Lux Industries

₹1483.9 14.8 | 1%

WEBSITE BSE:539542 NSE : LUXIND 10 May, 16:01

Market Cap ₹4462 Cr.

Stock P/E 44.2

P/B 3

Current Price ₹1483.9

Book Value ₹ 502.1

Face Value 2

52W High ₹1719.6

Dividend Yield 0.34%

52W Low ₹ 1072.1

Edit Ratio

Lux Industries Research see more...

Overview Inc. Year: 1995Industry: Textile

Lux Industries Ltd is an primarily India based organisation engaged within the manufacture and sale of knitted apparel, together with hosiery. The Company gives various merchandise for men, women and children. The Company's merchandise comprises briefs, trunks and drawers, vests, bermudas, t-shirts, socks, leggings, bloomer, panties, slacks and slips. The Company also offers winter wear products. Its manufacturers comprises Lux Cozi, Lux Cozi Bigshot, Lux Venus, Lux Classic, Lux Cozi GLO, Lux Karishma, Lux Touch, Lux Inferno and Lux Cottswool, amongst others. The Company exports merchandise to the whole of Africa and the Middle East, Singapore, Malaysia, Cameroon, Australia and North America. The Company's manufacturing devices are located in Kolkata (West Bengal) and Tirupur, (Tamilnadu).

Lux Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Lux Industries Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	627	664	587	569	636	459	715	521	639	447
Other Income	4	4	6	3	3	3	10	5	4	3
Total Income	631	668	593	572	638	463	725	525	644	450
Total Expenditure	490	523	480	494	571	427	673	492	584	413
Operating Profit	141	145	113	78	67	36	52	33	59	38
Interest	3	4	7	5	6	7	6	6	5	5
Depreciation	4	5	5	5	5	5	5	6	6	6
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	134	137	101	68	56	24	41	21	48	26
Provision for Tax	34	36	28	18	15	7	11	6	12	7
Profit After Tax	100	101	73	50	41	17	30	15	36	19
Adjustments	0	0	1	1	1	2	1	2	1	1
Profit After Adjustments	100	101	74	51	42	18	31	17	37	20
Adjusted Earnings Per Share	32.1	32.4	23.6	16.2	13.4	5.8	10	5.3	11.8	6.5

Lux Industries Profit & Loss

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1078	1207	1668	1953	2296	2379	2322
Other Income	2	9	7	12	17	20	22
Total Income	1079	1216	1674	1965	2313	2399	2344
Total Expenditure	923	1029	1399	1572	1823	2166	2162
Operating Profit	156	187	275	393	490	233	182
Interest	25	24	21	13	16	24	22
Depreciation	10	11	15	18	18	20	23
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	121	152	239	362	456	189	136
Provision for Tax	43	53	62	93	118	51	36
Profit After Tax	78	99	177	269	338	137	100
Adjustments	0	0	0	2	2	5	5
Profit After Adjustments	78	99	178	271	340	142	105
Adjusted Earnings Per Share	30.8	39.1	59.1	90.3	113	47.3	33.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	4%	13%	17%	0%
Operating Profit CAGR	-52%	-5%	8%	0%
PAT CAGR	-59%	-8%	12%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-2%	-10%	4%	NA%
ROE Average	10%	23%	26%	25%
ROCE Average	13%	27%	29%	28%

Lux Industries Balance Sheet

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	319	411	740	1006	1310	1452
Minority's Interest	0	0	-3	-5	-6	-11
Borrowings	5	5	8	15	17	26
Other Non-Current Liabilities	8	10	23	22	28	36
Total Current Liabilities	540	374	482	454	664	616
Total Liabilities	872	802	1250	1492	2012	2119
Fixed Assets	126	132	162	199	236	288
Other Non-Current Assets	10	8	14	17	57	65
Total Current Assets	736	661	1074	1275	1720	1766
Total Assets	872	802	1250	1492	2012	2119

Lux Industries Cash Flow

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	7	2	2	6	85	52
Cash Flow from Operating Activities	-2	190	153	389	-228	181
Cash Flow from Investing Activities	-19	-12	-44	-177	44	-88
Cash Flow from Financing Activities	16	-178	-130	-133	152	-118
Net Cash Inflow / Outflow	-5	-0	-22	79	-32	-25
Closing Cash & Cash Equivalent	2	2	6	85	52	27

Lux Industries Ratios

#	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	30.84	39.12	59.12	90.31	113.03	47.26
CEPS(Rs)	34.65	43.57	64.02	95.59	118.6	52.33
DPS(Rs)	2	3.5	12.5	0	12	5
Book NAV/Share(Rs)	126.07	162.82	246.28	334.55	435.76	483.03
Core EBITDA Margin(%)	14.31	14.71	16.11	19.48	20.61	8.95
EBIT Margin(%)	13.59	14.56	15.6	19.2	20.56	8.97
Pre Tax Margin(%)	11.23	12.6	14.33	18.55	19.86	7.94
PAT Margin (%)	7.23	8.18	10.63	13.8	14.72	5.78
Cash Profit Margin (%)	8.12	9.12	11.53	14.71	15.52	6.61
ROA(%)	8.93	11.81	17.28	19.65	19.3	6.66
ROE(%)	24.46	27.08	30.79	30.87	29.21	9.96
ROCE(%)	22.61	28.34	33.14	35.58	34.09	12.81
Receivable days	131.81	114.26	88.37	84.03	87.83	111.07
Inventory Days	101.34	83.55	82.22	91.14	104.34	116.44
Payable days	190.7	135.74	138.37	137.15	164.66	111.31
PER(x)	55.13	35.17	15.86	19.3	19.42	24.58
Price/Book(x)	13.49	8.45	3.81	5.21	5.04	2.41
Dividend Yield(%)	0.12	0.25	1.33	0	0.55	0.43
EV/Net Sales(x)	4.29	3.03	1.83	2.65	2.99	1.56
EV/Core EBITDA(x)	29.6	19.54	11.07	13.18	13.98	15.89
Net Sales Growth(%)	0	12.02	38.17	17.07	17.59	3.61
EBIT Growth(%)	0	19.99	48.03	44.1	25.91	-54.79
PAT Growth(%)	0	26.85	79.41	51.98	25.5	-59.34
EPS Growth(%)	0	26.86	51.11	52.77	25.15	-58.18
Debt/Equity(x)	1.03	0.44	0.32	0.12	0.25	0.17
Current Ratio(x)	1.36	1.77	2.23	2.81	2.59	2.87
Quick Ratio(x)	0.81	1.09	1.2	1.76	1.33	1.76
Interest Cover(x)	5.76	7.44	12.35	29.47	29.48	8.71
Total Debt/Mcap(x)	0.08	0.05	0.1	0.03	0.05	0.07

Lux Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.95	73.95	74.33	74.19	74.19	74.19	74.19	74.19	74.19	74.19
FII	3.89	2.82	2.08	2.11	1.88	2.15	2.18	1.69	0.95	0.83
DII	6.66	6.6	6.22	11.12	10.18	9.67	8.96	8.06	6.94	4.88
Public	15.5	16.63	17.36	12.58	13.75	13.99	14.67	16.05	17.91	20.1
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.22	2.22	2.24	2.23	2.23	2.23	2.23	2.23	2.23	2.23
FII	0.12	0.08	0.06	0.06	0.06	0.06	0.07	0.05	0.03	0.02
DII	0.2	0.2	0.19	0.33	0.31	0.29	0.27	0.24	0.21	0.15
Public	0.47	0.5	0.52	0.38	0.41	0.42	0.44	0.48	0.54	0.6
Others	0	0	0	0	0	0	0	0	0	0
Total	3.01	3.01	3.01	3.01	3.01	3.01	3.01	3.01	3.01	3.01

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 23%
Debtor days have improved from 164.66 to 111.31days.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Lux Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Lux Industries

Add Watchlist

Lux Industries Research see more...

Overview Inc. Year: 1995Industry: Textile

Lux Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Lux Industries Quarterly Results

Lux Industries Profit & Loss

Growth Rates

Lux Industries Balance Sheet

Lux Industries Cash Flow

Lux Industries Ratios

Lux Industries Shareholding Pattern

Lux Industries News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!