Hotel, Resort & Restaurants · Founded 1992 · www.lemontreehotels.com · BSE 541233 · NSE LEMONTREE · ISIN INE970X01018
No Notes Added Yet
Business
Lemon Tree Hotels Ltd. is an Indian hotel chain operating primarily in the mid-to-economy segment. The company's core business model involves owning, leasing, and managing hotels across India. It generates revenue primarily through room occupancy, food & beverage sales, and ancillary services like banqueting, conferencing, and spa facilities. The company operates a hybrid model, owning and leasing a significant portion of its inventory while increasingly focusing on management contracts for asset-light expansion.
Revenue Mix
The company operates hotels under various brands catering to different sub-segments within the mid-to-economy range:
Lemon Tree Premier: Upper mid-scale segment.
Lemon Tree Hotels: Mid-scale segment.
Red Fox Hotels: Economy segment.
Keys Select and Keys Lite: Acquired brands, offering mid-scale and economy options respectively.
Revenue is primarily driven by room accommodation (typically 60-70% of total revenue), followed by food & beverage sales (around 20-30%) and other services.
Industry
The Indian hotel industry is diverse, characterized by a mix of leisure, business, and MICE (Meetings, Incentives, Conferences, Exhibitions) travel. It's experiencing growth driven by increasing domestic tourism, rising disposable incomes, and international arrivals. Lemon Tree Hotels is a prominent player and a leader in India's organized mid-priced hotel segment. It has a strong pan-India presence, particularly in metros, tier-1, and tier-2 cities, positioning it to capture demand from corporate travelers, budget-conscious tourists, and small to mid-sized events.
MOAT
Brand Recognition: Lemon Tree has established a well-recognized and trusted brand in the Indian mid-to-economy hotel segment.
Scale & Geographic Spread: As one of the largest organized players in its target segment by number of rooms, it benefits from economies of scale in procurement, marketing, and distribution. Its wide pan-India presence offers a competitive edge.
Operational Efficiency: Standardized operating procedures across its diverse portfolio allow for consistent service delivery and cost management.
Asset-Light Expansion: A growing focus on management contracts reduces capital intensity, enhances return on capital employed, and allows for faster market penetration without significant upfront investment.
Growth Drivers
Rising Indian Tourism: Continued growth in domestic and international tourism, driven by increasing disposable incomes and better connectivity.
Economic Growth: India's sustained economic growth translates to higher business travel and consumer spending on leisure.
Infrastructure Development: Investment in airports, highways, and other connectivity infrastructure improves accessibility to various destinations, boosting hotel demand.
Asset-Light Expansion Strategy: The increasing share of management contracts allows for rapid portfolio expansion with lower capital expenditure, improving profitability metrics.
Recovery in MICE & Corporate Travel: Post-pandemic recovery in corporate travel and large-scale events will significantly boost demand for hotels in key business hubs.
Risks
Economic Slowdown: Discretionary travel and corporate spending are highly sensitive to economic downturns, potentially impacting occupancy rates and average room rates (ARR).
Intense Competition: The Indian hospitality market is competitive, with established international brands, domestic players, and the unorganized sector vying for market share, leading to pricing pressures.
Health Crises: Future pandemics or health-related events could severely disrupt travel and tourism, similar to the impact of COVID-19.
High Fixed Costs: Owned and leased properties entail significant fixed costs, which can impact profitability during periods of low occupancy.
Regulatory Changes: Changes in taxation, licensing, or other hospitality-related regulations could impact operations and profitability.
Management & Ownership
Lemon Tree Hotels is promoter-led, with Mr. Patu Keswani, the founder, serving as the Chairman and Managing Director. He is widely recognized for his entrepreneurial vision in building and scaling the brand. The management team has extensive experience in the Indian hospitality sector, demonstrating a strong track record in operational execution and strategic expansion. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Lemon Tree Hotels is well-positioned to capitalize on the structural growth trends in India's hospitality sector, particularly within the mid-to-economy segment where demand is robust. The company's hybrid asset-light expansion model offers a pathway for sustainable growth and improved capital efficiency. The recovery of business travel, MICE, and domestic tourism post-pandemic are significant tailwinds. However, the company faces inherent risks associated with economic cycles, intense competition, and potential unforeseen global events impacting travel. Successfully navigating these risks while executing its expansion strategy will be crucial for its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 290 | 327 | 268 | 284 | 355 | 379 | 316 | 306 | 406 | 416 |
| Other Income | 3 | 7 | 3 | 3 | 3 | 4 | 5 | 4 | 5 | 6 |
| Total Income | 293 | 334 | 271 | 287 | 358 | 383 | 321 | 311 | 411 | 423 |
| Total Expenditure | 149 | 156 | 153 | 154 | 171 | 174 | 175 | 176 | 201 | 201 |
| Operating Profit | 144 | 178 | 118 | 134 | 187 | 208 | 145 | 135 | 209 | 222 |
| Interest | 56 | 55 | 54 | 54 | 53 | 51 | 48 | 45 | 44 | 42 |
| Depreciation | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 34 | 35 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -2 |
| Profit Before Tax | 55 | 89 | 29 | 45 | 99 | 123 | 63 | 56 | 99 | 142 |
| Provision for Tax | 12 | 5 | 9 | 10 | 20 | 14 | 15 | 14 | 17 | 25 |
| Profit After Tax | 43 | 84 | 20 | 35 | 80 | 109 | 48 | 42 | 82 | 117 |
| Adjustments | -8 | -17 | -0 | -5 | -17 | -24 | -10 | -7 | -19 | -26 |
| Profit After Adjustments | 35 | 67 | 20 | 30 | 62 | 85 | 38 | 35 | 63 | 91 |
| Adjusted Earnings Per Share | 0.4 | 0.8 | 0.3 | 0.4 | 0.8 | 1.1 | 0.5 | 0.4 | 0.8 | 1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 290 | 368 | 412 | 484 | 550 | 669 | 252 | 402 | 875 | 1071 | 1286 | 1444 |
| Other Income | 11 | 6 | 12 | 13 | 15 | 11 | 22 | 21 | 9 | 12 | 13 | 20 |
| Total Income | 302 | 374 | 424 | 497 | 564 | 680 | 274 | 423 | 884 | 1084 | 1299 | 1466 |
| Total Expenditure | 234 | 263 | 296 | 348 | 381 | 426 | 190 | 284 | 427 | 548 | 652 | 753 |
| Operating Profit | 68 | 111 | 128 | 149 | 183 | 254 | 83 | 140 | 456 | 536 | 647 | 711 |
| Interest | 73 | 72 | 78 | 78 | 85 | 162 | 190 | 181 | 182 | 208 | 211 | 179 |
| Depreciation | 52 | 52 | 51 | 53 | 54 | 92 | 108 | 104 | 97 | 112 | 139 | 138 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 |
| Profit Before Tax | -57 | -14 | -0 | 18 | 45 | -2 | -219 | -145 | 178 | 216 | 296 | 360 |
| Provision for Tax | 9 | 7 | 5 | 4 | -11 | 11 | -32 | -7 | 38 | 34 | 53 | 71 |
| Profit After Tax | -65 | -21 | -5 | 15 | 56 | -13 | -187 | -137 | 141 | 182 | 243 | 289 |
| Adjustments | 5 | -2 | -1 | -0 | 0 | 0 | 0 | 50 | -26 | -33 | -47 | -62 |
| Profit After Adjustments | -60 | -23 | -6 | 14 | 56 | -13 | -187 | -88 | 115 | 148 | 197 | 227 |
| Adjusted Earnings Per Share | -0.8 | -0.3 | -0.1 | 0.2 | 0.7 | -0.2 | -2.4 | -1.1 | 1.4 | 1.9 | 2.5 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 47% | 14% | 16% |
| Operating Profit CAGR | 21% | 67% | 21% | 25% |
| PAT CAGR | 34% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 5% | 19% | NA% |
| ROE Average | 23% | 20% | 5% | 2% |
| ROCE Average | 18% | 16% | 10% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 822 | 828 | 809 | 815 | 875 | 989 | 918 | 831 | 854 | 967 | 1164 |
| Minority's Interest | 428 | 434 | 428 | 429 | 432 | 556 | 617 | 568 | 560 | 580 | 626 |
| Borrowings | 492 | 532 | 691 | 931 | 1135 | 1451 | 1514 | 1553 | 1517 | 1677 | 1493 |
| Other Non-Current Liabilities | 5 | 18 | 29 | 34 | 18 | 460 | 433 | 383 | 395 | 415 | 434 |
| Total Current Liabilities | 168 | 221 | 255 | 249 | 292 | 303 | 296 | 253 | 370 | 359 | 344 |
| Total Liabilities | 1915 | 2033 | 2212 | 2458 | 2751 | 3758 | 3778 | 3589 | 3696 | 3997 | 4061 |
| Fixed Assets | 1236 | 1232 | 1416 | 1457 | 1601 | 3305 | 3192 | 3049 | 2956 | 3639 | 3555 |
| Other Non-Current Assets | 578 | 723 | 506 | 671 | 774 | 301 | 356 | 409 | 604 | 152 | 213 |
| Total Current Assets | 96 | 73 | 84 | 138 | 197 | 147 | 230 | 131 | 136 | 205 | 293 |
| Total Assets | 1915 | 2033 | 2212 | 2458 | 2751 | 3758 | 3778 | 3589 | 3696 | 3997 | 4061 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 72 | 30 | 14 | 18 | 21 | 31 | 41 | 127 | 54 | 24 | 34 |
| Cash Flow from Operating Activities | -50 | 63 | 122 | 115 | 187 | 151 | 41 | 135 | 385 | 465 | 542 |
| Cash Flow from Investing Activities | -160 | -86 | -229 | -260 | -289 | -608 | -66 | -45 | -283 | -397 | -127 |
| Cash Flow from Financing Activities | 168 | 6 | 111 | 149 | 113 | 457 | 111 | -163 | -132 | -59 | -392 |
| Net Cash Inflow / Outflow | -42 | -16 | 4 | 3 | 10 | -1 | 87 | -73 | -31 | 10 | 22 |
| Closing Cash & Cash Equivalent | 30 | 14 | 18 | 21 | 31 | 41 | 127 | 54 | 24 | 34 | 55 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.78 | -0.29 | -0.08 | 0.18 | 0.71 | -0.17 | -2.36 | -1.11 | 1.45 | 1.88 | 2.48 |
| CEPS(Rs) | -0.18 | 0.41 | 0.59 | 0.85 | 1.4 | 1 | -1 | -0.42 | 3 | 3.71 | 4.83 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.52 | 10.57 | 7.67 | 7.9 | 8.81 | 12.44 | 11.61 | 10.51 | 10.78 | 12.21 | 14.69 |
| Core EBITDA Margin(%) | 19.46 | 28.45 | 28.26 | 28.12 | 30.71 | 36.36 | 24.34 | 29.5 | 51.15 | 48.85 | 49.31 |
| EBIT Margin(%) | 5.52 | 15.95 | 18.75 | 19.97 | 23.65 | 23.81 | -11.24 | 9.04 | 41.21 | 39.61 | 39.46 |
| Pre Tax Margin(%) | -19.47 | -3.69 | -0.08 | 3.79 | 8.24 | -0.33 | -86.9 | -35.95 | 20.37 | 20.15 | 23.03 |
| PAT Margin (%) | -22.55 | -5.61 | -1.24 | 3.01 | 10.26 | -1.95 | -74.11 | -34.15 | 16.06 | 16.96 | 18.91 |
| Cash Profit Margin (%) | -4.75 | 8.6 | 11.14 | 13.87 | 20.11 | 11.83 | -31.38 | -8.21 | 27.1 | 27.43 | 29.74 |
| ROA(%) | -3.57 | -1.04 | -0.24 | 0.62 | 2.16 | -0.4 | -4.95 | -3.73 | 3.86 | 4.72 | 6.03 |
| ROE(%) | -8.03 | -2.52 | -0.72 | 2.38 | 8.57 | -1.56 | -19.63 | -15.71 | 16.68 | 19.96 | 22.83 |
| ROCE(%) | 1.16 | 4.12 | 5.41 | 6.37 | 7.37 | 7.2 | -1.1 | 1.42 | 14.06 | 15.56 | 17.75 |
| Receivable days | 21.24 | 20.92 | 24.71 | 31.64 | 45.48 | 36.72 | 58.79 | 27.17 | 17.74 | 21.72 | 21.3 |
| Inventory Days | 5.96 | 5.06 | 4.57 | 3.89 | 3.78 | 3.87 | 11.2 | 6.96 | 3.89 | 4.15 | 3.93 |
| Payable days | 548.1 | 517.44 | 620.01 | 592.79 | 647.97 | 576.61 | 1653.26 | 890.53 | 458.26 | 382.08 | 302.31 |
| PER(x) | 0 | 0 | 0 | 0 | 112.63 | 0 | 0 | 0 | 53.4 | 69.73 | 51.76 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 9.13 | 1.77 | 3.2 | 6.04 | 7.17 | 10.71 | 8.75 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.56 | 3.8 | 3.79 | 3.67 | 13.67 | 4.86 | 17.78 | 16.57 | 8.96 | 11.38 | 9.17 |
| EV/Core EBITDA(x) | 19.54 | 12.6 | 12.18 | 11.94 | 41 | 12.79 | 53.77 | 47.73 | 17.17 | 22.75 | 18.23 |
| Net Sales Growth(%) | 30.96 | 26.69 | 12.02 | 17.52 | 13.47 | 21.83 | -62.4 | 59.8 | 117.53 | 22.42 | 20.07 |
| EBIT Growth(%) | -10.4 | 265.8 | 31.68 | 25.19 | 35.2 | 22.63 | -117.75 | 228.49 | 892.12 | 17.67 | 19.6 |
| PAT Growth(%) | -82.65 | 68.51 | 75.17 | 384.24 | 303.33 | -123.15 | -1328.95 | 26.36 | 202.31 | 29.29 | 33.81 |
| EPS Growth(%) | -29.98 | 62.05 | 72.86 | 325.91 | 295.74 | -123.13 | -1328.57 | 53.06 | 230.65 | 29.57 | 32.39 |
| Debt/Equity(x) | 0.71 | 0.77 | 1.33 | 1.63 | 1.72 | 1.58 | 1.84 | 2.04 | 2.04 | 1.95 | 1.46 |
| Current Ratio(x) | 0.57 | 0.33 | 0.33 | 0.55 | 0.67 | 0.49 | 0.78 | 0.52 | 0.37 | 0.57 | 0.85 |
| Quick Ratio(x) | 0.55 | 0.31 | 0.31 | 0.54 | 0.68 | 0.5 | 0.76 | 0.49 | 0.34 | 0.53 | 0.81 |
| Interest Cover(x) | 0.22 | 0.81 | 1 | 1.23 | 1.53 | 0.99 | -0.15 | 0.2 | 1.98 | 2.04 | 2.4 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.19 | 0.89 | 0.57 | 0.34 | 0.29 | 0.18 | 0.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.21 | 22.88 | 22.8 | 22.77 | 22.77 | 22.34 | 22.28 | 22.28 | 22.28 | 22.32 |
| FII | 22.82 | 27.09 | 27.61 | 21.75 | 20.01 | 20.9 | 21.33 | 21.45 | 21.5 | 21.6 |
| DII | 14.99 | 15.35 | 15.2 | 18.91 | 20.8 | 19.69 | 19.98 | 19.71 | 19.46 | 15.66 |
| Public | 38.98 | 34.68 | 34.39 | 36.57 | 36.43 | 37.07 | 36.41 | 36.56 | 36.77 | 40.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.39 | 18.12 | 18.06 | 18.04 | 18.04 | 17.7 | 17.65 | 17.65 | 17.65 | 17.68 |
| FII | 18.08 | 21.46 | 21.87 | 17.23 | 15.85 | 16.56 | 16.9 | 16.99 | 17.03 | 17.11 |
| DII | 11.88 | 12.16 | 12.04 | 14.98 | 16.48 | 15.6 | 15.83 | 15.62 | 15.42 | 12.41 |
| Public | 30.88 | 27.48 | 27.25 | 28.97 | 28.86 | 29.37 | 28.85 | 28.97 | 29.13 | 32.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +47% | +14% | +16% |
| Operating Profit CAGR | +21% | +67% | +21% | +25% |
| PAT CAGR | +34% | — | — | — |
| Share Price CAGR | -24% | +5% | +19% | — |
| ROE Average | +23% | +20% | +5% | +2% |
| ROCE Average | +18% | +16% | +10% | +7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.21 | 22.88 | 22.8 | 22.77 | 22.77 | 22.34 | 22.28 | 22.28 | 22.28 | 22.32 |
| FII | 22.82 | 27.09 | 27.61 | 21.75 | 20.01 | 20.9 | 21.33 | 21.45 | 21.5 | 21.6 |
| DII | 14.99 | 15.35 | 15.2 | 18.91 | 20.8 | 19.69 | 19.98 | 19.71 | 19.46 | 15.66 |
| Public | 76.79 | 77.12 | 77.2 | 77.23 | 77.23 | 77.66 | 77.72 | 77.72 | 77.72 | 77.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.39 | 18.12 | 18.06 | 18.04 | 18.04 | 17.7 | 17.65 | 17.65 | 17.65 | 17.68 |
| FII | 18.08 | 21.46 | 21.87 | 17.23 | 15.85 | 16.56 | 16.9 | 16.99 | 17.03 | 17.11 |
| DII | 11.88 | 12.16 | 12.04 | 14.98 | 16.48 | 15.6 | 15.83 | 15.62 | 15.42 | 12.41 |
| Public | 60.83 | 61.1 | 61.16 | 61.18 | 61.18 | 61.52 | 61.57 | 61.57 | 61.57 | 61.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 | 79.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.