Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5457 Cr.
Stock P/E
17.1
P/B
2.5
Current Price
₹1711.1
Book Value
₹ 696.3
Face Value
10
52W High
₹2097
52W Low
₹ 1319.3
Dividend Yield
1.29%

LG Balakrishnan&Bros Overview

Business

LG Balakrishnan & Bros Ltd. (LGB) is a prominent Indian manufacturer of power transmission products. Its core business involves the design, development, and manufacturing of chains, sprockets, and tensioners primarily for automotive applications (including two-wheelers, three-wheelers, and four-wheelers), as well as for industrial and agricultural segments. The company operates on a dual business model: supplying components directly to Original Equipment Manufacturers (OEMs) and catering to the aftermarket segment with its well-established "ROLON" brand. Revenue is generated through the sale of these precision-engineered products.

Revenue Mix

The company primarily operates within the power transmission product segment. While exact percentage breakdowns are not publicly detailed, its revenue typically stems from two main channels:

Original Equipment Manufacturer (OEM) Sales: Supplying components directly to various automotive manufacturers.

Aftermarket Sales: Selling replacement parts through an extensive distribution network under its "ROLON" brand, which has a strong presence in the Indian market.

Additional, smaller segments may include components for industrial and textile machinery.

Industry

The auto ancillary industry in India is dynamic, highly dependent on the automotive sector's growth and cyclicality. It is characterized by intense competition from both organized and unorganized players. LG Balakrishnan & Bros Ltd. holds a strong and established position, particularly in the two-wheeler chain market, where its "ROLON" brand is a market leader in the aftermarket segment. In the OEM space, it is a preferred supplier to several major automotive manufacturers due to its product quality, reliability, and long-standing relationships, placing it among the leading players in its specialized product categories.

MOAT

Brand Strength: The "ROLON" brand is highly recognized and trusted in the Indian aftermarket for power transmission products, especially for two-wheelers, which provides pricing power and customer loyalty.

OEM Relationships & Switching Costs: Long-standing relationships with major automotive OEMs mean high barriers to entry for new suppliers due to rigorous qualification processes, quality standards, and the cost/risk associated with switching suppliers.

Distribution Network: An extensive and well-entrenched pan-India distribution network supports its aftermarket dominance.

Manufacturing Expertise & Scale: Decades of experience in manufacturing precision power transmission components have built up significant technical know-how and potentially economies of scale.

Growth Drivers

Automotive Sector Growth: Overall growth in India's automotive sector, particularly two-wheelers and passenger vehicles, directly drives demand for OEM supplies and aftermarket replacements.

Increased Vehicle Parc: A growing number of vehicles on Indian roads contributes to a continuous demand for aftermarket spare parts and replacements.

New Product Development & Diversification: Expansion into new product categories, vehicle segments (e.g., EVs where applicable), or enhanced technology chains.

Export Market Expansion: Opportunities to supply components to global OEMs or aftermarket segments beyond India.

Infrastructure Development: Improved road infrastructure and increasing disposable incomes generally support higher vehicle sales.

Risks

Automotive Sector Cyclicality: Demand for the company's products is highly correlated with the performance and cyclical nature of the Indian and global automotive industries.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and other metals can impact profitability.

Intense Competition: Competition from domestic and international players, including unorganized segments, can put pressure on margins.

Technological Disruption: The long-term shift towards electric vehicles (EVs) could alter demand for traditional powertrain components, although the impact on chains varies across EV segments.

Regulatory Changes: New emission norms or safety regulations could necessitate significant R&D investments or product changes.

Forex Fluctuations: Exposure to currency volatility due to exports and imports of raw materials or components.

Management & Ownership

LG Balakrishnan & Bros Ltd. is a promoter-driven company, characteristic of many established Indian industrial businesses. The Balakrishnan family has a significant and long-standing involvement in the management and strategic direction of the company. The management team generally possesses deep industry experience and technical expertise. Ownership typically comprises a substantial promoter stake alongside holdings by institutional investors and public shareholders.

Outlook

LG Balakrishnan & Bros Ltd. operates as a well-entrenched player in the Indian auto ancillary sector, particularly strong in power transmission products. Its robust "ROLON" brand and established OEM relationships provide a stable foundation. The company is well-positioned to benefit from India's long-term automotive growth trajectory and the expanding vehicle parc, which will drive both OEM and aftermarket demand. However, it faces inherent risks associated with the cyclical nature of the auto industry, raw material price volatility, and evolving technological shifts like the move towards EVs, which could necessitate adaptation and investment in new product lines. The company's ability to innovate, manage costs effectively, and maintain its strong market position will be key to navigating future challenges and capitalizing on growth opportunities.

LG Balakrishnan&Bros Share Price

Live · BSE / NSE · Inception: 1956
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

LG Balakrishnan&Bros Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 607 571 661 677 669 657 787 817 815 799
Other Income 12 14 14 12 15 15 15 16 23 17
Total Income 619 585 675 689 685 672 802 833 838 815
Total Expenditure 506 482 551 563 567 560 650 682 699 693
Operating Profit 113 103 124 125 117 112 151 151 138 123
Interest 3 2 2 2 3 3 4 4 4 5
Depreciation 21 21 22 24 25 26 28 30 32 33
Exceptional Income / Expenses 4 7 3 0 13 8 1 -7 1 4
Profit Before Tax 93 87 103 99 102 91 120 110 103 89
Provision for Tax 25 22 25 24 18 24 27 21 34 22
Profit After Tax 68 65 78 75 84 67 94 88 70 67
Adjustments 0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 68 65 78 75 84 67 94 88 70 67
Adjusted Earnings Per Share 21.6 20.8 24.3 23.6 26.4 21 29.4 27.7 21.9 21

LG Balakrishnan&Bros Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1205 1259 1418 1688 1543 1609 2102 2203 2346 2578 3076 3218
Other Income 4 9 5 3 5 8 12 26 49 55 68 71
Total Income 1209 1267 1423 1691 1548 1617 2114 2229 2395 2634 3144 3288
Total Expenditure 1068 1097 1222 1479 1357 1357 1713 1822 1951 2162 2591 2724
Operating Profit 142 171 201 211 191 261 401 407 445 471 553 563
Interest 18 16 12 13 16 11 9 8 9 11 16 17
Depreciation 46 53 58 68 79 83 83 79 78 92 115 123
Exceptional Income / Expenses 0 1 0 12 19 14 23 20 7 23 3 -1
Profit Before Tax 78 103 131 143 115 180 332 340 365 391 424 422
Provision for Tax 13 29 43 46 25 47 86 88 93 89 106 104
Profit After Tax 65 74 89 97 90 133 246 252 271 302 319 319
Adjustments -1 -3 -2 3 2 1 -0 -0 -0 0 0 0
Profit After Adjustments 63 71 86 100 92 133 245 252 271 302 319 319
Adjusted Earnings Per Share 20.2 22.6 27.4 31.7 29.2 42.5 78.2 80.3 86.4 94.7 99.9 100

LG Balakrishnan&Bros Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 416 521 585 666 706 879 1132 1365 1641 1904 2154
Minority's Interest 15 17 15 15 4 2 2 2 3 3 3
Borrowings 95 92 49 99 81 19 21 17 19 51 55
Other Non-Current Liabilities 22 25 27 31 40 38 38 39 46 39 63
Total Current Liabilities 312 293 339 410 301 440 519 450 528 594 720
Total Liabilities 860 947 1015 1221 1132 1378 1713 1873 2237 2590 2995
Fixed Assets 381 396 413 531 584 541 499 487 572 812 1098
Other Non-Current Assets 58 102 123 126 50 104 155 324 553 503 618
Total Current Assets 421 449 478 553 487 732 1059 1054 1112 1276 1279
Total Assets 860 947 1015 1221 1132 1378 1713 1873 2237 2590 2995

LG Balakrishnan&Bros Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 4 15 6 9 3 60 62 14 17 13
Cash Flow from Operating Activities 117 150 128 102 203 211 202 304 343 288 332
Cash Flow from Investing Activities -87 -78 -87 -180 -55 -121 -182 -295 -299 -311 -280
Cash Flow from Financing Activities -33 -60 -50 81 -154 -33 -19 -58 -40 18 -43
Net Cash Inflow / Outflow -2 11 -9 2 -5 57 2 -48 3 -4 9
Closing Cash & Cash Equivalent 4 15 6 9 3 60 62 14 17 13 21

LG Balakrishnan&Bros Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.23 22.61 27.41 31.72 29.19 42.51 78.2 80.25 86.44 94.73 99.95
CEPS(Rs) 35.29 40.45 46.61 52.46 53.76 68.86 104.79 105.69 111.32 123.42 136.09
DPS(Rs) 6 7 4.5 5 5 10 15 16 18 20 22
Book NAV/Share(Rs) 131.8 165.83 186.46 212.12 224.92 280.13 360.74 434.92 517.65 597.16 675.3
Core EBITDA Margin(%) 10.37 11.61 13.45 12.35 12.07 15.69 18.52 17.31 16.85 16.14 15.76
EBIT Margin(%) 7.22 8.54 9.84 9.2 8.5 11.87 16.22 15.8 15.92 15.62 14.32
Pre Tax Margin(%) 5.87 7.41 9.02 8.45 7.44 11.19 15.78 15.45 15.55 15.18 13.8
PAT Margin (%) 4.89 5.32 6.09 5.72 5.84 8.26 11.69 11.45 11.57 11.72 10.36
Cash Profit Margin (%) 8.36 9.11 10.06 9.76 10.94 13.43 15.65 15.06 14.9 15.27 14.11
ROA(%) 7.51 8.2 9.02 8.64 7.66 10.59 15.9 14.07 13.21 12.52 11.41
ROE(%) 16.72 15.87 16.01 15.45 13.14 16.76 24.43 20.2 18.16 17.12 15.71
ROCE(%) 16.92 19.1 21.21 19.7 15.35 21.53 31.32 25.92 23.35 21.28 20.09
Receivable days 41.18 42.94 46.38 44.85 46.77 47.78 46.92 46.9 44.56 45.43 44.27
Inventory Days 63.12 60.01 60.73 60.55 70.55 67.03 63.99 69.24 61.39 58.14 56.16
Payable days 134.9 130.39 134.02 122.6 130.61 125.09 102.96 86.31 79.94 87.92 86.15
PER(x) 10.73 13.71 19.52 12.17 5.49 7.19 6.86 9.23 14.68 12.51 16.47
Price/Book(x) 1.65 1.87 2.87 1.82 0.71 1.09 1.49 1.7 2.45 1.98 2.44
Dividend Yield(%) 1.38 1.13 0.42 1.3 3.12 3.27 2.79 2.16 1.42 1.69 1.34
EV/Net Sales(x) 0.71 0.87 1.25 0.84 0.4 0.55 0.71 0.94 1.59 1.36 1.68
EV/Core EBITDA(x) 6.01 6.38 8.86 6.72 3.23 3.39 3.71 5.08 8.37 7.42 9.35
Net Sales Growth(%) 2.76 4.42 12.67 19.04 -8.6 4.29 30.65 4.8 6.49 9.9 19.29
EBIT Growth(%) -14.29 24.47 20.14 8.59 -15.6 45.71 78.44 2.09 7.35 7.82 9.32
PAT Growth(%) -11.66 14.32 19.38 9.17 -6.73 47.4 84.99 2.68 7.6 11.27 5.51
EPS Growth(%) -10.84 11.78 21.24 15.7 -7.97 45.64 83.94 2.63 7.71 9.59 5.51
Debt/Equity(x) 0.43 0.26 0.19 0.33 0.17 0.08 0.08 0.07 0.06 0.07 0.09
Current Ratio(x) 1.35 1.54 1.41 1.35 1.62 1.66 2.04 2.34 2.1 2.15 1.78
Quick Ratio(x) 0.62 0.75 0.66 0.6 0.66 0.98 1.2 1.45 1.37 1.42 1.06
Interest Cover(x) 5.35 7.56 12.04 12.2 8.05 17.47 36.96 45.08 42.08 35.32 27.66
Total Debt/Mcap(x) 0.26 0.14 0.06 0.18 0.24 0.07 0.06 0.04 0.03 0.04 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +12% +14% +10%
Operating Profit CAGR +17% +11% +16% +15%
PAT CAGR +6% +8% +19% +17%
Share Price CAGR +24% +18% +30% +19%
ROE Average +16% +17% +19% +17%
ROCE Average +20% +22% +24% +21%

LG Balakrishnan&Bros Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 34.83 %
FII 6.42 %
DII (MF + Insurance) 13.46 %
Public (retail) 45.28 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 33.7433.7634.834.834.834.834.8234.8234.8334.83
FII 7.627.466.446.055.925.975.8576.616.42
DII 13.9914.3214.4313.9513.8713.7413.4712.8813.3513.46
Public 44.6544.4644.3345.245.445.4945.8645.345.2145.28
Others 0000000000
Total 100100100100100100100100100100

LG Balakrishnan&Bros Peer Comparison

Auto Ancillary Edit Columns

LG Balakrishnan&Bros Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

LG Balakrishnan&Bros Pros & Cons

Pros

  • Debtor days have improved from 87.92 to 86.15days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.83%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp