LEX Nimble Solutions

₹76.5 0 | 0%

WEBSITE BSE:541196 NSE : LEX 24 Apr, 00:00

Market Cap ₹32 Cr.

Stock P/E

P/B 2.2

Current Price ₹76.5

Book Value ₹ 34.6

Face Value 10

52W High ₹76.5

Dividend Yield 0%

52W Low ₹ 40

Edit Ratio

LEX Nimble Solutions Research see more...

Overview Inc. Year: 2005Industry: IT - Software

Lex Nimble Solutions Ltd, a business management consulting firm, offers training, consulting, and appraisal offerings in India and the world over. The employer operates through Software Services and Consulting Services segments. It offers functionality maturity model integration consulting services; LexQ certifications; implementation consulting and checks for six sigma and lean sigma, SOC II, and agile scrum maturity; staffing offerings; and task control education and consulting, customized training, and different training offerings. The company serves agencies within the software program improvement and protection, IT infrastructure control, business enterprise useful resource planning, telecom offerings, production and engineering services, banking and monetary offerings, coverage, transport, healthcare, hardware, and systems engineering domain names. The organisation incorporated in 2005 and is based in Hyderabad, India. Lex Nimble Solutions Ltd is a subsidiary of Lex Nimble Solutions Inc.

LEX Nimble Solutions Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

LEX Nimble Solutions Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

LEX Nimble Solutions Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	1	2	1	1	2	2	2	4	4	5	4
Other Income	0	0	0	0	0	0	1	1	1	1	1
Total Income	1	2	1	1	2	2	3	5	5	5	5
Total Expenditure	1	2	1	1	2	2	2	3	4	5	4
Operating Profit	0	0	0	0	0	0	0	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	-0	0
Profit Before Tax	0	0	0	0	0	0	0	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	1	1	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	1	1	1	1
Adjusted Earnings Per Share	0.8	0.7	0.4	0.4	0.2	0.5	0.7	2.2	1.3	1.3	1.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-20%	0%	15%	15%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	53%	27%	19%	NA%
ROE Average	6%	5%	5%	4%
ROCE Average	8%	6%	7%	6%

LEX Nimble Solutions Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	2	5	5	5	5	12	13	13	14	14
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	-0	-0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	0	0	0	0	0	0	1	0	0
Total Liabilities	1	2	5	5	5	5	12	13	14	14	15
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	1	11	12	12	8	0
Total Current Assets	1	2	5	5	5	4	1	1	2	7	15
Total Assets	1	2	5	5	5	5	12	13	14	14	15

LEX Nimble Solutions Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	1	0	1	0	0	0	1	5
Cash Flow from Operating Activities	-1	-1	-2	1	1	-1	3	0	0	-0	-0
Cash Flow from Investing Activities	-0	-0	-0	-0	0	0	-9	-1	-0	5	9
Cash Flow from Financing Activities	1	1	3	0	0	0	6	0	0	0	0
Net Cash Inflow / Outflow	0	-0	0	1	1	-1	0	-0	0	4	8
Closing Cash & Cash Equivalent	0	0	1	1	1	0	0	0	0	5	13

LEX Nimble Solutions Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.8	0.73	0.39	0.38	0.24	0.55	0.66	2.18	1.25	1.34	1.93
CEPS(Rs)	0.99	0.89	0.56	0.56	0.43	0.7	0.83	2.43	1.46	1.43	1.98
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	12.35	12.82	15.2	15.57	15.81	16.43	27.86	30.05	31.3	32.63	34.58
Core EBITDA Margin(%)	9.04	7.55	15.33	11.58	3.74	7.92	-9.75	13.58	-0.81	0.66	8.8
EBIT Margin(%)	8.31	7.37	12.69	12.27	6.22	17.21	16.63	31.91	17.17	16.52	25
Pre Tax Margin(%)	8.31	7.37	12.69	12.27	6.22	17.21	16.63	31.91	17.17	16.52	25
PAT Margin (%)	5.79	5.03	8.52	8.47	4.39	9.58	12.78	23.5	13.09	12.33	18.75
Cash Profit Margin (%)	7.22	6.14	12.19	12.57	7.97	12.32	16.02	26.14	15.28	13.22	19.21
ROA(%)	6.16	6.68	3.34	2.34	1.48	3.3	3.25	7.3	3.86	3.96	5.49
ROE(%)	6.45	7.15	3.62	2.44	1.5	3.4	3.32	7.54	4.08	4.18	5.75
ROCE(%)	9.24	10.48	5.39	3.53	2.12	6.11	4.33	10.24	5.35	5.6	7.67
Receivable days	88.72	119.45	338.47	274.8	0	191.68	106.26	35.15	37.82	22.61	26.19
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	48.22	0	0	32.17	23.07
Price/Book(x)	0	0	0	0	0	0	1.15	0	0	1.32	1.29
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.02	0.05	-0.08	-0.6	-0.31	1.65	6.02	1.04	1	2.84	1.2
EV/Core EBITDA(x)	0.18	0.59	-0.52	-3.68	-3.21	8.25	30.3	3	5.14	15.74	4.72
Net Sales Growth(%)	0	72.39	-35.58	-2.86	20.78	7.11	23.62	78.89	2.85	13.38	-4.85
EBIT Growth(%)	0	52.94	10.93	-6.09	-38.77	196.38	19.48	243.25	-44.65	9.08	44
PAT Growth(%)	0	49.6	9.22	-3.43	-37.41	133.59	64.91	229.03	-42.72	6.87	44.64
EPS Growth(%)	0	-8.48	-46.65	-3.43	-37.41	133.01	21.16	229.01	-42.72	6.88	44.65
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	20.07	11.94	12.18	181.9	87.5	17.63	9.73	2.62	3.51	16.56	36
Quick Ratio(x)	20.07	11.94	12.18	181.9	87.5	17.63	11.42	2.66	3.65	16.56	36
Interest Cover(x)	0	0	0	0	0	0	0	0	0	0	0
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

LEX Nimble Solutions Shareholding Pattern

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	73.46	73.46	73.46	73.46	73.46	73.46	73.46	73.98	73.98	73.98
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.54	26.54	26.54	26.54	26.54	26.54	26.54	26.02	26.02	26.02
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Others	0	0	0	0	0	0	0	0	0	0
Total	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.