Market Cap ₹168 Cr.
Stock P/E 2.8
P/B 0.5
Current Price ₹134
Book Value ₹ 284.1
Face Value 10
52W High ₹269
Dividend Yield 2.24%
52W Low ₹ 71.4
LKP Finance Limited (LFL) is a public limited company that was incorporated in 1984 and is engaged in various financial services such as merchant financing, foreign money changing, financial consulting, leasing and hire purchase, and stock broking. It is a part of the LKP Group, which also includes LKP Securities Limited, a leading online stock market trading platform. LFL is listed on the Bombay Stock Exchange (BSE) and has a market capitalization of Rs. 77.00 per share as of March 31, 2023. The company has a history of 39 years and eight months and its registered office is in Mumbai, Maharashtra
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 5 | -4 | -4 | 22 | 11 | 0 | 21 | 26 | 20 | 23 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 5 | -4 | -4 | 22 | 11 | 0 | 22 | 26 | 20 | 23 |
Total Expenditure | 12 | 5 | 4 | 1 | 1 | 2 | 2 | 1 | -1 | 10 |
Operating Profit | -7 | -10 | -8 | 20 | 10 | -2 | 20 | 24 | 21 | 13 |
Interest Expense | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -8 | -11 | -9 | 19 | 9 | -3 | 18 | 23 | 20 | 12 |
Provision for Tax | -1 | -1 | -1 | 1 | 2 | -1 | 4 | 4 | 5 | 2 |
Profit After Tax | -7 | -9 | -8 | 18 | 7 | -3 | 15 | 20 | 15 | 10 |
Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -7 | -9 | -8 | 18 | 7 | -3 | 15 | 20 | 15 | 10 |
Adjusted Earnings Per Share | -5.3 | -7.5 | -6.6 | 14.7 | 5.3 | -2.3 | 11.6 | 15.5 | 12.3 | 8 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 73 | 141 | 102 | 42 | 76 | 15 | 19 | 96 | 61 | 28 | 90 | 90 |
Other Income | 2 | 2 | 4 | 2 | 3 | 30 | 0 | 1 | 7 | 0 | 1 | 0 |
Total Income | 75 | 143 | 106 | 44 | 79 | 45 | 19 | 97 | 68 | 28 | 91 | 91 |
Total Expenditure | 51 | 98 | 73 | 17 | 53 | 16 | 40 | 25 | 23 | 9 | 13 | 12 |
Operating Profit | 24 | 45 | 32 | 27 | 26 | 29 | -20 | 72 | 45 | 20 | 78 | 78 |
Interest Expense | 22 | 20 | 20 | 14 | 5 | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
Depreciation | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 21 | 11 | 12 | 21 | 26 | -23 | 70 | 42 | 16 | 73 | 73 |
Provision for Tax | -2 | 4 | 3 | 2 | 1 | 6 | 0 | 9 | 5 | 2 | 14 | 15 |
Profit After Tax | 3 | 18 | 7 | 10 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 60 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 3 | 18 | 7 | 10 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 60 |
Adjusted Earnings Per Share | 2.1 | 14.6 | 6.1 | 8.2 | 15.8 | 15.8 | -18.1 | 48.3 | 29.1 | 11 | 47.3 | 47.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 221% | -2% | 43% | 2% |
Operating Profit CAGR | 290% | 3% | 22% | 13% |
PAT CAGR | 321% | -1% | 24% | 35% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 68% | 19% | 5% | 8% |
ROE Average | 18% | 12% | 10% | 10% |
ROCE Average | 18% | 12% | 11% | 11% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 153 | 153 | 150 | 122 | 144 | 170 | 144 | 253 | 289 | 297 | 357 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 175 | 216 | 200 | 114 | 58 | 38 | 42 | 55 | 91 | 124 | 89 |
Other Liabilities & Provisions | -2 | -3 | -2 | -0 | -0 | -7 | -7 | 8 | 6 | 4 | 10 |
Total Liabilities | 326 | 369 | 350 | 236 | 202 | 201 | 180 | 316 | 385 | 425 | 456 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 31 | 37 | 66 | 50 | 29 | 67 | 60 | 60 | 89 | 95 |
Fixed Assets | 16 | 14 | 13 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Loans | 7 | 7 | 7 | 4 | 9 | 11 | 13 | 5 | 9 | 6 | 2 |
Other Non Current Assets | 2 | 2 | 2 | 17 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 292 | 315 | 291 | 146 | 129 | 160 | 99 | 250 | 314 | 329 | 359 |
Total Assets | 326 | 369 | 350 | 236 | 202 | 201 | 180 | 316 | 385 | 425 | 456 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 44 | 40 | 52 | 1 | 4 | 78 | 4 | 4 | 8 | 21 | 8 |
Cash Flow from Operating Activities | 72 | -13 | 1 | -8 | 58 | -2 | -14 | -13 | -14 | 11 | 51 |
Cash Flow from Investing Activities | 2 | 41 | 18 | -5 | 8 | -45 | 18 | 8 | -5 | -56 | -10 |
Cash Flow from Financing Activities | -78 | -17 | -10 | 16 | -45 | -27 | -4 | 9 | 31 | 32 | -46 |
Net Cash Inflow / Outflow | -4 | 12 | 9 | 3 | 20 | -74 | 0 | 4 | 13 | -13 | -5 |
Closing Cash & Cash Equivalent | 40 | 52 | 61 | 4 | 25 | 4 | 4 | 8 | 21 | 8 | 2 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.07 | 14.57 | 6.06 | 8.21 | 15.83 | 15.76 | -18.09 | 48.25 | 29.09 | 11.04 | 47.3 |
CEPS(Rs) | 3.52 | 17.51 | 7.26 | 8.33 | 16.02 | 15.84 | -18.08 | 48.27 | 29.12 | 11.08 | 47.34 |
DPS(Rs) | 2 | 12 | 7 | 2 | 2 | 3 | 2 | 2 | 3 | 1 | 3 |
Book NAV/Share(Rs) | 125.35 | 125.46 | 123.1 | 100.21 | 115.68 | 135.1 | 114.85 | 201.47 | 230.18 | 236.19 | 284.05 |
Net Profit Margin | 3.45 | 12.58 | 7.26 | 24 | 25.77 | 136.51 | -117.41 | 63.34 | 59.94 | 49.3 | 66.11 |
Operating Margin | 30.92 | 29.17 | 30.35 | 63.58 | 34.23 | 197.22 | -105.85 | 75.33 | 73.3 | 69.35 | 86.84 |
PBT Margin | 0.9 | 15.11 | 10.48 | 29.48 | 27.5 | 180.85 | -117.41 | 72.64 | 68.69 | 56.35 | 81.54 |
ROA(%) | 0.7 | 5.12 | 2.06 | 3.42 | 8.98 | 9.83 | -11.93 | 24.45 | 10.42 | 3.42 | 13.49 |
ROE(%) | 1.64 | 11.62 | 4.87 | 7.35 | 14.79 | 12.63 | -14.47 | 30.51 | 13.48 | 4.73 | 18.18 |
ROCE(%) | 7.35 | 14.01 | 10.06 | 10.35 | 12.51 | 14.1 | -10.61 | 30.09 | 13.34 | 4.94 | 18.17 |
Price/Earnings(x) | 26.59 | 6.28 | 11.92 | 8.64 | 9.16 | 7.81 | 0 | 1.56 | 3.22 | 6.66 | 3.26 |
Price/Book(x) | 0.44 | 0.73 | 0.59 | 0.71 | 1.25 | 0.91 | 0.49 | 0.37 | 0.41 | 0.31 | 0.54 |
Dividend Yield(%) | 3.64 | 13.12 | 9.7 | 2.82 | 1.38 | 2.44 | 3.56 | 2.65 | 3.2 | 1.36 | 1.95 |
EV/Net Sales(x) | 1.95 | 1.6 | 1.68 | 4.03 | 1.94 | 11.63 | 4.35 | 1.16 | 2.48 | 6.06 | 2.58 |
EV/Core EBITDA(x) | 5.86 | 5.05 | 5.29 | 6.31 | 5.63 | 5.87 | -4.12 | 1.53 | 3.38 | 8.72 | 2.97 |
Interest Earned Growth(%) | -7.64 | 93.27 | -27.97 | -59.01 | 82.92 | -80.99 | 33.47 | 394.52 | -36.29 | -53.87 | 219.53 |
Net Profit Growth | -26.78 | 604.4 | -58.43 | 35.52 | 96.39 | 0.7 | -214.79 | 366.77 | -39.71 | -62.06 | 328.51 |
EPS Growth(%) | -25.9 | 604.4 | -58.43 | 35.52 | 92.86 | -0.48 | -214.79 | 366.77 | -39.71 | -62.06 | 328.51 |
Interest Coverage(x) % | 1.03 | 2.07 | 1.53 | 1.86 | 5.08 | 12.05 | -9.16 | 28 | 15.92 | 5.33 | 16.4 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 45.32 |
FII | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 0 | 3.3 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Public | 32.81 | 32.81 | 32.81 | 32.81 | 32.81 | 32.81 | 32.81 | 32.81 | 36.38 | 51.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.57 |
FII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0.04 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.46 | 0.64 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About