Engineering - Industrial Equipments · Founded 1983 · www.lokeshmachines.com · BSE 532740 · NSE LOKESH MACH · ISIN INE397H01017
No Notes Added Yet
Business
Lokesh Machines Ltd. is an Indian engineering company primarily engaged in two main businesses: manufacturing of machine tools and precision machined auto components.
Machine Tools: They design, develop, and manufacture a range of Computer Numerical Control (CNC) machines, Special Purpose Machines (SPMs), and conventional machines. These are capital goods used by various manufacturing industries.
Auto Components: They produce precision machined components like cylinder heads, cylinder blocks, connecting rods, and other critical parts for the automotive sector.
The company makes money by selling these machine tools to industrial clients for their manufacturing needs and by supplying precision components directly to automotive OEMs (Original Equipment Manufacturers) and Tier-1 suppliers.
Revenue Mix
Lokesh Machines operates through two primary divisions:
Machine Tools Division: Contributes approximately 49.5% of the total revenue (as per FY23 data). This segment includes CNC machines, SPMs, and conventional machines catering to automotive, aerospace, defense, and general engineering sectors.
Auto Components Division: Contributes approximately 50.5% of the total revenue (as per FY23 data). This segment focuses on manufacturing precision components primarily for the automotive industry.
Industry
The company operates in the Indian Industrial Equipment (Machine Tools) and Auto Components sectors. The machine tool industry is highly competitive, featuring both domestic and international players. Lokesh Machines is positioned as a mid-tier player, known for its expertise in customized solutions (SPMs) and reliability in specific machining applications. In the auto components sector, they serve as a Tier-1/Tier-2 supplier, competing on quality, precision, and cost-effectiveness. The industries are cyclical, driven by industrial capital expenditure and automotive production volumes.
MOAT
Experience & Expertise: Over four decades of experience in designing and manufacturing machine tools and precision components.
Customization Capabilities: Ability to develop tailor-made Special Purpose Machines (SPMs) to meet specific customer requirements, offering a differentiated solution.
Established Customer Relationships: Long-standing relationships with major automotive OEMs and industrial clients built on trust and consistent quality.
Integrated Knowledge: Operating in both machine tools and auto components provides a holistic understanding of manufacturing processes and customer needs, fostering synergy.
Growth Drivers
"Make in India" & PLI Schemes: Government initiatives to boost domestic manufacturing across various sectors (automotive, defense, aerospace) are expected to drive demand for machine tools and components.
Automotive Sector Expansion: Growth in India's automotive production, including passenger vehicles, commercial vehicles, and two-wheelers, drives demand for auto components and manufacturing equipment.
Infrastructure & Industrialization: Overall economic growth and increased industrial activity necessitate higher capital expenditure on machinery.
Defence & Aerospace Sector: Government focus on indigenous manufacturing in these strategic sectors presents new opportunities for specialized machine tools and components.
Technology Upgrades: Demand for advanced, automated, and high-precision manufacturing solutions drives the need for new generation CNC machines.
Risks
Cyclicality: Both the machine tools and auto components industries are highly cyclical and susceptible to economic downturns, impacting capital expenditure and production volumes.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, castings, and electronic components can impact profit margins.
Intense Competition: The company faces significant competition from both domestic and international players in both its segments.
Technological Obsolescence: Rapid advancements in manufacturing technology require continuous investment in R&D to remain competitive.
Customer Concentration: Potential reliance on a few large customers, particularly in the auto components division, could pose a risk if orders from these clients reduce.
Management & Ownership
Lokesh Machines Ltd. is a promoter-led company with Mr. Lokesh Kumar Baheti serving as the Chairman & Managing Director. The management team has significant industry experience. The promoter group held approximately 50.25% of the company's shares as of December 2023, indicating strong alignment with the company's long-term vision.
Outlook
Lokesh Machines is well-positioned to benefit from India's growing manufacturing sector and "Make in India" initiatives, which are expected to drive demand for both its machine tools and auto components. The company's diversified presence across key industrial sectors (automotive, defense, aerospace, general engineering) provides resilience. However, the business remains inherently cyclical, tied to the broader economic performance and capital expenditure cycles. Intense competition and the need for continuous technological upgrades pose ongoing challenges. Sustained growth will depend on effective R&D, maintaining strong customer relationships, and adapting to evolving industrial demands while managing raw material price volatility.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 80 | 63 | 75 | 52 | 39 | 48 | 50 | 51 | 59 | 55 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 81 | 63 | 76 | 52 | 39 | 48 | 51 | 51 | 60 | 56 |
| Total Expenditure | 68 | 54 | 63 | 51 | 31 | 39 | 41 | 41 | 49 | 46 |
| Operating Profit | 13 | 9 | 12 | 1 | 8 | 9 | 10 | 10 | 11 | 10 |
| Interest | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 |
| Depreciation | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 2 | 5 | -6 | 0 | 1 | 1 | 1 | 3 | 1 |
| Provision for Tax | 2 | 1 | 2 | -2 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit After Tax | 5 | 1 | 3 | -4 | 0 | 0 | 1 | 1 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 1 | 3 | -4 | 0 | 0 | 1 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 2.5 | 0.6 | 1.9 | -2.1 | 0.1 | 0.2 | 0.3 | 0.3 | 1.1 | 0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 121 | 132 | 175 | 190 | 126 | 150 | 202 | 240 | 294 | 228 | 209 | 215 |
| Other Income | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 4 | 2 | 1 | 1 | 0 |
| Total Income | 122 | 132 | 176 | 191 | 126 | 152 | 203 | 245 | 295 | 230 | 210 | 218 |
| Total Expenditure | 96 | 104 | 146 | 159 | 114 | 125 | 172 | 212 | 253 | 200 | 170 | 177 |
| Operating Profit | 26 | 28 | 29 | 32 | 13 | 26 | 31 | 33 | 42 | 30 | 39 | 41 |
| Interest | 15 | 17 | 14 | 13 | 12 | 12 | 12 | 11 | 11 | 15 | 18 | 19 |
| Depreciation | 7 | 8 | 8 | 9 | 9 | 8 | 9 | 9 | 10 | 14 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 7 | 10 | -8 | 5 | 9 | 15 | 21 | 1 | 5 | 6 |
| Provision for Tax | 1 | 1 | 2 | 3 | -3 | 1 | 3 | 5 | 7 | 0 | 1 | 1 |
| Profit After Tax | 2 | 2 | 5 | 7 | -5 | 4 | 6 | 10 | 14 | 1 | 4 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 5 | 7 | -5 | 4 | 6 | 10 | 14 | 1 | 4 | 5 |
| Adjusted Earnings Per Share | 1.5 | 1.2 | 2.6 | 3.8 | -2.6 | 2.2 | 3.5 | 5.4 | 7.5 | 0.3 | 1.9 | 2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -5% | 7% | 6% |
| Operating Profit CAGR | 30% | 6% | 8% | 4% |
| PAT CAGR | 300% | -26% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 95% | 19% | 50% | 17% |
| ROE Average | 2% | 3% | 4% | 3% |
| ROCE Average | 6% | 8% | 8% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 115 | 129 | 138 | 144 | 139 | 143 | 149 | 159 | 196 | 213 | 228 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 27 | 19 | 8 | 7 | 14 | 23 | 24 | 21 | 45 | 51 | 72 |
| Other Non-Current Liabilities | 21 | 16 | 13 | 12 | 9 | 10 | 12 | 14 | 17 | 15 | 17 |
| Total Current Liabilities | 135 | 132 | 121 | 125 | 116 | 110 | 109 | 133 | 133 | 149 | 179 |
| Total Liabilities | 297 | 295 | 280 | 288 | 278 | 287 | 294 | 326 | 391 | 428 | 496 |
| Fixed Assets | 99 | 86 | 109 | 102 | 100 | 116 | 117 | 122 | 171 | 204 | 203 |
| Other Non-Current Assets | 58 | 64 | 36 | 40 | 39 | 15 | 20 | 30 | 32 | 24 | 29 |
| Total Current Assets | 141 | 146 | 135 | 146 | 139 | 155 | 158 | 174 | 188 | 200 | 264 |
| Total Assets | 297 | 295 | 280 | 288 | 278 | 287 | 294 | 326 | 391 | 428 | 496 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 17 | 21 | 30 | 31 | 11 | 9 | 23 | 32 | 17 | 21 | -13 |
| Cash Flow from Investing Activities | -12 | -7 | -5 | -10 | -2 | -4 | -11 | -22 | -60 | -37 | -16 |
| Cash Flow from Financing Activities | -14 | -15 | -24 | -21 | -9 | -5 | -12 | -10 | 42 | 16 | 29 |
| Net Cash Inflow / Outflow | -9 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 3 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.45 | 1.24 | 2.63 | 3.78 | -2.62 | 2.21 | 3.55 | 5.41 | 7.49 | 0.28 | 1.93 |
| CEPS(Rs) | 6.49 | 6.04 | 7.2 | 8.88 | 2.36 | 6.87 | 8.59 | 10.48 | 12.88 | 7.45 | 9.74 |
| DPS(Rs) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 77.14 | 73.98 | 76.91 | 80.54 | 77.6 | 79.98 | 83.39 | 88.83 | 101.03 | 107.95 | 114.17 |
| Core EBITDA Margin(%) | 17.21 | 17.23 | 13.71 | 13.87 | 8.16 | 14.25 | 12.64 | 10.1 | 11.71 | 10.58 | 15.55 |
| EBIT Margin(%) | 12.8 | 12.38 | 10.19 | 10.24 | 2.44 | 10.23 | 9.16 | 8.94 | 9.3 | 5.97 | 9.63 |
| Pre Tax Margin(%) | 2.39 | 2.05 | 3.43 | 4.52 | -5.48 | 3.1 | 3.97 | 5.14 | 5.97 | 0.33 | 2.16 |
| PAT Margin (%) | 1.45 | 1.31 | 2.26 | 3 | -3.16 | 2.27 | 2.7 | 3.42 | 4.02 | 0.2 | 1.57 |
| Cash Profit Margin (%) | 6.47 | 6.38 | 6.18 | 7.05 | 2.84 | 7.04 | 6.53 | 6.64 | 6.92 | 5.35 | 7.91 |
| ROA(%) | 0.73 | 0.71 | 1.64 | 2.38 | -1.66 | 1.4 | 2.18 | 3.12 | 3.86 | 0.13 | 0.84 |
| ROE(%) | 2.03 | 1.76 | 3.57 | 4.8 | -3.31 | 2.81 | 4.34 | 6.28 | 8.01 | 0.27 | 1.77 |
| ROCE(%) | 8.46 | 8.81 | 9.49 | 10.42 | 1.65 | 7.98 | 9.25 | 10.45 | 11.42 | 4.87 | 6.37 |
| Receivable days | 62.69 | 63.47 | 44.93 | 51.23 | 82.82 | 71.88 | 65.03 | 54.7 | 47.29 | 60.15 | 81.28 |
| Inventory Days | 217.4 | 210.76 | 167.63 | 155.08 | 239.97 | 207.19 | 153.15 | 136.05 | 121.78 | 172.33 | 227.02 |
| Payable days | 165.08 | 167.49 | 111.4 | 120.51 | 197.49 | 137.21 | 91.4 | 76.72 | 72.18 | 113.87 | 181.52 |
| PER(x) | 51.5 | 67.35 | 20.62 | 11.65 | 0 | 14.46 | 21.81 | 20.36 | 49.46 | 577.14 | 103.78 |
| Price/Book(x) | 0.97 | 1.13 | 0.7 | 0.55 | 0.2 | 0.4 | 0.93 | 1.24 | 3.67 | 1.48 | 1.76 |
| Dividend Yield(%) | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.82 | 1.8 | 1.02 | 0.8 | 0.82 | 0.92 | 1.09 | 1.16 | 2.71 | 1.9 | 2.68 |
| EV/Core EBITDA(x) | 8.36 | 8.43 | 6.05 | 4.72 | 8.27 | 5.26 | 7.2 | 8.49 | 18.91 | 14.5 | 14.24 |
| Net Sales Growth(%) | 2.48 | 8.84 | 32.76 | 8.86 | -33.92 | 19.37 | 34.37 | 19.06 | 22.15 | -22.22 | -8.65 |
| EBIT Growth(%) | -8.85 | 5.79 | 6.36 | 8.66 | -84.32 | 394.26 | 20.52 | 17.11 | 26.86 | -49.84 | 47.43 |
| PAT Growth(%) | 186.57 | -1.3 | 122.94 | 43.8 | -169.24 | 184.57 | 60.19 | 52.43 | 43.15 | -96.12 | 619.36 |
| EPS Growth(%) | 129.42 | -14.75 | 112.17 | 43.8 | -169.24 | 184.57 | 60.19 | 52.44 | 38.51 | -96.29 | 596.14 |
| Debt/Equity(x) | 0.99 | 0.77 | 0.61 | 0.54 | 0.57 | 0.61 | 0.58 | 0.55 | 0.63 | 0.64 | 0.74 |
| Current Ratio(x) | 1.05 | 1.11 | 1.12 | 1.17 | 1.2 | 1.41 | 1.44 | 1.31 | 1.41 | 1.35 | 1.47 |
| Quick Ratio(x) | 0.37 | 0.38 | 0.33 | 0.4 | 0.35 | 0.51 | 0.54 | 0.46 | 0.53 | 0.43 | 0.53 |
| Interest Cover(x) | 1.23 | 1.2 | 1.51 | 1.79 | 0.31 | 1.43 | 1.77 | 2.35 | 2.79 | 1.06 | 1.29 |
| Total Debt/Mcap(x) | 1.02 | 0.68 | 0.87 | 0.98 | 2.92 | 1.52 | 0.63 | 0.45 | 0.17 | 0.43 | 0.42 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.76 | 50.76 | 51.75 | 52.19 | 53.16 | 53.6 | 53.6 | 53.6 | 50.33 | 49.17 |
| FII | 0.21 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.03 | 49.05 | 48.25 | 47.81 | 46.84 | 46.4 | 46.4 | 46.4 | 49.67 | 50.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.94 | 0.94 | 0.99 | 1.01 | 1.05 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.91 | 0.91 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 1.06 | 1.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.85 | 1.85 | 1.92 | 1.94 | 1.98 | 2 | 2 | 2 | 2.13 | 2.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -5% | +7% | +6% |
| Operating Profit CAGR | +30% | +6% | +8% | +4% |
| PAT CAGR | +300% | -26% | 0% | +7% |
| Share Price CAGR | +95% | +19% | +50% | +17% |
| ROE Average | +2% | +3% | +4% | +3% |
| ROCE Average | +6% | +8% | +8% | +8% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.76 | 50.76 | 51.75 | 52.19 | 53.16 | 53.6 | 53.6 | 53.6 | 50.33 | 49.17 |
| FII | 0.21 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.03 | 49.05 | 48.25 | 47.81 | 46.84 | 46.4 | 46.4 | 46.4 | 49.67 | 50.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.94 | 0.94 | 0.99 | 1.01 | 1.05 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.91 | 0.91 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 1.06 | 1.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.85 | 1.85 | 1.92 | 1.94 | 1.98 | 2 | 2 | 2 | 2.13 | 2.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.