Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8484 Cr.
Stock P/E
34.9
P/B
4.1
Current Price
₹107.1
Book Value
₹ 26.2
Face Value
10
52W High
₹180.6
52W Low
₹ 99.7
Dividend Yield
0%

Lemon Tree Hotels Overview

Business

Lemon Tree Hotels Ltd. is an Indian hotel chain operating primarily in the mid-to-economy segment. The company's core business model involves owning, leasing, and managing hotels across India. It generates revenue primarily through room occupancy, food & beverage sales, and ancillary services like banqueting, conferencing, and spa facilities. The company operates a hybrid model, owning and leasing a significant portion of its inventory while increasingly focusing on management contracts for asset-light expansion.

Revenue Mix

The company operates hotels under various brands catering to different sub-segments within the mid-to-economy range:

Lemon Tree Premier: Upper mid-scale segment.

Lemon Tree Hotels: Mid-scale segment.

Red Fox Hotels: Economy segment.

Keys Select and Keys Lite: Acquired brands, offering mid-scale and economy options respectively.

Revenue is primarily driven by room accommodation (typically 60-70% of total revenue), followed by food & beverage sales (around 20-30%) and other services.

Industry

The Indian hotel industry is diverse, characterized by a mix of leisure, business, and MICE (Meetings, Incentives, Conferences, Exhibitions) travel. It's experiencing growth driven by increasing domestic tourism, rising disposable incomes, and international arrivals. Lemon Tree Hotels is a prominent player and a leader in India's organized mid-priced hotel segment. It has a strong pan-India presence, particularly in metros, tier-1, and tier-2 cities, positioning it to capture demand from corporate travelers, budget-conscious tourists, and small to mid-sized events.

MOAT

Brand Recognition: Lemon Tree has established a well-recognized and trusted brand in the Indian mid-to-economy hotel segment.

Scale & Geographic Spread: As one of the largest organized players in its target segment by number of rooms, it benefits from economies of scale in procurement, marketing, and distribution. Its wide pan-India presence offers a competitive edge.

Operational Efficiency: Standardized operating procedures across its diverse portfolio allow for consistent service delivery and cost management.

Asset-Light Expansion: A growing focus on management contracts reduces capital intensity, enhances return on capital employed, and allows for faster market penetration without significant upfront investment.

Growth Drivers

Rising Indian Tourism: Continued growth in domestic and international tourism, driven by increasing disposable incomes and better connectivity.

Economic Growth: India's sustained economic growth translates to higher business travel and consumer spending on leisure.

Infrastructure Development: Investment in airports, highways, and other connectivity infrastructure improves accessibility to various destinations, boosting hotel demand.

Asset-Light Expansion Strategy: The increasing share of management contracts allows for rapid portfolio expansion with lower capital expenditure, improving profitability metrics.

Recovery in MICE & Corporate Travel: Post-pandemic recovery in corporate travel and large-scale events will significantly boost demand for hotels in key business hubs.

Risks

Economic Slowdown: Discretionary travel and corporate spending are highly sensitive to economic downturns, potentially impacting occupancy rates and average room rates (ARR).

Intense Competition: The Indian hospitality market is competitive, with established international brands, domestic players, and the unorganized sector vying for market share, leading to pricing pressures.

Health Crises: Future pandemics or health-related events could severely disrupt travel and tourism, similar to the impact of COVID-19.

High Fixed Costs: Owned and leased properties entail significant fixed costs, which can impact profitability during periods of low occupancy.

Regulatory Changes: Changes in taxation, licensing, or other hospitality-related regulations could impact operations and profitability.

Management & Ownership

Lemon Tree Hotels is promoter-led, with Mr. Patu Keswani, the founder, serving as the Chairman and Managing Director. He is widely recognized for his entrepreneurial vision in building and scaling the brand. The management team has extensive experience in the Indian hospitality sector, demonstrating a strong track record in operational execution and strategic expansion. The ownership structure includes the promoter group, institutional investors, and public shareholders.

Outlook

Lemon Tree Hotels is well-positioned to capitalize on the structural growth trends in India's hospitality sector, particularly within the mid-to-economy segment where demand is robust. The company's hybrid asset-light expansion model offers a pathway for sustainable growth and improved capital efficiency. The recovery of business travel, MICE, and domestic tourism post-pandemic are significant tailwinds. However, the company faces inherent risks associated with economic cycles, intense competition, and potential unforeseen global events impacting travel. Successfully navigating these risks while executing its expansion strategy will be crucial for its future performance.

Lemon Tree Hotels Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Lemon Tree Hotels Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 290 327 268 284 355 379 316 306 406 416
Other Income 3 7 3 3 3 4 5 4 5 6
Total Income 293 334 271 287 358 383 321 311 411 423
Total Expenditure 149 156 153 154 171 174 175 176 201 201
Operating Profit 144 178 118 134 187 208 145 135 209 222
Interest 56 55 54 54 53 51 48 45 44 42
Depreciation 33 33 35 35 35 35 34 34 35 35
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -31 -2
Profit Before Tax 55 89 29 45 99 123 63 56 99 142
Provision for Tax 12 5 9 10 20 14 15 14 17 25
Profit After Tax 43 84 20 35 80 109 48 42 82 117
Adjustments -8 -17 -0 -5 -17 -24 -10 -7 -19 -26
Profit After Adjustments 35 67 20 30 62 85 38 35 63 91
Adjusted Earnings Per Share 0.4 0.8 0.3 0.4 0.8 1.1 0.5 0.4 0.8 1.2

Lemon Tree Hotels Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 290 368 412 484 550 669 252 402 875 1071 1286 1444
Other Income 11 6 12 13 15 11 22 21 9 12 13 20
Total Income 302 374 424 497 564 680 274 423 884 1084 1299 1466
Total Expenditure 234 263 296 348 381 426 190 284 427 548 652 753
Operating Profit 68 111 128 149 183 254 83 140 456 536 647 711
Interest 73 72 78 78 85 162 190 181 182 208 211 179
Depreciation 52 52 51 53 54 92 108 104 97 112 139 138
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -33
Profit Before Tax -57 -14 -0 18 45 -2 -219 -145 178 216 296 360
Provision for Tax 9 7 5 4 -11 11 -32 -7 38 34 53 71
Profit After Tax -65 -21 -5 15 56 -13 -187 -137 141 182 243 289
Adjustments 5 -2 -1 -0 0 0 0 50 -26 -33 -47 -62
Profit After Adjustments -60 -23 -6 14 56 -13 -187 -88 115 148 197 227
Adjusted Earnings Per Share -0.8 -0.3 -0.1 0.2 0.7 -0.2 -2.4 -1.1 1.4 1.9 2.5 2.9

Lemon Tree Hotels Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 822 828 809 815 875 989 918 831 854 967 1164
Minority's Interest 428 434 428 429 432 556 617 568 560 580 626
Borrowings 492 532 691 931 1135 1451 1514 1553 1517 1677 1493
Other Non-Current Liabilities 5 18 29 34 18 460 433 383 395 415 434
Total Current Liabilities 168 221 255 249 292 303 296 253 370 359 344
Total Liabilities 1915 2033 2212 2458 2751 3758 3778 3589 3696 3997 4061
Fixed Assets 1236 1232 1416 1457 1601 3305 3192 3049 2956 3639 3555
Other Non-Current Assets 578 723 506 671 774 301 356 409 604 152 213
Total Current Assets 96 73 84 138 197 147 230 131 136 205 293
Total Assets 1915 2033 2212 2458 2751 3758 3778 3589 3696 3997 4061

Lemon Tree Hotels Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 72 30 14 18 21 31 41 127 54 24 34
Cash Flow from Operating Activities -50 63 122 115 187 151 41 135 385 465 542
Cash Flow from Investing Activities -160 -86 -229 -260 -289 -608 -66 -45 -283 -397 -127
Cash Flow from Financing Activities 168 6 111 149 113 457 111 -163 -132 -59 -392
Net Cash Inflow / Outflow -42 -16 4 3 10 -1 87 -73 -31 10 22
Closing Cash & Cash Equivalent 30 14 18 21 31 41 127 54 24 34 55

Lemon Tree Hotels Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.78 -0.29 -0.08 0.18 0.71 -0.17 -2.36 -1.11 1.45 1.88 2.48
CEPS(Rs) -0.18 0.41 0.59 0.85 1.4 1 -1 -0.42 3 3.71 4.83
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.52 10.57 7.67 7.9 8.81 12.44 11.61 10.51 10.78 12.21 14.69
Core EBITDA Margin(%) 19.46 28.45 28.26 28.12 30.71 36.36 24.34 29.5 51.15 48.85 49.31
EBIT Margin(%) 5.52 15.95 18.75 19.97 23.65 23.81 -11.24 9.04 41.21 39.61 39.46
Pre Tax Margin(%) -19.47 -3.69 -0.08 3.79 8.24 -0.33 -86.9 -35.95 20.37 20.15 23.03
PAT Margin (%) -22.55 -5.61 -1.24 3.01 10.26 -1.95 -74.11 -34.15 16.06 16.96 18.91
Cash Profit Margin (%) -4.75 8.6 11.14 13.87 20.11 11.83 -31.38 -8.21 27.1 27.43 29.74
ROA(%) -3.57 -1.04 -0.24 0.62 2.16 -0.4 -4.95 -3.73 3.86 4.72 6.03
ROE(%) -8.03 -2.52 -0.72 2.38 8.57 -1.56 -19.63 -15.71 16.68 19.96 22.83
ROCE(%) 1.16 4.12 5.41 6.37 7.37 7.2 -1.1 1.42 14.06 15.56 17.75
Receivable days 21.24 20.92 24.71 31.64 45.48 36.72 58.79 27.17 17.74 21.72 21.3
Inventory Days 5.96 5.06 4.57 3.89 3.78 3.87 11.2 6.96 3.89 4.15 3.93
Payable days 548.1 517.44 620.01 592.79 647.97 576.61 1653.26 890.53 458.26 382.08 302.31
PER(x) 0 0 0 0 112.63 0 0 0 53.4 69.73 51.76
Price/Book(x) 0 0 0 0 9.13 1.77 3.2 6.04 7.17 10.71 8.75
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.56 3.8 3.79 3.67 13.67 4.86 17.78 16.57 8.96 11.38 9.17
EV/Core EBITDA(x) 19.54 12.6 12.18 11.94 41 12.79 53.77 47.73 17.17 22.75 18.23
Net Sales Growth(%) 30.96 26.69 12.02 17.52 13.47 21.83 -62.4 59.8 117.53 22.42 20.07
EBIT Growth(%) -10.4 265.8 31.68 25.19 35.2 22.63 -117.75 228.49 892.12 17.67 19.6
PAT Growth(%) -82.65 68.51 75.17 384.24 303.33 -123.15 -1328.95 26.36 202.31 29.29 33.81
EPS Growth(%) -29.98 62.05 72.86 325.91 295.74 -123.13 -1328.57 53.06 230.65 29.57 32.39
Debt/Equity(x) 0.71 0.77 1.33 1.63 1.72 1.58 1.84 2.04 2.04 1.95 1.46
Current Ratio(x) 0.57 0.33 0.33 0.55 0.67 0.49 0.78 0.52 0.37 0.57 0.85
Quick Ratio(x) 0.55 0.31 0.31 0.54 0.68 0.5 0.76 0.49 0.34 0.53 0.81
Interest Cover(x) 0.22 0.81 1 1.23 1.53 0.99 -0.15 0.2 1.98 2.04 2.4
Total Debt/Mcap(x) 0 0 0 0 0.19 0.89 0.57 0.34 0.29 0.18 0.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +47% +14% +16%
Operating Profit CAGR +21% +67% +21% +25%
PAT CAGR +34%
Share Price CAGR -24% +5% +19%
ROE Average +23% +20% +5% +2%
ROCE Average +18% +16% +10% +7%

Lemon Tree Hotels Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 22.32 %
FII 21.6 %
DII (MF + Insurance) 15.66 %
Public (retail) 77.68 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 23.2122.8822.822.7722.7722.3422.2822.2822.2822.32
FII 22.8227.0927.6121.7520.0120.921.3321.4521.521.6
DII 14.9915.3515.218.9120.819.6919.9819.7119.4615.66
Public 76.7977.1277.277.2377.2377.6677.7277.7277.7277.68
Others 0000000000
Total 100100100100100100100100100100

Lemon Tree Hotels Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Lemon Tree Hotels Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Lemon Tree Hotels Pros & Cons

Pros

  • Debtor days have improved from 382.08 to 302.31days.
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 22.32%.
  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp