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Lux Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 708 535 677 553 818 604 779 673 873 609
Other Income 9 10 14 4 2 9 5 6 11 7
Total Income 716 545 691 557 819 613 784 679 884 617
Total Expenditure 632 491 613 503 741 569 735 637 809 566
Operating Profit 84 55 78 54 78 44 49 42 75 50
Interest 4 4 5 5 6 7 10 10 11 12
Depreciation 4 6 6 6 7 7 7 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 -6 0 0
Profit Before Tax 76 45 68 43 66 30 31 19 57 30
Provision for Tax 21 11 16 11 18 7 8 6 9 7
Profit After Tax 55 33 52 32 48 23 23 13 47 23
Adjustments 0 1 -0 1 0 0 0 0 -3 -1
Profit After Adjustments 56 34 51 32 48 24 23 13 44 22
Adjusted Earnings Per Share 17.7 10.9 16.4 10.2 15.4 7.5 7.5 4.1 14 7.1

Lux Industries Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1078 1207 1668 1953 2296 2382 2324 2583 2929 2934
Other Income 2 9 7 12 17 20 21 30 33 29
Total Income 1079 1216 1674 1965 2313 2402 2345 2613 2962 2964
Total Expenditure 923 1029 1399 1572 1823 2169 2131 2347 2750 2747
Operating Profit 156 187 275 393 490 233 214 266 211 216
Interest 25 24 21 13 16 24 20 21 38 43
Depreciation 10 11 15 18 18 20 22 24 30 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -6 -6
Profit Before Tax 121 152 239 362 456 189 172 221 138 137
Provision for Tax 43 53 62 93 118 51 47 56 31 30
Profit After Tax 78 99 177 269 338 137 126 165 106 106
Adjustments 0 0 0 2 2 5 4 1 -2 -4
Profit After Adjustments 78 99 178 271 340 142 130 165 104 102
Adjusted Earnings Per Share 30.8 39.1 59.1 90.3 113 47.3 43.1 55 34.5 32.7

Lux Industries Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 319 411 740 1006 1310 1452 1567 1730 1834
Minority's Interest 0 0 -3 -5 -6 -11 -15 -16 -13
Borrowings 5 5 8 15 17 26 4 3 2
Other Non-Current Liabilities 8 10 23 22 28 36 31 40 50
Total Current Liabilities 540 374 482 454 664 616 602 806 1217
Total Liabilities 872 802 1250 1492 2012 2119 2189 2564 3089
Fixed Assets 126 132 162 199 236 288 343 362 390
Other Non-Current Assets 10 8 14 17 57 65 23 31 46
Total Current Assets 736 661 1074 1275 1720 1766 1823 2170 2653
Total Assets 872 802 1250 1492 2012 2119 2189 2564 3089

Lux Industries Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 2 2 6 85 52 27 51 29
Cash Flow from Operating Activities -2 190 153 389 -228 181 240 -81 -149
Cash Flow from Investing Activities -19 -12 -44 -177 44 -88 -124 -12 -34
Cash Flow from Financing Activities 16 -178 -130 -133 152 -118 -91 71 245
Net Cash Inflow / Outflow -5 -0 -22 79 -32 -25 24 -22 62
Closing Cash & Cash Equivalent 2 2 6 85 52 27 51 29 91

Lux Industries Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 30.84 39.12 59.12 90.31 113.03 47.26 43.1 55.01 34.54
CEPS(Rs) 34.65 43.57 64.02 95.59 118.6 52.33 48.98 62.76 45.29
DPS(Rs) 2 3.5 12.5 0 12 5 2 2 2
Book NAV/Share(Rs) 126.07 162.82 246.28 334.55 435.76 483.03 521.27 575.74 610.25
Core EBITDA Margin(%) 14.31 14.71 16.11 19.48 20.61 8.94 8.31 9.13 6.09
EBIT Margin(%) 13.59 14.56 15.6 19.2 20.56 8.96 8.29 9.35 5.98
Pre Tax Margin(%) 11.23 12.6 14.33 18.55 19.86 7.93 7.41 8.54 4.7
PAT Margin (%) 7.23 8.18 10.63 13.8 14.72 5.77 5.4 6.37 3.62
Cash Profit Margin (%) 8.12 9.12 11.53 14.71 15.52 6.6 6.33 7.3 4.65
ROA(%) 8.93 11.81 17.28 19.65 19.3 6.66 5.83 6.92 3.75
ROE(%) 24.46 27.08 30.79 30.87 29.21 9.96 8.32 9.98 5.95
ROCE(%) 22.61 28.34 33.14 35.58 34.09 12.81 11.18 12.8 7.91
Receivable days 131.81 114.26 88.37 84.03 87.83 110.92 119.69 115.05 126.54
Inventory Days 101.34 83.55 82.22 91.14 104.34 116.28 104.15 104.01 113.5
Payable days 190.7 135.74 138.37 137.15 164.66 111.31 140.99 156.05 157.56
PER(x) 55.13 35.17 15.86 19.3 19.42 24.58 24.93 24.94 23.89
Price/Book(x) 13.49 8.45 3.81 5.21 5.04 2.41 2.06 2.38 1.35
Dividend Yield(%) 0.12 0.25 1.33 0 0.55 0.43 0.19 0.15 0.24
EV/Net Sales(x) 4.29 3.03 1.83 2.65 2.99 1.56 1.45 1.7 1.01
EV/Core EBITDA(x) 29.6 19.54 11.07 13.18 13.98 15.89 15.71 16.49 14.02
Net Sales Growth(%) 0 12.02 38.17 17.07 17.59 3.74 -2.41 11.13 13.38
EBIT Growth(%) 0 19.99 48.03 44.1 25.91 -54.79 -9.7 25.36 -27.45
PAT Growth(%) 0 26.85 79.41 51.98 25.5 -59.34 -8.63 31 -35.54
EPS Growth(%) 0 26.86 51.11 52.77 25.15 -58.18 -8.81 27.63 -37.21
Debt/Equity(x) 1.03 0.44 0.32 0.12 0.25 0.17 0.12 0.17 0.32
Current Ratio(x) 1.36 1.77 2.23 2.81 2.59 2.87 3.03 2.69 2.18
Quick Ratio(x) 0.81 1.09 1.2 1.76 1.33 1.76 1.96 1.67 1.36
Interest Cover(x) 5.76 7.44 12.35 29.47 29.48 8.71 9.43 11.57 4.65
Total Debt/Mcap(x) 0.08 0.05 0.1 0.03 0.05 0.07 0.06 0.07 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +7% +8% —
Operating Profit CAGR -21% -3% -12% —
PAT CAGR -36% -8% -17% —
Share Price CAGR -10% -5% -21% +5%
ROE Average +6% +8% +13% +20%
ROCE Average +8% +11% +16% +22%

Lux Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.19 %
FII 0.63 %
DII (MF + Insurance) 4.76 %
Public (retail) 20.42 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.1974.1974.1974.1974.1974.1974.1974.1974.1974.19
FII 0.841.141.241.210.950.950.890.740.720.63
DII 4.834.844.824.854.894.894.884.764.764.76
Public 20.1419.8219.7419.7519.9719.9620.0420.320.3320.42
Others 0000000000
Total 100100100100100100100100100100

Lux Industries Peer Comparison

Lux Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Lux Industries Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 156.05 to 157.56days.
  • The company has delivered a poor profit growth of -16% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp