Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹829 Cr.
Stock P/E
214.7
P/B
3.2
Current Price
₹380.4
Book Value
₹ 120.2
Face Value
10
52W High
₹488
52W Low
₹ 138
Dividend Yield
0%

Lokesh Machines Overview

Business

Lokesh Machines Ltd. is an Indian engineering company primarily engaged in two main businesses: manufacturing of machine tools and precision machined auto components.

Machine Tools: They design, develop, and manufacture a range of Computer Numerical Control (CNC) machines, Special Purpose Machines (SPMs), and conventional machines. These are capital goods used by various manufacturing industries.

Auto Components: They produce precision machined components like cylinder heads, cylinder blocks, connecting rods, and other critical parts for the automotive sector.

The company makes money by selling these machine tools to industrial clients for their manufacturing needs and by supplying precision components directly to automotive OEMs (Original Equipment Manufacturers) and Tier-1 suppliers.

Revenue Mix

Lokesh Machines operates through two primary divisions:

Machine Tools Division: Contributes approximately 49.5% of the total revenue (as per FY23 data). This segment includes CNC machines, SPMs, and conventional machines catering to automotive, aerospace, defense, and general engineering sectors.

Auto Components Division: Contributes approximately 50.5% of the total revenue (as per FY23 data). This segment focuses on manufacturing precision components primarily for the automotive industry.

Industry

The company operates in the Indian Industrial Equipment (Machine Tools) and Auto Components sectors. The machine tool industry is highly competitive, featuring both domestic and international players. Lokesh Machines is positioned as a mid-tier player, known for its expertise in customized solutions (SPMs) and reliability in specific machining applications. In the auto components sector, they serve as a Tier-1/Tier-2 supplier, competing on quality, precision, and cost-effectiveness. The industries are cyclical, driven by industrial capital expenditure and automotive production volumes.

MOAT

Experience & Expertise: Over four decades of experience in designing and manufacturing machine tools and precision components.

Customization Capabilities: Ability to develop tailor-made Special Purpose Machines (SPMs) to meet specific customer requirements, offering a differentiated solution.

Established Customer Relationships: Long-standing relationships with major automotive OEMs and industrial clients built on trust and consistent quality.

Integrated Knowledge: Operating in both machine tools and auto components provides a holistic understanding of manufacturing processes and customer needs, fostering synergy.

Growth Drivers

"Make in India" & PLI Schemes: Government initiatives to boost domestic manufacturing across various sectors (automotive, defense, aerospace) are expected to drive demand for machine tools and components.

Automotive Sector Expansion: Growth in India's automotive production, including passenger vehicles, commercial vehicles, and two-wheelers, drives demand for auto components and manufacturing equipment.

Infrastructure & Industrialization: Overall economic growth and increased industrial activity necessitate higher capital expenditure on machinery.

Defence & Aerospace Sector: Government focus on indigenous manufacturing in these strategic sectors presents new opportunities for specialized machine tools and components.

Technology Upgrades: Demand for advanced, automated, and high-precision manufacturing solutions drives the need for new generation CNC machines.

Risks

Cyclicality: Both the machine tools and auto components industries are highly cyclical and susceptible to economic downturns, impacting capital expenditure and production volumes.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, castings, and electronic components can impact profit margins.

Intense Competition: The company faces significant competition from both domestic and international players in both its segments.

Technological Obsolescence: Rapid advancements in manufacturing technology require continuous investment in R&D to remain competitive.

Customer Concentration: Potential reliance on a few large customers, particularly in the auto components division, could pose a risk if orders from these clients reduce.

Management & Ownership

Lokesh Machines Ltd. is a promoter-led company with Mr. Lokesh Kumar Baheti serving as the Chairman & Managing Director. The management team has significant industry experience. The promoter group held approximately 50.25% of the company's shares as of December 2023, indicating strong alignment with the company's long-term vision.

