WEBSITE BSE:537669 NSE: LAXMIPATI Inc. Year: 2012 Industry: Ship Building My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Laxmipati Engineering Works Limited is a prominent engineering company based in India, specializing in manufacturing high-quality industrial equipment and machinery. Established with a vision to provide innovative engineering solutions, the company has built a solid reputation for its expertise in various sectors, including power generation, water treatment, and construction. Laxmipati Engineering Works focuses on utilizing advanced technology and skilled manpower to deliver products that meet international standards. The company’s prod...Read More
Laxmipati Engineering Works Limited is a prominent engineering company based in India, specializing in manufacturing high-quality industrial equipment and machinery. Established with a vision to provide innovative engineering solutions, the company has built a solid reputation for its expertise in various sectors, including power generation, water treatment, and construction. Laxmipati Engineering Works focuses on utilizing advanced technology and skilled manpower to deliver products that meet international standards. The company’s product range includes fabrication, material handling systems, and precision engineering components, catering to diverse industries. Laxmipati is committed to sustainability and aims to enhance operational efficiency while minimizing environmental impact. With a customer-centric approach, the company strives to build long-term relationships and ensure complete client satisfaction through timely delivery and exceptional service. Its dedication to quality and innovation positions Laxmipati Engineering Works as a key player in the engineering sector. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹145 Cr.
Stock P/E 22.3
P/B 16.9
Current Price ₹252
Book Value ₹ 14.9
Face Value 10
52W High ₹452.3
Dividend Yield 0%
52W Low ₹ 167.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 3 | 2 | 1 | 11 | 21 | 19 | 28 | 15 | 40 | 50 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 3 | 3 | 2 | 1 | 11 | 21 | 19 | 28 | 15 | 40 | 50 | |
| Total Expenditure | 2 | 2 | 2 | 2 | 9 | 18 | 23 | 24 | 16 | 34 | 40 | |
| Operating Profit | 1 | 1 | 0 | -1 | 2 | 3 | -5 | 4 | -0 | 6 | 10 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 4 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 0 | 0 | -1 | 1 | 2 | -7 | 0 | -4 | 1 | 5 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | |
| Profit After Tax | 1 | 0 | 0 | -1 | 1 | 2 | -7 | 0 | -5 | 1 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 0 | 0 | -1 | 1 | 2 | -7 | 0 | -5 | 1 | 6 | |
| Adjusted Earnings Per Share | 1 | 0.5 | 0.1 | -2 | 1.8 | 2.9 | -11.6 | 0.4 | -8.2 | 1.3 | 11.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 21% | 19% | 32% |
| Operating Profit CAGR | 67% | 36% | 27% | 26% |
| PAT CAGR | 500% | 0% | 25% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 91% | 59% | 26% |
| ROE Average | 122% | 13% | -6% | -1% |
| ROCE Average | 19% | 9% | 4% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 11 | 11 | 10 | 11 | 12 | 6 | 6 | 1 | 2 | 9 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 7 | 12 | 12 | 25 | 29 | 33 | 35 | 40 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -0 |
| Total Current Liabilities | 4 | 4 | 5 | 0 | 2 | 2 | 4 | 4 | 8 | 8 | 10 |
| Total Liabilities | 15 | 16 | 16 | 18 | 25 | 28 | 36 | 40 | 44 | 46 | 58 |
| Fixed Assets | 12 | 12 | 12 | 14 | 15 | 16 | 17 | 25 | 30 | 30 | 32 |
| Other Non-Current Assets | 1 | 2 | 2 | 2 | 2 | 4 | 7 | 7 | 2 | 2 | 3 |
| Total Current Assets | 1 | 2 | 2 | 3 | 8 | 9 | 11 | 8 | 11 | 14 | 24 |
| Total Assets | 15 | 16 | 16 | 18 | 25 | 28 | 36 | 40 | 44 | 46 | 58 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | -0 | 0 | -1 | -2 | 2 | -5 | 5 | -3 | 3 | 2 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -2 | -2 | -3 | -6 | -9 | -1 | -1 | -3 |
| Cash Flow from Financing Activities | -1 | 1 | 0 | 3 | 4 | 0 | 10 | 3 | 4 | -1 | 1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.01 | 0.52 | 0.08 | -1.97 | 1.75 | 2.95 | -11.6 | 0.39 | -8.22 | 1.35 | 11.3 |
| CEPS(Rs) | 1.25 | 0.75 | 0.31 | -1.7 | 2.3 | 3.63 | -10.8 | 1.97 | -6.3 | 3.39 | 13.42 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.33 | 18.85 | 18.94 | 16.98 | 18.73 | 21.68 | 10.08 | 10.47 | 2.26 | 3.6 | 14.9 |
| Core EBITDA Margin(%) | 36.05 | 24.24 | 15.87 | -67.17 | 17.68 | 15.54 | -24.69 | 13.2 | -2.11 | 14.57 | 20.1 |
| EBIT Margin(%) | 31.4 | 19.67 | 10.31 | -89.04 | 14.92 | 13.76 | -27.52 | 10.52 | -8.87 | 11.88 | 17.77 |
| Pre Tax Margin(%) | 26.58 | 15.71 | 3.24 | -106.82 | 10.95 | 10.03 | -36.12 | 1.53 | -29.2 | 2.32 | 9.32 |
| PAT Margin (%) | 19.55 | 10.79 | 2.12 | -107.48 | 8.91 | 8.14 | -35.58 | 0.72 | -31.08 | 1.93 | 12.97 |
| Cash Profit Margin (%) | 24.22 | 15.48 | 7.8 | -93.03 | 11.69 | 10.03 | -33.14 | 3.61 | -23.84 | 4.85 | 15.41 |
| ROA(%) | 3.95 | 1.99 | 0.31 | -6.75 | 4.73 | 6.46 | -21.01 | 0.59 | -11.24 | 1.72 | 12.41 |
| ROE(%) | 5.66 | 2.8 | 0.44 | -10.96 | 9.81 | 14.6 | -73.05 | 3.82 | -129.09 | 45.99 | 122.1 |
| ROCE(%) | 6.52 | 3.76 | 1.55 | -5.76 | 8.48 | 12.07 | -18.63 | 9.83 | -3.56 | 11.78 | 18.57 |
| Receivable days | 44.91 | 111.76 | 185.74 | 366.8 | 110.54 | 108.59 | 127.23 | 61.73 | 86.7 | 28.74 | 47.8 |
| Inventory Days | 4.58 | 21.02 | 52.52 | 176.02 | 22.55 | 16.56 | 47.75 | 39.01 | 129.86 | 79.28 | 82.92 |
| Payable days | -1048.51 | -287.84 | -895.14 | -419.06 | -2709.44 | -1585.54 | -399.6 | 361.06 | 7123.14 | 53.87 | 63.87 |
| PER(x) | 24.79 | 48.22 | 407.77 | 0 | 29.05 | 20.17 | 0 | 91.67 | 0 | 46.88 | 0 |
| Price/Book(x) | 1.36 | 1.33 | 1.8 | 3.45 | 2.72 | 2.74 | 2.48 | 3.44 | 0 | 17.53 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.01 | 6.66 | 10.55 | 38.87 | 3.57 | 2.22 | 2.05 | 1.83 | 2.86 | 1.9 | 1.01 |
| EV/Core EBITDA(x) | 16.67 | 27.36 | 65.95 | -58.08 | 20.2 | 14.21 | -8.32 | 12.2 | -175.19 | 12.82 | 5.02 |
| Net Sales Growth(%) | 48.49 | -6.53 | -18.45 | -53.46 | 973.04 | 84.51 | -10.05 | 49.2 | -45.66 | 164.75 | 24.46 |
| EBIT Growth(%) | 211.98 | -41.44 | -57.25 | -501.88 | 279.86 | 70.06 | -279.98 | 163.88 | -140.9 | 454.54 | 86.21 |
| PAT Growth(%) | 647.98 | -48.38 | -83.98 | -2459.59 | 188.97 | 68.51 | -493.24 | 103.39 | -2191.85 | 116.4 | 738.38 |
| EPS Growth(%) | 648.15 | -48.39 | -83.98 | -2459.59 | 188.97 | 68.51 | -493.24 | 103.39 | -2192.03 | 116.4 | 738.38 |
| Debt/Equity(x) | 0.34 | 0.38 | 0.4 | 0.77 | 1.09 | 1.01 | 4.23 | 5.1 | 29.03 | 19.35 | 5.26 |
| Current Ratio(x) | 0.27 | 0.41 | 0.41 | 5.14 | 4.56 | 3.52 | 2.49 | 2 | 1.39 | 1.73 | 2.32 |
| Quick Ratio(x) | 0.26 | 0.34 | 0.33 | 3.83 | 4.11 | 3.07 | 1.65 | 1.28 | 0.43 | 0.54 | 1.06 |
| Interest Cover(x) | 6.51 | 4.97 | 1.46 | -5.01 | 3.76 | 3.69 | -3.2 | 1.17 | -0.44 | 1.24 | 2.1 |
| Total Debt/Mcap(x) | 0.25 | 0.28 | 0.22 | 0.22 | 0.4 | 0.37 | 1.71 | 1.48 | 0 | 1.1 | 0 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.46 | 72.46 | 72.46 | 72.46 | 72.46 | 72.46 | 72.46 | 73.45 | 73.45 | 73.45 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.54 | 27.54 | 27.54 | 27.54 | 27.54 | 27.54 | 27.54 | 26.55 | 26.55 | 26.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
