Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Lloyds Steels
Join Channel
Consolidated Standalone

Lloyds Engr Works

₹61 2.8 | 4.7%

Market Cap ₹6980 Cr.

Stock P/E 84.9

P/B 17

Current Price ₹61

Book Value ₹ 3.6

Face Value 1

52W High ₹73.2

Dividend Yield 0.16%

52W Low ₹ 20.2

Edit Ratio

Lloyds Engr Works Research see more...

Overview Inc. Year: 1994Industry: Engineering - Industrial Equipments

Lloyds Steels Industries Ltd is engaged in production of engineering and capital gadget products. The principal business of the Company is layout, engineering, production, fabrication, deliver, erection and commissioning of all types of mechanical, hydraulic, structural, process plants, metallurgical, chemical plant device, inclusive of marine loading/unloading hands, truck/wagon loading/unloading palms, columns, strain vessels, dryers, boilers, energy plant, metal plant gadget, and execution of flip-key and engineering procurement production (EPC) projects. The Company gives Hot Rolled Products, Cold Rolled Full Hard Products and Galvanised Products. Its Engineering Division designs and manufactures heavy gadget, machines for hydro carbon, oil and gasoline, steel plant life, energy plants, boilers and turn-key tasks. Its metal plant device consists of Ball Grinding Mills and Rotary Dryers, Equipment for Steel Melting Shop and Hot Rolling Mill Equipment.

Read More..

Lloyds Engr Works Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Lloyds Engr Works Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Mar 2024
Net Sales 5 7 19 18 51 30 58 174 113 188
Other Income 2 2 2 1 1 2 1 1 2 3
Total Income 8 9 21 19 52 32 60 175 115 191
Total Expenditure 8 7 17 11 38 22 39 161 99 161
Operating Profit -1 2 4 8 14 9 21 14 17 30
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 -3 0 0 0 0 0
Profit Before Tax -1 2 4 7 10 8 19 12 15 27
Provision for Tax 0 0 0 6 0 0 7 6 2 6
Profit After Tax -1 2 4 1 10 8 13 6 13 21
Adjustments 0 0 0 -0 0 0 0 -0 -0 0
Profit After Adjustments -1 2 4 1 10 8 13 6 13 21
Adjusted Earnings Per Share -0 0 0 0 0.1 0.1 0.1 0.1 0.1 0.2

Lloyds Engr Works Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 510 117 76 122 98 114 70 50 313 533
Other Income 9 8 6 35 10 8 13 10 6 7
Total Income 519 125 82 157 108 123 83 60 318 541
Total Expenditure 493 118 79 152 103 117 80 45 260 460
Operating Profit 27 6 3 4 5 5 3 14 58 82
Interest 23 4 0 0 0 1 1 1 4 4
Depreciation 1 1 1 1 1 2 2 1 2 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -3 0
Profit Before Tax 3 1 1 3 3 3 1 12 49 73
Provision for Tax 0 0 0 1 0 1 0 6 12 21
Profit After Tax 3 1 1 2 3 2 1 6 37 53
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 1 2 3 2 1 6 37 53
Adjusted Earnings Per Share 51.1 0 0 0 0 0 0 0.1 0.4 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 526% 40% 21% 0%
Operating Profit CAGR 314% 126% 71% 0%
PAT CAGR 517% 164% 79% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 200% 219% 157% NA%
ROE Average 24% 10% 7% 5%
ROCE Average 27% 13% 9% 9%

Lloyds Engr Works Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 91 93 105 107 110 112 113 135 195
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 1 1 19 0
Other Non-Current Liabilities 3 3 -7 -5 -4 -1 -0 4 7
Total Current Liabilities 831 472 446 399 273 38 30 32 166
Total Liabilities 926 569 544 501 379 150 144 190 370
Fixed Assets 12 13 12 11 12 14 14 14 33
Other Non-Current Assets 0 0 0 0 0 0 0 12 28
Total Current Assets 913 556 532 489 367 135 129 165 309
Total Assets 926 569 544 501 379 150 144 190 370

Lloyds Engr Works Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 7 3 3 3 1 4 5 12
Cash Flow from Operating Activities 15 1 -4 -4 -2 -9 18 -17 -3
Cash Flow from Investing Activities 11 0 3 5 1 12 -17 -12 -54
Cash Flow from Financing Activities -23 -4 -0 -0 -0 -0 -0 36 46
Net Cash Inflow / Outflow 3 -3 -1 0 -1 3 0 7 -11
Closing Cash & Cash Equivalent 7 3 3 3 1 4 5 12 1

Lloyds Engr Works Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 51.05 0.01 0.01 0.02 0.03 0.03 0.01 0.06 0.36
CEPS(Rs) 79.47 0.02 0.02 0.03 0.04 0.05 0.02 0.08 0.38
DPS(Rs) 0 0 0 0 0 0 0 0.05 0.1
Book NAV/Share(Rs) 1758.57 1 1.12 1.14 1.17 1.2 1.21 1.28 1.81
Core EBITDA Margin(%) 3.29 -1.44 -3.93 -24.77 -5.62 -2.54 -14.33 9.41 16.71
EBIT Margin(%) 4.68 4.03 1.72 2.67 3.57 3.34 2.09 26.2 17.01
Pre Tax Margin(%) 0.49 0.51 1.34 2.43 3.23 2.86 0.99 24.17 15.74
PAT Margin (%) 0.49 0.51 1.09 1.69 2.94 2.18 0.72 11.87 11.78
Cash Profit Margin (%) 0.77 1.7 2.47 2.52 4.02 3.55 3 14.54 12.54
ROA(%) 0.29 0.09 0.16 0.4 0.65 0.94 0.34 3.56 13.15
ROE(%) 2.9 0.69 0.9 1.96 2.66 2.24 0.45 5.11 24.09
ROCE(%) 27.35 5.39 1.42 3.08 3.2 3.41 1.29 9.77 26.84
Receivable days 195.13 905.69 1395.27 690.46 487.99 188.1 87.28 67.95 22.72
Inventory Days 46.86 186 199.5 62.89 82.8 88.31 104.97 246.32 95.41
Payable days 193.65 892.93 696.07 116.2 230.59 169.58 99.63 249.91 31.59
PER(x) 0 0 181.28 56.34 28.13 12.64 201.61 212.46 48.17
Price/Book(x) 0 0 1.53 1.09 0.74 0.28 0.9 10.58 9.52
Dividend Yield(%) 0 0 0 0 0 0 0 0.36 0.56
EV/Net Sales(x) -0.04 0.61 1.87 0.79 0.61 0.1 1.2 25.11 5.8
EV/Core EBITDA(x) -0.71 11.03 56.01 22.65 13.14 2.03 27.51 86.99 31.22
Net Sales Growth(%) 0 -77.14 -34.74 60.19 -19.89 17.14 -38.8 -28.49 524.01
EBIT Growth(%) 0 -80.14 -71.84 132.13 6.87 9.35 -61.66 796.8 304.99
PAT Growth(%) 0 -76.02 39.46 133.66 38.65 -13.37 -79.78 1080.7 519.17
EPS Growth(%) 0 -99.99 39.46 133.66 38.69 -13.44 -79.77 1080.7 462.8
Debt/Equity(x) 0.01 0 0 0 0.01 0.01 0.01 0.16 0.25
Current Ratio(x) 1.1 1.18 1.19 1.23 1.35 3.6 4.31 5.13 1.85
Quick Ratio(x) 1.02 1.06 1.12 1.2 1.22 3.02 3.68 3.61 1.17
Interest Cover(x) 1.12 1.15 4.53 11.43 10.52 7.01 1.91 12.88 13.49
Total Debt/Mcap(x) 0 0 0 0 0.01 0.03 0.01 0.02 0.03

Lloyds Engr Works Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 53.41 53.41 57.65 57.65 57.65 57.65 60.64 59.78 59.78 57.25
FII 0.01 0.02 0 0 0.01 0.03 0.03 0.25 1.03 1.39
DII 0.06 0.06 0.05 0.05 0.08 0.05 0.05 0.05 0.09 0.14
Public 46.52 46.51 42.29 42.3 42.26 42.26 39.28 39.92 39.1 41.22
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 79% CAGR over last 5 years
  • Debtor days have improved from 249.91 to 31.59days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 17 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Lloyds Engr Works News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!