Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ludlow Jute Special
Join Channel
Consolidated Standalone

Ludlow Jute &Special

₹85.4 1.7 | 2.1%

Market Cap ₹92 Cr.

Stock P/E -7.4

P/B 0.6

Current Price ₹85.4

Book Value ₹ 153.3

Face Value 10

52W High ₹104.7

Dividend Yield 1.76%

52W Low ₹ 79

Edit Ratio

Ludlow Jute &Special Research see more...

Overview Inc. Year: 1979Industry: Textile - Weaving

Ludlow Jute &Special Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ludlow Jute &Special Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 149 141 130 152 127 135 123 126 100 128
Other Income 0 0 0 1 0 -0 0 0 0 0
Total Income 149 141 130 153 127 135 123 126 100 128
Total Expenditure 144 137 128 146 122 131 121 124 99 131
Operating Profit 5 4 2 7 5 4 2 1 1 -3
Interest 2 2 2 2 2 2 2 3 2 3
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 -2 3 2 -0 -3 -3 -3 -8
Provision for Tax 0 0 -0 1 0 0 -1 -1 -1 -3
Profit After Tax 1 -0 -1 2 1 -1 -2 -2 -3 -5
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -0 -1 2 1 -1 -2 -2 -3 -5
Adjusted Earnings Per Share 0.9 -0.1 -1.2 2 1 -0.5 -2 -2.2 -2.3 -5

Ludlow Jute &Special Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 275 276 232 355 359 334 369 415 419 582 547 477
Other Income 1 1 1 0 2 3 2 1 1 1 1 0
Total Income 275 276 233 356 361 337 371 416 419 583 548 477
Total Expenditure 257 266 238 338 343 325 357 396 404 552 530 475
Operating Profit 19 11 -5 18 18 12 13 20 15 30 18 1
Interest 1 2 4 3 3 4 6 7 7 6 7 10
Depreciation 4 5 7 6 5 5 6 7 8 9 8 8
Exceptional Income / Expenses 0 0 9 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 4 -7 9 10 3 2 6 0 15 2 -17
Provision for Tax 5 1 -2 3 3 1 1 1 -0 4 1 -6
Profit After Tax 8 3 -4 6 7 2 2 5 0 12 1 -12
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 3 -4 6 7 2 2 5 0 12 1 -12
Adjusted Earnings Per Share 7.8 2.5 -4 5.2 6.3 1.7 1.4 4.6 0 10.8 1.2 -11.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% 10% 10% 7%
Operating Profit CAGR -40% -3% 8% -1%
PAT CAGR -92% -42% -13% -19%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% -1% 7% 12%
ROE Average 1% 3% 2% 5%
ROCE Average 3% 5% 5% 9%

Ludlow Jute &Special Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 43 43 36 40 158 159 158 162 163 176 177
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 5 4 3 2 10 19 19 21 15 30
Other Non-Current Liabilities 4 5 2 2 3 5 5 6 5 7 6
Total Current Liabilities 43 46 73 78 77 83 107 145 153 138 154
Total Liabilities 92 98 116 124 240 256 290 331 341 335 368
Fixed Assets 36 38 30 26 142 146 151 158 161 170 180
Other Non-Current Assets 4 4 2 3 5 10 8 12 9 8 15
Total Current Assets 52 57 83 95 93 100 131 161 171 157 172
Total Assets 92 98 116 124 240 256 290 331 341 335 368

Ludlow Jute &Special Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 1 0 1 1 0 1 0 0 2 1
Cash Flow from Operating Activities 1 10 -5 -12 15 3 2 6 23 23 12
Cash Flow from Investing Activities -6 -6 -2 -1 -10 -14 -6 -15 -9 -17 -25
Cash Flow from Financing Activities 2 -4 8 13 -5 12 3 9 -12 -8 13
Net Cash Inflow / Outflow -3 -0 1 -0 -1 1 -1 -0 2 -2 1
Closing Cash & Cash Equivalent 1 0 1 1 0 1 0 0 2 1 2

Ludlow Jute &Special Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 7.84 2.49 -4.03 5.23 6.26 1.66 1.44 4.65 0.03 10.83 1.24
CEPS(Rs) 11.6 6.79 2.58 10.68 11.19 6.52 6.66 11.21 7.04 18.74 9.07
DPS(Rs) 2.5 1.5 0.5 1.5 2.5 2 1.5 0 0 2 1.5
Book NAV/Share(Rs) 38.17 38.91 33.37 36.8 146.89 147.17 147.05 150.38 150.87 163.16 164.37
Core EBITDA Margin(%) 6.46 3.59 -2.41 4.8 4.63 2.67 3.05 4.66 3.39 5.11 3.11
EBIT Margin(%) 5.21 2.18 -1.02 3.28 3.59 2.14 2.12 3.19 1.75 3.75 1.74
Pre Tax Margin(%) 4.69 1.5 -2.84 2.41 2.8 0.89 0.59 1.46 0 2.65 0.39
PAT Margin (%) 3.04 0.96 -1.85 1.57 1.88 0.54 0.42 1.21 0.01 2.01 0.25
Cash Profit Margin (%) 4.5 2.63 1.19 3.2 3.36 2.11 1.95 2.91 1.81 3.47 1.79
ROA(%) 9.76 2.82 -4.06 4.71 3.7 0.72 0.57 1.61 0.01 3.45 0.38
ROE(%) 21.94 6.47 -11.16 14.92 6.82 1.13 0.98 3.12 0.02 6.9 0.76
ROCE(%) 33.34 12.1 -4.33 16.85 9.11 3.36 3.43 5.39 2.82 8.18 3.33
Receivable days 12.75 17.01 24.54 21.54 26.09 28.39 28.42 27.86 30.41 23.26 20.21
Inventory Days 41.61 50 77.87 62.5 61.59 66.72 74.51 89.67 101.25 67.21 77.06
Payable days 31.45 42.45 86.37 54.01 37.14 34.51 46.84 67.02 74.56 45.07 44.62
PER(x) 3.87 10.61 0 11.4 14.03 50.28 42.62 10.66 2568.18 7.68 65.14
Price/Book(x) 0.8 0.68 0.6 1.62 0.6 0.57 0.42 0.33 0.49 0.51 0.49
Dividend Yield(%) 8.24 5.67 2.49 2.51 2.85 2.39 2.44 0 0 2.4 1.85
EV/Net Sales(x) 0.14 0.13 0.19 0.29 0.39 0.45 0.38 0.36 0.42 0.32 0.38
EV/Core EBITDA(x) 2.15 3.41 -9.42 5.84 7.6 12.21 10.38 7.31 11.74 6.09 11.45
Net Sales Growth(%) -2.14 0.23 -15.78 53.14 1.14 -7.15 10.42 12.56 0.92 39.05 -6.1
EBIT Growth(%) 60.77 -58.08 -139.55 591.14 9.67 -44.65 9.09 69.9 -44.68 197.97 -56.51
PAT Growth(%) 72.3 -68.2 -261.85 229.78 19.63 -73.42 -13.33 222.02 -99.38 0 -88.51
EPS Growth(%) 72.3 -68.2 -261.85 229.78 19.63 -73.42 -13.32 222.01 -99.38 0 -88.51
Debt/Equity(x) 0.19 0.22 0.66 1.02 0.29 0.4 0.47 0.59 0.61 0.55 0.68
Current Ratio(x) 1.22 1.24 1.13 1.21 1.22 1.2 1.23 1.11 1.12 1.14 1.12
Quick Ratio(x) 0.36 0.38 0.3 0.42 0.44 0.45 0.41 0.31 0.36 0.43 0.26
Interest Cover(x) 9.97 3.19 -0.56 3.75 4.54 1.71 1.39 1.84 1 3.4 1.29
Total Debt/Mcap(x) 0.25 0.32 1.1 0.63 0.48 0.7 1.12 1.81 1.25 1.08 1.37

Ludlow Jute &Special Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.2 67.2 67.2 67.2 67.2 67.2 67.2 67.2 67.2 67.2
FII 0 0 0 0 0 0 0 0 0 0
DII 2.59 4.34 4.34 4.34 4.34 4.34 4.34 0 0 4.5
Public 30.21 28.46 28.46 28.46 28.46 28.46 28.46 32.8 32.8 28.3
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 45.07 to 44.62days.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ludlow Jute &Special News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!