Outlook

Lokesh Machines is well-positioned to benefit from India's growing manufacturing sector and "Make in India" initiatives, which are expected to drive demand for both its machine tools and auto components. The company's diversified presence across key industrial sectors (automotive, defense, aerospace, general engineering) provides resilience. However, the business remains inherently cyclical, tied to the broader economic performance and capital expenditure cycles. Intense competition and the need for continuous technological upgrades pose ongoing challenges. Sustained growth will depend on effective R&D, maintaining strong customer relationships, and adapting to evolving industrial demands while managing raw material price volatility.

Lokesh Machines Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Lokesh Machines Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 80 63 75 52 39 48 50 51 59 55
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 81 63 76 52 39 48 51 51 60 56
Total Expenditure 68 54 63 51 31 39 41 41 49 46
Operating Profit 13 9 12 1 8 9 10 10 11 10
Interest 3 4 4 4 4 4 5 5 4 5
Depreciation 2 3 3 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 2 5 -6 0 1 1 1 3 1
Provision for Tax 2 1 2 -2 0 0 0 0 1 0
Profit After Tax 5 1 3 -4 0 0 1 1 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 1 3 -4 0 0 1 1 2 1
Adjusted Earnings Per Share 2.5 0.6 1.9 -2.1 0.1 0.2 0.3 0.3 1.1 0.5

Lokesh Machines Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 121 132 175 190 126 150 202 240 294 228 209 215
Other Income 1 0 1 1 0 1 1 4 2 1 1 0
Total Income 122 132 176 191 126 152 203 245 295 230 210 218
Total Expenditure 96 104 146 159 114 125 172 212 253 200 170 177
Operating Profit 26 28 29 32 13 26 31 33 42 30 39 41
Interest 15 17 14 13 12 12 12 11 11 15 18 19
Depreciation 7 8 8 9 9 8 9 9 10 14 16 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 2 0 0 0 0
Profit Before Tax 4 3 7 10 -8 5 9 15 21 1 5 6
Provision for Tax 1 1 2 3 -3 1 3 5 7 0 1 1
Profit After Tax 2 2 5 7 -5 4 6 10 14 1 4 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 5 7 -5 4 6 10 14 1 4 5
Adjusted Earnings Per Share 1.5 1.2 2.6 3.8 -2.6 2.2 3.5 5.4 7.5 0.3 1.9 2.2

Lokesh Machines Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 115 129 138 144 139 143 149 159 196 213 228
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 27 19 8 7 14 23 24 21 45 51 72
Other Non-Current Liabilities 21 16 13 12 9 10 12 14 17 15 17
Total Current Liabilities 135 132 121 125 116 110 109 133 133 149 179
Total Liabilities 297 295 280 288 278 287 294 326 391 428 496
Fixed Assets 99 86 109 102 100 116 117 122 171 204 203
Other Non-Current Assets 58 64 36 40 39 15 20 30 32 24 29
Total Current Assets 141 146 135 146 139 155 158 174 188 200 264
Total Assets 297 295 280 288 278 287 294 326 391 428 496

Lokesh Machines Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 3 2 1 1 1 1 0 0 0 0
Cash Flow from Operating Activities 17 21 30 31 11 9 23 32 17 21 -13
Cash Flow from Investing Activities -12 -7 -5 -10 -2 -4 -11 -22 -60 -37 -16
Cash Flow from Financing Activities -14 -15 -24 -21 -9 -5 -12 -10 42 16 29
Net Cash Inflow / Outflow -9 -0 1 -0 -0 -0 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 3 2 3 1 1 1 0 0 0 0 0

Lokesh Machines Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.45 1.24 2.63 3.78 -2.62 2.21 3.55 5.41 7.49 0.28 1.93
CEPS(Rs) 6.49 6.04 7.2 8.88 2.36 6.87 8.59 10.48 12.88 7.45 9.74
DPS(Rs) 0.5 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 77.14 73.98 76.91 80.54 77.6 79.98 83.39 88.83 101.03 107.95 114.17
Core EBITDA Margin(%) 17.21 17.23 13.71 13.87 8.16 14.25 12.64 10.1 11.71 10.58 15.55
EBIT Margin(%) 12.8 12.38 10.19 10.24 2.44 10.23 9.16 8.94 9.3 5.97 9.63
Pre Tax Margin(%) 2.39 2.05 3.43 4.52 -5.48 3.1 3.97 5.14 5.97 0.33 2.16
PAT Margin (%) 1.45 1.31 2.26 3 -3.16 2.27 2.7 3.42 4.02 0.2 1.57
Cash Profit Margin (%) 6.47 6.38 6.18 7.05 2.84 7.04 6.53 6.64 6.92 5.35 7.91
ROA(%) 0.73 0.71 1.64 2.38 -1.66 1.4 2.18 3.12 3.86 0.13 0.84
ROE(%) 2.03 1.76 3.57 4.8 -3.31 2.81 4.34 6.28 8.01 0.27 1.77
ROCE(%) 8.46 8.81 9.49 10.42 1.65 7.98 9.25 10.45 11.42 4.87 6.37
Receivable days 62.69 63.47 44.93 51.23 82.82 71.88 65.03 54.7 47.29 60.15 81.28
Inventory Days 217.4 210.76 167.63 155.08 239.97 207.19 153.15 136.05 121.78 172.33 227.02
Payable days 165.08 167.49 111.4 120.51 197.49 137.21 91.4 76.72 72.18 113.87 181.52
PER(x) 51.5 67.35 20.62 11.65 0 14.46 21.81 20.36 49.46 577.14 103.78
Price/Book(x) 0.97 1.13 0.7 0.55 0.2 0.4 0.93 1.24 3.67 1.48 1.76
Dividend Yield(%) 0.67 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.82 1.8 1.02 0.8 0.82 0.92 1.09 1.16 2.71 1.9 2.68
EV/Core EBITDA(x) 8.36 8.43 6.05 4.72 8.27 5.26 7.2 8.49 18.91 14.5 14.24
Net Sales Growth(%) 2.48 8.84 32.76 8.86 -33.92 19.37 34.37 19.06 22.15 -22.22 -8.65
EBIT Growth(%) -8.85 5.79 6.36 8.66 -84.32 394.26 20.52 17.11 26.86 -49.84 47.43
PAT Growth(%) 186.57 -1.3 122.94 43.8 -169.24 184.57 60.19 52.43 43.15 -96.12 619.36
EPS Growth(%) 129.42 -14.75 112.17 43.8 -169.24 184.57 60.19 52.44 38.51 -96.29 596.14
Debt/Equity(x) 0.99 0.77 0.61 0.54 0.57 0.61 0.58 0.55 0.63 0.64 0.74
Current Ratio(x) 1.05 1.11 1.12 1.17 1.2 1.41 1.44 1.31 1.41 1.35 1.47
Quick Ratio(x) 0.37 0.38 0.33 0.4 0.35 0.51 0.54 0.46 0.53 0.43 0.53
Interest Cover(x) 1.23 1.2 1.51 1.79 0.31 1.43 1.77 2.35 2.79 1.06 1.29
Total Debt/Mcap(x) 1.02 0.68 0.87 0.98 2.92 1.52 0.63 0.45 0.17 0.43 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -5% +7% +6%
Operating Profit CAGR +30% +6% +8% +4%
PAT CAGR +300% -26% 0% +7%
Share Price CAGR +95% +19% +50% +17%
ROE Average +2% +3% +4% +3%
ROCE Average +6% +8% +8% +8%

Lokesh Machines Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 49.17 %
FII 0.23 %
DII (MF + Insurance) 0 %
Public (retail) 50.6 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.7650.7651.7552.1953.1653.653.653.650.3349.17
FII 0.210.200000000.23
DII 0000000000
Public 49.0349.0548.2547.8146.8446.446.446.449.6750.6
Others 0000000000
Total 100100100100100100100100100100

Lokesh Machines Peer Comparison

Engineering - Industrial Equipments Edit Columns

Lokesh Machines Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Lokesh Machines Pros & Cons

Pros

Cons

  • Promoter holding is low: 49.17%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 113.87 to 181.52days.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp