Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5822 Cr.
Stock P/E
93.4
P/B
4.8
Current Price
₹132.2
Book Value
₹ 27.6
Face Value
1
52W High
₹172.4
52W Low
₹ 128.5
Dividend Yield
0%

Leap India Overview

Business

Leap India Ltd. operates as a supply chain solutions company in India, primarily focusing on pallet pooling services. The company provides returnable packaging solutions, mainly wooden pallets and plastic crates, on a rental basis to various industries including FMCG, retail, automotive, e-commerce, and pharmaceuticals. Their core business model involves owning and managing a large fleet of pallets and crates, which they rent out to clients for their supply chain needs. This allows clients to avoid the capital expenditure and operational complexities of managing their own pallet inventory. Leap India also offers associated services such as pallet tracking, repair, and retrieval, ensuring efficient management of the returnable assets across the client's supply chain. The company generates revenue through rental fees for its pallets and crates, and potentially fees for additional logistics support services.

Revenue Mix

Leap India's primary revenue stream is derived from its pallet pooling and returnable packaging solutions. While specific revenue mix percentages for distinct services are not publicly detailed, the core offering revolves around the rental of pallets and crates. Their services cater to diverse sectors, implying that revenue is generated from a broad client base across FMCG, Retail, Automotive, E-commerce, Pharma, and other manufacturing and logistics-intensive industries. The company's operations are largely integrated around providing, managing, and retrieving these reusable assets throughout client supply chains.

Industry

The logistics and supply chain industry in India is large and growing, driven by factors like increasing manufacturing output, e-commerce penetration, and organized retail. Within this, the specialized pallet pooling and returnable packaging segment is relatively nascent but rapidly expanding as companies seek to optimize supply chain costs, improve efficiency, and reduce environmental impact. Leap India is a prominent player in the organized pallet pooling market in India. While the overall logistics sector is fragmented, the niche pallet pooling segment has fewer large, organized players. Leap India positions itself by offering a robust network, standardized and quality assets, and technology-backed tracking solutions, competing with other organized pallet pooling providers and indirectly with companies that manage their own pallet fleets.

MOAT

Leap India's competitive advantages primarily stem from:

Scale and Network: Operating a large fleet of pallets and crates across a wide geographical footprint requires significant capital investment and complex operational management. Leap India's established network provides a cost advantage and broader service reach compared to new or smaller entrants.

Operational Efficiency & Technology: Effective management, tracking, and maintenance of millions of assets require robust IT systems and efficient processes. Their ability to manage asset cycles, reduce loss, and ensure availability across diverse client locations is a key differentiator.

Customer Relationships & Integration: Deep integration with client supply chains creates a degree of switching cost, as replacing an established pallet pooling partner can be disruptive and complex.

Early-Mover Advantage: As one of the early and larger organized players in the Indian pallet pooling market, they have established market presence and brand recognition in this specific niche.

Growth Drivers

Increasing Adoption of Pallet Pooling: Growing awareness among Indian businesses about the benefits of outsourcing pallet management (cost savings, operational efficiency, sustainability) is driving demand.

Growth of Organized Retail & E-commerce: These sectors inherently require efficient, standardized, and palletized logistics solutions for movement of goods, fueling demand for pooling services.

Focus on Supply Chain Optimization: Companies are increasingly looking for ways to reduce logistics costs, improve operational efficiency, and minimize environmental impact, for which pallet pooling offers a viable solution.

Infrastructure Development: Improvements in India's road, rail, and warehousing infrastructure facilitate more efficient logistics operations and greater adoption of palletized freight movement.

Diversification and Expansion: Expanding into new industrial sectors, geographies, or offering more integrated supply chain solutions can drive further growth.

Risks

Economic Slowdown: A downturn in manufacturing, retail, or overall economic activity can reduce demand for logistics and pallet pooling services from clients.

Intense Competition: While the organized segment is smaller, competition from other established players or large clients opting for in-house solutions could pressure pricing and margins.

Asset Management Risks: Loss, damage, or inefficient retrieval of assets (pallets and crates) can significantly impact profitability and operational costs.

Capital Expenditure Intensity: Scaling the business requires continuous, significant capital investment in acquiring and maintaining a large fleet of pallets and crates, which can strain finances.

Technology & Operational Failures: Ineffective tracking systems, operational inefficiencies, or disruptions can lead to asset mismanagement, client dissatisfaction, and increased costs.

Regulatory Changes: Changes in logistics, taxation, or environmental regulations could impact operations or increase compliance costs.

Management & Ownership

Leap India Ltd. is largely a promoter-led company, with Sunu Mathew as its Founder, Managing Director & CEO, playing a pivotal role in its establishment and growth. The management team typically comprises professionals with experience in logistics, supply chain management, and asset-intensive businesses. As a company listed on the NSE Emerge platform, ownership would likely be concentrated with the promoters, along with participation from institutional investors and private equity firms that have supported its expansion.

Outlook

Leap India operates in a promising niche within the broader Indian logistics sector, benefiting from the increasing formalization and optimization of supply chains across various industries. The structural shift towards outsourced pallet management, driven by efficiency, cost savings, and sustainability concerns, provides a significant tailwind for the company. Its established network, operational scale, and early-mover advantage position it well to capture this growth. However, the business is capital-intensive, requiring continuous investment in asset procurement and efficient management. Key challenges include maintaining operational efficiency across a vast and growing network, managing asset loss and damage effectively, and navigating potential pricing pressures from competition or economic fluctuations. While the long-term trend for pallet pooling in India appears positive, Leap India's ability to sustain profitable growth will depend on its execution capabilities, technological adoption, and prudent capital management.

Leap India Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Leap India Quarterly Results

#(Fig in Cr.) Jun 2025 Jun 2026
Net Sales 171 203
Other Income 9 10
Total Income 180 213
Total Expenditure 86 99
Operating Profit 94 114
Interest 22 25
Depreciation 47 56
Exceptional Income / Expenses 0 0
Profit Before Tax 25 33
Provision for Tax 6 8
Profit After Tax 19 25
Adjustments 0 0
Profit After Adjustments 19 25
Adjusted Earnings Per Share 1.6 2

Leap India Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 253 365 466 730 374
Other Income 5 7 19 18 19
Total Income 258 372 485 747 393
Total Expenditure 132 162 211 369 185
Operating Profit 126 210 274 379 208
Interest 42 51 68 94 47
Depreciation 74 113 154 204 103
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 10 47 52 81 58
Provision for Tax 1 10 14 19 14
Profit After Tax 9 37 38 62 44
Adjustments 0 0 0 0 0
Profit After Adjustments 9 37 38 62 44
Adjusted Earnings Per Share 1.1 3.4 3.1 5.2 3.6

Leap India Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 569 714 917 1006
Minority's Interest 0 0 0 0
Borrowings 283 418 656 809
Other Non-Current Liabilities 39 55 143 123
Total Current Liabilities 224 213 326 462
Total Liabilities 1115 1400 2042 2401
Fixed Assets 911 1084 1555 1819
Other Non-Current Assets 30 27 50 51
Total Current Assets 175 289 435 531
Total Assets 1115 1400 2042 2401

Leap India Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 23 9 9 26
Cash Flow from Operating Activities 153 149 255 268
Cash Flow from Investing Activities -201 -339 -1295 -360
Cash Flow from Financing Activities 34 189 1021 72
Net Cash Inflow / Outflow -14 -1 -19 -20
Closing Cash & Cash Equivalent 9 9 26 6

Leap India Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.08 3.41 3.11 5.16
CEPS(Rs) 9.98 13.73 15.85 22.09
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 63.12 48.01 50.26 56.48
Core EBITDA Margin(%) 47.95 55.61 54.72 49.48
EBIT Margin(%) 20.63 26.66 25.74 23.92
Pre Tax Margin(%) 3.88 12.8 11.16 11.08
PAT Margin (%) 3.56 10.19 8.05 8.55
Cash Profit Margin (%) 32.77 41.04 41.01 36.55
ROA(%) 0.81 2.96 2.18 2.81
ROE(%) 1.72 7.09 6.64 9.68
ROCE(%) 5.66 9.05 8.15 9.32
Receivable days 122.92 114.48 134.1 115.44
Inventory Days 26.32 16.54 14.91 14.15
Payable days 3461.1 1730.63 1977.82 1005.45
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 1.53 1.91 2.33 1.83
EV/Core EBITDA(x) 3.06 3.32 3.97 3.53
Net Sales Growth(%) 0 44.05 27.81 56.39
EBIT Growth(%) 0 86.19 23.39 45.33
PAT Growth(%) 0 312.54 1.03 65.99
EPS Growth(%) 0 214.55 -8.67 65.97
Debt/Equity(x) 0.63 0.72 0.88 1.02
Current Ratio(x) 0.78 1.36 1.33 1.15
Quick Ratio(x) 0.7 1.29 1.26 1.08
Interest Cover(x) 1.23 1.92 1.77 1.86
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +57% +42% — —
Operating Profit CAGR +38% +44% — —
PAT CAGR +63% +90% — —
Share Price CAGR — — — —
ROE Average +10% +8% +6% +6%
ROCE Average +9% +9% +8% +8%

Leap India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.64 %
FII 19.27 %
DII (MF + Insurance) 8.69 %
Public (retail) 16.4 %
# Jun 2026 Aug 2026 Sep 2026
Promoter 055.6455.64
FII 015.2419.27
DII 09.278.69
Public 019.8516.4
Others 000
Total 100100100

Leap India Peer Comparison

Business Support Edit Columns

Leap India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Leap India Pros & Cons

Pros

  • Debtor days have improved from 1977.82 to 1005.45days.

Cons

    0
  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 4.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp