Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹369 Cr.
Stock P/E
33
P/B
—
Current Price
₹216.8
Book Value
₹ 0
Face Value
10
52W High
₹347
52W Low
₹ 210.1
Dividend Yield
0%

Liberty Shoes Overview

Business

Liberty Shoes Ltd. is an Indian footwear manufacturer and retailer. The company designs, develops, manufactures, and markets a wide range of footwear products including formal shoes, casual shoes, sports shoes, sandals, and slippers for men, women, and children. Its core business model involves leveraging its in-house manufacturing capabilities, extensive multi-channel distribution network (exclusive brand outlets, multi-brand outlets, large format stores, and e-commerce), and established sub-brands (e.g., Aha, Senorita, Coolers, Footfun, Gliders, Force 10) to cater to diverse consumer preferences across various price points. The company makes money by selling its footwear products through these retail and wholesale channels.

Revenue Mix

Liberty Shoes primarily derives its revenue from the sale of footwear. While precise revenue contribution figures by product category (e.g., men's, women's, kids), price segment (economy, mid-range, premium), or channel (EBO, MBO, online) are not consistently disclosed in granular detail in public reports, its product portfolio broadly covers:

Formal Wear: Shoes for professional and formal occasions.

Casual Wear: Everyday shoes, sneakers, and casual sandals.

Sports & Athleisure: Performance-oriented and sports-inspired footwear under brands like Force 10.

Sandals & Slippers: Comfortable open footwear for various uses.

Kids Footwear: Products specifically designed for children under brands like Footfun.

The company operates through a mix of owned retail stores, franchise stores, multi-brand outlets, and a growing presence in online marketplaces.

Industry

The Indian footwear industry is large, dynamic, and characterized by a mix of organized and unorganized players. It is benefiting from rising disposable incomes, urbanization, increasing fashion consciousness, and a gradual shift from unorganized to organized retail. Liberty Shoes is one of the long-established organized players in the Indian market. It primarily operates in the mid-to-premium economy segments, catering to a broad consumer base. It competes with other prominent Indian brands such as Bata India, Relaxo Footwears, Metro Brands, Khadim's, and Campus Activewear, as well as a growing number of international brands. Liberty typically holds a strong presence in northern India and maintains significant brand recall.

MOAT

Brand Recognition: Decades of operation (since 1954) have built a considerable level of brand recognition and trust among Indian consumers, particularly in specific price points and regions. This reduces customer acquisition costs and aids repeat purchases.

Distribution Network: The company possesses an extensive multi-channel distribution network comprising Exclusive Brand Outlets (EBOs), multi-brand outlets (MBOs), large format stores (LFS), and a growing e-commerce presence. Building and maintaining such a widespread network is a significant barrier to entry for new players.

Manufacturing Capability & Scale: In-house manufacturing infrastructure provides some degree of control over quality, design, and cost, offering a potential scale advantage over smaller competitors.

Diverse Product Portfolio: Its wide range of products across various sub-brands, categories, and price points allows it to cater to a broad spectrum of consumers and capture different market segments.

Growth Drivers

Growing Indian Footwear Market: Increased discretionary spending, urbanization, and fashion consciousness are driving overall demand for branded and fashionable footwear.

Shift from Unorganized to Organized Sector: Consumers are increasingly moving towards branded products due to assurances of quality, design, and comfort, benefiting established organized players like Liberty.

E-commerce Expansion: Further penetration into online sales channels and marketplaces will extend reach to a wider customer base and potentially improve sales efficiency.

Retail Network Expansion: Opening new Exclusive Brand Outlets (EBOs) and increasing presence in multi-brand outlets, especially in Tier 2 and Tier 3 cities, can drive volume growth.

Product Diversification & Premiumization: Introducing new product categories, styles, and potentially moving into higher-margin premium segments can boost average selling prices and profitability.

Risks

Intense Competition: The Indian footwear market is highly competitive, with established domestic players, international brands, and numerous unorganized players. This can lead to pricing pressures and margin erosion.

Fashion & Trend Sensitivity: The footwear industry is highly susceptible to rapidly changing fashion trends. Failure to adapt design and product offerings can lead to inventory obsolescence and markdown risks.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like leather, synthetic materials, and other components can impact manufacturing costs and gross margins.

Economic Downturns: As footwear, particularly fashion-oriented, is a discretionary expense, economic slowdowns or reduced consumer spending can negatively impact sales volumes.

Supply Chain Disruptions: Global or local events (e.g., pandemics, geopolitical issues, natural disasters) can disrupt manufacturing, sourcing, and distribution, leading to operational inefficiencies.

Management & Ownership

Liberty Shoes Ltd. is primarily a family-managed business, with the Gupta family having been actively involved since its inception. The promoter group holds a significant stake in the company, a common characteristic among many Indian listed companies. Management has extensive experience within the footwear industry, having navigated the business through various market cycles. As with many legacy family businesses, professionalization and succession planning are ongoing aspects of governance.

Outlook

Liberty Shoes operates in a growing but intensely competitive Indian footwear market. The company benefits from strong brand recall, a diverse product portfolio, and a well-established multi-channel distribution network. Bullish prospects hinge on its ability to effectively capitalize on increasing disposable incomes, the shift from unorganized to organized retail, and continued e-commerce penetration. Strategic initiatives like expanding its retail footprint and adapting to evolving fashion trends will be crucial. Conversely, the company faces risks from intense competition, raw material price volatility, and the need to constantly innovate in design and marketing. Its long-term performance will depend on its agility to respond to market dynamics while maintaining cost efficiencies and expanding its market reach effectively in a fragmented industry.

Liberty Shoes Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Liberty Shoes Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Liberty Shoes Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
Net Sales 311 357 362 484 526 454 497
Other Income 0 0 2 0 2 1 2
Total Income 311 358 364 484 528 455 499
Total Expenditure 287 327 333 443 483 412 459
Operating Profit 24 31 30 41 44 43 40
Interest 10 14 14 16 16 16 16
Depreciation 9 10 10 11 12 13 14
Exceptional Income / Expenses -0 -4 -0 -0 -1 -1 -0
Profit Before Tax 6 4 5 14 15 12 10
Provision for Tax -0 -0 -0 1 -2 2 4
Profit After Tax 6 4 5 13 17 10 6
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 6 4 5 13 17 10 6
Adjusted Earnings Per Share 3.6 2.6 3.2 7.8 9.9 5.9 3.8

Liberty Shoes Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Shareholder's Funds 132 132 137 138 146 156 162
Minority's Interest 0 0 0 0 0 0 0
Borrowings 10 8 10 12 11 8 9
Other Non-Current Liabilities 9 10 10 10 8 8 7
Total Current Liabilities 177 183 194 209 241 219 248
Total Liabilities 329 332 352 369 406 391 426
Fixed Assets 102 103 110 99 97 98 93
Other Non-Current Assets 29 29 14 16 22 23 22
Total Current Assets 198 200 227 254 287 270 311
Total Assets 329 332 352 369 406 391 426

Liberty Shoes Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 20 18 12 15 7 6 8
Cash Flow from Operating Activities 8 21 30 11 35 39 21
Cash Flow from Investing Activities -17 -9 -18 -8 -18 -16 -8
Cash Flow from Financing Activities 7 -19 -10 -11 -19 -22 -12
Net Cash Inflow / Outflow -2 -8 2 -8 -1 0 1
Closing Cash & Cash Equivalent 18 10 15 7 6 8 8

Liberty Shoes Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Earnings Per Share (Rs) 3.63 2.57 3.16 7.79 9.93 5.9 3.75
CEPS(Rs) 8.6 8.15 9.26 14.28 17.22 13.82 11.73
DPS(Rs) 0 0 0 1.5 1.5 0 0
Book NAV/Share(Rs) 74.52 77.34 80.25 81.12 85.46 91.49 95.2
Core EBITDA Margin(%) 7.58 8.26 7.53 8.19 7.7 9.02 7.29
EBIT Margin(%) 4.89 4.73 5.15 6.01 5.64 6.06 4.96
Pre Tax Margin(%) 1.9 1.03 1.39 2.8 2.71 2.59 1.92
PAT Margin (%) 1.9 1.13 1.42 2.65 3.09 2.13 1.23
Cash Profit Margin (%) 4.59 3.74 4.16 4.86 5.35 4.99 3.84
ROA(%) 1.99 1.27 1.58 3.68 4.37 2.53 1.56
ROE(%) 4.89 3.26 4.01 9.65 11.92 6.67 4.02
ROCE(%) 6.82 7.4 8.01 11.89 11.47 9.95 8.67
Receivable days 70.93 65.65 72.45 70.98 76.72 81.25 75.63
Inventory Days 105.87 100.26 102.84 81.46 85.09 109.84 107.04
Payable days 127.41 143.07 147.03 109.92 115.8 141.89 126.75
PER(x) 24.21 34.73 26.66 19.09 24.93 24.06 46.42
Price/Book(x) 1.18 1.16 1.05 1.83 2.9 1.55 1.83
Dividend Yield(%) 0 0 0 1.01 0.61 0 0
EV/Net Sales(x) 0.77 0.69 0.67 0.75 1.05 0.81 0.87
EV/Core EBITDA(x) 9.76 7.95 8.03 8.77 12.58 8.53 10.83
Net Sales Growth(%) 15.82 14.88 1.29 33.67 8.64 -13.61 9.52
EBIT Growth(%) 7.54 12.47 11.17 53.99 2.77 -7.47 -9.78
PAT Growth(%) 30.66 -30.52 27.91 146.28 27.54 -40.58 -36.45
EPS Growth(%) 27.26 -29.1 22.89 146.28 27.54 -40.58 -36.45
Debt/Equity(x) 0.84 0.79 0.84 0.84 0.95 0.87 0.88
Current Ratio(x) 1.12 1.09 1.17 1.21 1.19 1.23 1.26
Quick Ratio(x) 0.55 0.53 0.59 0.68 0.6 0.59 0.59
Interest Cover(x) 1.63 1.28 1.37 1.87 1.92 1.75 1.63
Total Debt/Mcap(x) 0.71 0.69 0.8 0.46 0.33 0.56 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +1% +7% —
Operating Profit CAGR -7% -1% +5% —
PAT CAGR -40% -23% +8% —
Share Price CAGR -35% -9% +5% +2%
ROE Average +4% +8% +7% +6%
ROCE Average +9% +10% +10% +9%

Liberty Shoes Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.33 %
FII 0.1 %
DII (MF + Insurance) 0 %
Public (retail) 40.56 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.558.558.3658.3258.3258.3258.5258.4659.159.33
FII 0.670.640.560.670.740.390.170.190.110.1
DII 0000000000
Public 40.8240.8641.0841.0140.9541.341.341.3540.7940.56
Others 0000000000
Total 100100100100100100100100100100

Liberty Shoes Peer Comparison

Liberty Shoes Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Liberty Shoes Pros & Cons

Pros

  • Debtor days have improved from 141.89 to 126.75days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of 8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp