Finance - Housing · Founded 1989 · www.lichousing.com · BSE 500253 · NSE LIC HOUS.FIN · ISIN INE115A01026
No Notes Added Yet
Business
LIC Housing Finance Ltd. (LICHFL) is one of the largest housing finance companies (HFCs) in India. Its core business involves providing long-term finance for the purchase, construction, repair, and renovation of houses or flats. It also offers loans for the purchase of plots, loans against property, and financial assistance to developers for residential projects. The company primarily makes money through the interest income generated from its loan portfolio, net of its cost of funds and operational expenses, along with various fees and charges.
Revenue Mix
The company's primary business segment is housing finance. Within this, individual housing loans constitute the overwhelming majority of its loan book. Other segments include loans against property (LAP) and project loans (financing for real estate developers for residential projects), which are smaller contributors to the overall revenue mix. The individual housing loan segment is the key driver of both asset growth and interest income.
Industry
LIC Housing Finance operates in the highly competitive Indian housing finance sector. The industry comprises commercial banks, dedicated housing finance companies (HFCs), and non-banking financial companies (NBFCs). LICHFL is positioned as one of the leading HFCs in India, benefiting from the strong brand recall and trust associated with its promoter, Life Insurance Corporation of India (LIC). It competes with large public and private sector banks (e.g., SBI, HDFC Bank, ICICI Bank) and other prominent HFCs (e.g., PNB Housing Finance, Aavas Financiers).
MOAT
LICHFL's primary competitive advantages stem from:
Brand & Trust: Strong backing and association with its parent, Life Insurance Corporation of India (LIC), which commands significant public trust and brand recognition across India.
Scale & Reach: A large asset base, extensive pan-India branch network, and distribution channels enable wide customer outreach.
Cost of Funds (partial): While generally higher than large banks, its parentage and strong credit ratings may provide a relatively better and more stable access to institutional funding compared to smaller HFCs.
Customer Base Synergy: Potential for cross-selling and leveraging LIC's vast policyholder base.
Growth Drivers
Demographics & Urbanization: Favorable demographics, rising disposable incomes, and increasing urbanization in India drive demand for housing.
Affordable Housing Focus: Government initiatives and schemes (like PMAY) aimed at promoting affordable housing continue to provide impetus to the sector.
Lower Interest Rates: A generally benign interest rate environment (or expected cuts) can boost housing loan demand and affordability.
Housing Shortage: A significant housing deficit, particularly in urban and semi-urban areas, continues to fuel long-term demand.
Digital Adoption: Investments in digital processes can enhance efficiency and customer acquisition.
Risks
Interest Rate Fluctuations: Mismatches in asset and liability repricing, leading to volatility in Net Interest Margins (NIMs) and affecting borrower affordability.
Credit Risk: Potential for loan defaults, particularly during economic downturns, impacting asset quality and profitability. Exposure to developer loans carries higher inherent risk.
Intense Competition: Fierce competition from banks and other HFCs can lead to pricing pressure, impacting margins and market share.
Regulatory Changes: Adverse changes in regulations by RBI or NHB concerning capital adequacy, asset classification, or lending norms could impact operations and profitability.
Funding Risk: Reliance on market borrowings makes the company susceptible to fluctuations in funding costs and liquidity conditions.
Management & Ownership
LIC Housing Finance Ltd. is promoted by Life Insurance Corporation of India (LIC), which holds a majority stake. The board of directors and key management personnel are often influenced by or appointed in consultation with the parent company and the government (as LIC is government-owned). The company has a professional management team responsible for day-to-day operations and strategic execution.
Outlook
LIC Housing Finance Ltd. is a well-established player in the Indian housing finance market, benefiting significantly from its strong brand lineage with LIC and its extensive distribution network. This positioning provides a solid foundation for growth as India's housing sector expands, driven by favorable demographics and government support. However, the company operates in a highly competitive environment, facing persistent margin pressures from large banks. Its ability to manage asset quality, particularly in segments like developer finance, and its efficiency in leveraging its brand and network while controlling its cost of funds, will be crucial for sustained profitable growth. The outlook remains cautious but positive, contingent on macroeconomic stability and effective risk management.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 6804 | 6948 | 6797 | 6938 | 7070 | 7303 | 7250 | 7179 | 7209 | 7212 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 5 | 0 |
| Total Income | 6804 | 6949 | 6797 | 6938 | 7070 | 7304 | 7250 | 7180 | 7214 | 7212 |
| Total Expenditure | 686 | 799 | 392 | 372 | 297 | 545 | 475 | 450 | 478 | 463 |
| Operating Profit | 6119 | 6149 | 6405 | 6566 | 6773 | 6759 | 6775 | 6729 | 6736 | 6749 |
| Interest Expense | 4646 | 4649 | 4749 | 4879 | 4950 | 4951 | 5046 | 4994 | 4941 | 4786 |
| Depreciation | 18 | 18 | 23 | 24 | 25 | 26 | 25 | 32 | 34 | 31 |
| Profit Before Tax | 1454 | 1482 | 1633 | 1664 | 1798 | 1781 | 1704 | 1703 | 1762 | 1931 |
| Provision for Tax | 288 | 400 | 329 | 337 | 363 | 406 | 341 | 354 | 364 | 441 |
| Profit After Tax | 1167 | 1082 | 1304 | 1326 | 1434 | 1375 | 1364 | 1349 | 1397 | 1490 |
| Adjustments | 2 | -0 | 2 | 1 | 0 | -1 | 0 | -0 | 1 | 2 |
| Profit After Adjustments | 1169 | 1082 | 1306 | 1328 | 1435 | 1373 | 1364 | 1349 | 1398 | 1493 |
| Adjusted Earnings Per Share | 21.2 | 19.7 | 23.7 | 24.1 | 26.1 | 25 | 24.8 | 24.5 | 25.4 | 27.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 10751 | 12475 | 14072 | 14875 | 17395 | 19737 | 19882 | 19974 | 22714 | 27277 | 28110 | 28850 |
| Other Income | 189 | 135 | 167 | 2 | 3 | 5 | 4 | 31 | 14 | 1 | 1 | 6 |
| Total Income | 10941 | 12610 | 14239 | 14876 | 17398 | 19742 | 19886 | 20005 | 22728 | 27278 | 28111 | 28856 |
| Total Expenditure | 502 | 718 | 1025 | 940 | 1104 | 1626 | 2018 | 3012 | 2964 | 2756 | 1609 | 1866 |
| Operating Profit | 10439 | 11892 | 13214 | 13936 | 16295 | 18115 | 17868 | 16994 | 19765 | 24521 | 26502 | 26989 |
| Interest Expense | 8310 | 9307 | 10231 | 11144 | 12891 | 14782 | 14450 | 14151 | 16135 | 18388 | 19528 | 19767 |
| Depreciation | 10 | 10 | 10 | 10 | 12 | 51 | 52 | 55 | 69 | 69 | 98 | 122 |
| Profit Before Tax | 2119 | 2575 | 2973 | 2782 | 3392 | 3282 | 3365 | 2787 | 3561 | 6068 | 6879 | 7100 |
| Provision for Tax | 722 | 907 | 1031 | 774 | 957 | 879 | 624 | 501 | 670 | 1305 | 1436 | 1500 |
| Profit After Tax | 1398 | 1668 | 1942 | 2008 | 2434 | 2404 | 2741 | 2286 | 2891 | 4763 | 5443 | 5600 |
| Adjustments | -2 | 0 | 0 | 6 | -1 | -7 | -1 | 0 | -0 | -0 | -0 | 3 |
| Profit After Adjustments | 1396 | 1668 | 1942 | 2014 | 2433 | 2397 | 2740 | 2286 | 2891 | 4763 | 5442 | 5604 |
| Adjusted Earnings Per Share | 27.7 | 33 | 38.5 | 39.9 | 48.2 | 47.5 | 54.3 | 41.6 | 52.6 | 86.6 | 98.9 | 101.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 12% | 7% | 10% |
| Operating Profit CAGR | 8% | 16% | 8% | 10% |
| PAT CAGR | 14% | 34% | 18% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 13% | 2% | 1% |
| ROE Average | 16% | 14% | 14% | 15% |
| ROCE Average | 9% | 8% | 8% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7880 | 9215 | 11156 | 14311 | 16331 | 18265 | 20601 | 24751 | 27185 | 31477 | 36352 |
| Minority's Interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Borrowings | 80519 | 90658 | 103739 | 131888 | 147065 | 154959 | 180567 | 196343 | 210259 | 169743 | 178938 |
| Current Liability | 22533 | 28221 | 32996 | 23804 | 35769 | 43010 | 33931 | 33237 | 40694 | 89448 | 98392 |
| Other Liabilities & Provisions | 1698 | 2492 | 3105 | 773 | 978 | 158 | -300 | -1018 | -1478 | -975 | -945 |
| Total Liabilities | 112630 | 130587 | 150997 | 170779 | 200146 | 216393 | 234803 | 253315 | 276663 | 289695 | 312741 |
| Loans | 101825 | 117652 | 135414 | 166129 | 192946 | 207915 | 228043 | 245222 | 267761 | 280532 | 302778 |
| Investments | 229 | 264 | 519 | 994 | 1323 | 1889 | 2474 | 4717 | 4759 | 4515 | 4532 |
| Fixed Assets | 90 | 102 | 102 | 129 | 168 | 294 | 282 | 315 | 388 | 360 | 348 |
| Other Loans | 121 | 136 | 214 | 273 | 245 | 454 | 127 | 261 | 340 | 0 | 0 |
| Other Non Current Assets | 1 | 6 | 77 | 16 | 28 | 36 | 122 | 38 | 40 | 33 | 96 |
| Current Assets | 10365 | 12428 | 14671 | 3237 | 5436 | 5805 | 3629 | 2655 | 3136 | 4226 | 4957 |
| Total Assets | 112630 | 130587 | 150997 | 170779 | 200146 | 216393 | 234803 | 253315 | 276663 | 289695 | 312741 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2945 | 2773 | 3774 | 1450 | 1915 | 2803 | 1369 | 1332 | 824 | 641 | 1423 |
| Cash Flow from Operating Activities | -14345 | -13039 | -14273 | -18977 | -21538 | -14738 | -17140 | -16729 | -19632 | -7151 | -16609 |
| Cash Flow from Investing Activities | -58 | -58 | -278 | 1368 | -1642 | -1851 | 858 | -1628 | -800 | 587 | -939 |
| Cash Flow from Financing Activities | 14232 | 14098 | 15072 | 18074 | 24068 | 15156 | 16245 | 17850 | 20249 | 7346 | 17413 |
| Net Cash Inflow / Outflow | -171 | 1001 | 521 | 465 | 887 | -1434 | -37 | -507 | -183 | 781 | -134 |
| Closing Cash & Cash Equivalent | 2773 | 3774 | 4295 | 1915 | 2803 | 1369 | 1332 | 824 | 641 | 1423 | 1289 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.65 | 33.05 | 38.49 | 39.9 | 48.22 | 47.49 | 54.3 | 41.56 | 52.55 | 86.58 | 98.93 |
| CEPS(Rs) | 27.88 | 33.24 | 38.67 | 40 | 48.47 | 48.64 | 55.36 | 42.56 | 53.81 | 87.85 | 100.72 |
| DPS(Rs) | 5 | 5.5 | 6.2 | 6.8 | 7.6 | 8 | 8.5 | 8.5 | 8.5 | 9 | 10 |
| Book NAV/Share(Rs) | 156.14 | 182.59 | 221.05 | 283.59 | 323.61 | 361.93 | 408.23 | 449.93 | 494.18 | 572.2 | 660.82 |
| Net Profit Margin | 13 | 13.37 | 13.8 | 13.5 | 13.99 | 12.18 | 13.79 | 11.44 | 12.73 | 17.46 | 19.36 |
| Operating Margin | 97.01 | 95.25 | 93.84 | 93.62 | 93.6 | 91.53 | 89.61 | 84.8 | 86.71 | 89.66 | 93.94 |
| PBT Margin | 19.71 | 20.64 | 21.13 | 18.7 | 19.5 | 16.63 | 16.93 | 13.95 | 15.68 | 22.25 | 24.47 |
| ROA(%) | 1.34 | 1.37 | 1.38 | 1.25 | 1.31 | 1.15 | 1.22 | 0.94 | 1.09 | 1.68 | 1.81 |
| ROE(%) | 18.07 | 19.51 | 19.07 | 15.77 | 15.89 | 13.9 | 14.11 | 10.08 | 11.13 | 16.24 | 16.05 |
| ROCE(%) | 10.75 | 10.58 | 10.25 | 9.37 | 9.4 | 9.11 | 8.14 | 7.11 | 7.57 | 8.8 | 8.94 |
| Price/Earnings(x) | 15.81 | 14.84 | 16 | 13.41 | 11.06 | 4.95 | 7.88 | 8.65 | 6.25 | 7.06 | 5.7 |
| Price/Book(x) | 2.8 | 2.69 | 2.79 | 1.89 | 1.65 | 0.65 | 1.05 | 0.8 | 0.67 | 1.07 | 0.85 |
| Dividend Yield(%) | 1.14 | 1.12 | 1.01 | 1.27 | 1.42 | 3.4 | 1.99 | 2.36 | 2.59 | 1.47 | 1.77 |
| EV/Net Sales(x) | 10.75 | 10.56 | 10.86 | 11.44 | 11.18 | 10.19 | 11.47 | 12.14 | 11.53 | 10.43 | 10.68 |
| EV/Core EBITDA(x) | 11.07 | 11.07 | 11.57 | 12.21 | 11.94 | 11.1 | 12.76 | 14.26 | 13.26 | 11.6 | 11.32 |
| Interest Earned Growth(%) | 15.96 | 16.03 | 12.81 | 5.71 | 16.94 | 13.46 | 0.73 | 0.47 | 13.72 | 20.09 | 3.05 |
| Net Profit Growth | 5.76 | 19.33 | 16.44 | 3.42 | 21.22 | -1.26 | 14.04 | -16.6 | 26.47 | 64.75 | 14.26 |
| EPS Growth(%) | 5.87 | 19.5 | 16.46 | 3.68 | 20.84 | -1.51 | 14.34 | -23.46 | 26.45 | 64.75 | 14.26 |
| Interest Coverage(x) % | 1.26 | 1.28 | 1.29 | 1.25 | 1.26 | 1.22 | 1.23 | 1.2 | 1.22 | 1.33 | 1.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 |
| FII | 21.63 | 22.31 | 23.19 | 21.95 | 21.23 | 21.55 | 20.26 | 20.17 | 20.36 | 21.39 |
| DII | 22.05 | 22.28 | 21.22 | 20.52 | 21.45 | 21.34 | 22.2 | 22.14 | 21.81 | 20.89 |
| Public | 11.08 | 10.18 | 10.35 | 12.29 | 12.08 | 11.88 | 12.3 | 12.45 | 12.6 | 12.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 |
| FII | 11.9 | 12.27 | 12.76 | 12.07 | 11.68 | 11.85 | 11.14 | 11.1 | 11.2 | 11.77 |
| DII | 12.13 | 12.25 | 11.67 | 11.29 | 11.8 | 11.74 | 12.21 | 12.18 | 12 | 11.49 |
| Public | 6.1 | 5.6 | 5.69 | 6.76 | 6.64 | 6.53 | 6.77 | 6.85 | 6.93 | 6.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +12% | +7% | +10% |
| Operating Profit CAGR | +8% | +16% | +8% | +10% |
| PAT CAGR | +14% | +34% | +18% | +15% |
| Share Price CAGR | -11% | +13% | +2% | +1% |
| ROE Average | +16% | +14% | +14% | +15% |
| ROCE Average | +9% | +8% | +8% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 | 45.24 |
| FII | 21.63 | 22.31 | 23.19 | 21.95 | 21.23 | 21.55 | 20.26 | 20.17 | 20.36 | 21.39 |
| DII | 22.05 | 22.28 | 21.22 | 20.52 | 21.45 | 21.34 | 22.2 | 22.14 | 21.81 | 20.89 |
| Public | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 | 54.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 | 24.88 |
| FII | 11.9 | 12.27 | 12.76 | 12.07 | 11.68 | 11.85 | 11.14 | 11.1 | 11.2 | 11.77 |
| DII | 12.13 | 12.25 | 11.67 | 11.29 | 11.8 | 11.74 | 12.21 | 12.18 | 12 | 11.49 |
| Public | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 | 55.01 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.