Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹231 Cr.
Stock P/E
8.6
P/B
6.5
Current Price
₹402.1
Book Value
₹ 61.9
Face Value
10
52W High
₹585
52W Low
₹ 209
Dividend Yield
0%

Laxmipati Engg.Work Overview

Business

Laxmipati Engineering Works Ltd. is primarily engaged in the manufacturing of steel products, including various types of steel pipes, round bars, MS angles, and channels, with different sizes and specifications. Beyond manufacturing, the company also undertakes general fabrication work for various industrial applications. A significant part of its operations includes ship breaking and recycling activities, where old vessels are dismantled to recover scrap metal and other materials. The company generates revenue through the sale of its manufactured steel products, income from fabrication contracts, and the sale of materials recovered from ship breaking operations.

Revenue Mix

The company's revenue primarily stems from two broad categories:

Manufacturing of Steel Products: This segment involves the production and sale of various steel items like pipes, bars, and structural steel components.

Ship Breaking & Fabrication: This segment includes income from the dismantling of ships for scrap metal and other recoverable materials, as well as revenue from bespoke fabrication projects.

Specific percentage breakdowns of revenue contribution for each segment are not readily available in public disclosures. However, based on the description, steel product manufacturing and ship breaking/recycling appear to be the core revenue generators.

Industry

Laxmipati Engineering Works Ltd. operates in highly competitive and fragmented industries.

Steel Products Manufacturing: This market in India is characterized by numerous players, from large integrated steel producers to smaller regional rolling mills. Laxmipati likely competes as a regional or niche player, focusing on specific product categories and local distribution channels. Competition is intense, primarily on price and timely delivery.

Ship Breaking/Recycling: India (particularly Alang) is a global hub for ship recycling. This is a specialized, capital-intensive, and regulatory-sensitive industry. Laxmipati is one of many yards involved in ship dismantling, competing for ship acquisition, operational efficiency, and adherence to environmental and safety standards.

The company generally positions itself as a relatively smaller to mid-sized participant within these larger industrial landscapes.

MOAT

Laxmipati Engineering Works Ltd. appears to have limited durable competitive advantages (moats).

Commodity Nature: Both steel products and scrap metal from ship breaking are largely commodity items, making differentiation difficult and leading to price-based competition.

Scale: The company does not possess the massive scale typically required to achieve significant cost advantages in steel manufacturing against larger integrated players.

Specialization/Niche: While they operate in specific areas, there is no apparent proprietary technology, strong brand loyalty for their commodity products, or unique services that create high switching costs for customers.

Operational Efficiency: Any competitive edge is likely to stem from efficient operational management, cost control, and effective sourcing in ship recycling, rather than deep structural moats.

Growth Drivers

Infrastructure & Construction Spending: Government and private sector investments in infrastructure, real estate, and industrial projects in India will drive demand for steel products.

Demand for Steel Scrap: The domestic steel industry's increasing reliance on scrap as a raw material can drive demand for materials derived from ship breaking.

Global Shipping Dynamics: Cycles in global shipping and trade can lead to increased availability of ships for recycling, depending on freight rates and vessel age.

Capacity Expansion/Modernization: Any plans for expanding steel product manufacturing capacity or modernizing ship recycling facilities could drive organic growth.

Diversification: Potential for securing larger or more complex fabrication contracts or venturing into higher-value-added steel products.

Risks

Commodity Price Volatility: Fluctuations in the prices of raw materials (e.g., billets, iron ore) and finished steel products, as well as scrap metal, can significantly impact profitability.

Economic Downturns: A slowdown in the Indian or global economy can reduce demand for steel products and impact the shipping industry, affecting both segments.

Regulatory & Environmental Risks: The ship breaking industry is subject to strict environmental and safety regulations (e.g., Hong Kong Convention). Stricter enforcement or new regulations could increase operational costs and compliance burdens.

Intense Competition: High competition in both steel manufacturing and ship breaking can lead to pricing pressure and margin erosion.

Project Execution Risk: For fabrication and ship breaking, delays, cost overruns, or unforeseen issues can impact financial performance.

Supply Chain Risks: Dependence on suppliers for raw materials and the ability to efficiently acquire ships for dismantling pose supply chain risks.

Management & Ownership

Laxmipati Engineering Works Ltd. is a promoter-driven company, with Mr. Bharatbhai Kanjibhai Vasani being a key promoter. As of December 2023, the promoter and promoter group held approximately 69-70% of the company's shares, indicating a high level of control and alignment. This ownership structure is typical for companies listed on the SME platform in India, often implying hands-on management and a long-term family vision for the business.

Outlook

Laxmipati Engineering Works Ltd. operates in foundational yet cyclical and competitive sectors. Its future performance will largely depend on the broader economic environment, particularly the health of India's infrastructure and manufacturing sectors, which drive steel demand. The ship breaking segment is sensitive to global shipping dynamics and scrap steel prices. While the company benefits from operating in growing areas of the Indian economy, it faces challenges from commodity price volatility and intense competition. The ability to efficiently manage its diverse operations, control costs, and adapt to regulatory changes will be crucial for sustained performance.

Laxmipati Engg.Work Share Price

Live · BSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Laxmipati Engg.Work Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Laxmipati Engg.Work Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3 2 1 11 21 19 28 15 40 50 72
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 3 2 1 11 21 19 28 15 40 50 72
Total Expenditure 2 2 2 9 18 23 24 16 34 40 59
Operating Profit 1 0 -1 2 3 -5 4 -0 6 10 13
Interest 0 0 0 0 1 2 3 3 4 4 2
Depreciation 0 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 -0 0 0 -0 0 0 0 0 24
Profit Before Tax 0 0 -1 1 2 -7 0 -4 1 5 33
Provision for Tax 0 0 0 0 0 -0 0 0 0 -2 6
Profit After Tax 0 0 -1 1 2 -7 0 -5 1 6 27
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -1 1 2 -7 0 -5 1 6 27
Adjusted Earnings Per Share 0.5 0.1 -2 1.8 2.9 -11.6 0.4 -8.2 1.3 11.3 47

Laxmipati Engg.Work Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 11 11 10 11 12 6 6 1 2 9 36
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 7 12 12 25 29 33 35 40 8
Other Non-Current Liabilities 0 0 0 0 1 1 1 1 1 -0 2
Total Current Liabilities 4 5 0 2 2 4 4 8 8 10 19
Total Liabilities 16 16 18 25 28 36 40 44 46 58 65
Fixed Assets 12 12 14 15 16 17 25 30 30 32 23
Other Non-Current Assets 2 2 2 2 4 7 7 2 2 3 8
Total Current Assets 2 2 3 8 9 11 8 11 14 24 34
Total Assets 16 16 18 25 28 36 40 44 46 58 65

Laxmipati Engg.Work Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 1 0 0 0 0 0 0
Cash Flow from Operating Activities -0 0 -1 -2 2 -5 5 -3 3 2 5
Cash Flow from Investing Activities -0 -0 -2 -2 -3 -6 -9 -1 -1 -3 26
Cash Flow from Financing Activities 1 0 3 4 0 10 3 4 -1 1 -31
Net Cash Inflow / Outflow -0 0 0 0 -0 -0 -0 -0 0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 1 0 0 0 0 0 0 0

Laxmipati Engg.Work Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.52 0.08 -1.97 1.75 2.95 -11.6 0.39 -8.22 1.35 11.3 47
CEPS(Rs) 0.75 0.31 -1.7 2.3 3.63 -10.8 1.97 -6.3 3.39 13.42 49.46
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 18.85 18.94 16.98 18.73 21.68 10.08 10.47 2.26 3.6 14.9 61.91
Core EBITDA Margin(%) 24.24 15.87 -67.17 17.68 15.54 -24.69 13.2 -2.11 14.57 20.1 17.5
EBIT Margin(%) 19.67 10.31 -89.04 14.92 13.76 -27.52 10.52 -8.87 11.88 17.77 48.96
Pre Tax Margin(%) 15.71 3.24 -106.82 10.95 10.03 -36.12 1.53 -29.2 2.32 9.32 45.54
PAT Margin (%) 10.79 2.12 -107.48 8.91 8.14 -35.58 0.72 -31.08 1.93 12.97 37.55
Cash Profit Margin (%) 15.48 7.8 -93.03 11.69 10.03 -33.14 3.61 -23.84 4.85 15.41 39.51
ROA(%) 1.99 0.31 -6.75 4.73 6.46 -21.01 0.59 -11.24 1.72 12.41 43.91
ROE(%) 2.8 0.44 -10.96 9.81 14.6 -73.05 3.82 -129.09 45.99 122.1 122.39
ROCE(%) 3.76 1.55 -5.76 8.48 12.07 -18.63 9.83 -3.56 11.78 18.57 66.56
Receivable days 111.76 185.74 366.8 110.54 108.59 127.23 61.73 86.7 28.74 47.8 65
Inventory Days 21.02 52.52 176.02 22.55 16.56 47.75 39.01 129.86 79.28 82.92 78.58
Payable days -287.84 -895.14 -419.06 -2709.44 -1585.54 -399.6 361.06 7123.14 53.87 63.87 59.36
PER(x) 48.22 407.67 0 29.05 20.17 0 91.67 0 46.88 0 5.32
Price/Book(x) 1.33 1.8 3.45 2.72 2.74 2.48 3.44 0 17.53 0 4.04
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.66 10.55 38.87 3.58 2.22 2.05 1.83 2.86 1.9 1.01 2.23
EV/Core EBITDA(x) 27.36 65.95 -58.08 20.2 14.21 -8.32 12.2 -175.19 12.82 5.02 12.35
Net Sales Growth(%) -6.53 -18.45 -53.46 973.04 84.51 -10.05 49.2 -45.66 164.75 24.46 43.72
EBIT Growth(%) -41.44 -57.25 -501.88 279.86 70.06 -279.98 163.88 -140.9 454.54 86.21 296.04
PAT Growth(%) -48.38 -83.98 -2459.59 188.97 68.51 -493.24 103.39 -2191.85 116.4 738.38 315.99
EPS Growth(%) -48.39 -83.98 -2458.99 188.98 68.51 -493.24 103.39 -2192.03 116.4 738.38 315.99
Debt/Equity(x) 0.38 0.4 0.77 1.09 1.01 4.23 5.1 29.03 19.35 5.26 0.47
Current Ratio(x) 0.41 0.41 5.14 4.56 3.52 2.49 2 1.39 1.73 2.32 1.78
Quick Ratio(x) 0.34 0.33 3.83 4.11 3.07 1.65 1.28 0.43 0.54 1.06 0.85
Interest Cover(x) 4.97 1.46 -5.01 3.76 3.69 -3.2 1.17 -0.44 1.24 2.1 14.32
Total Debt/Mcap(x) 0.28 0.22 0.22 0.4 0.37 1.71 1.48 0 1.1 0 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +44% +69% +31% +37%
Operating Profit CAGR +30% — — +29%
PAT CAGR +350% — — —
Share Price CAGR +13% +91% +60% +29%
ROE Average +122% +97% +33% +10%
ROCE Average +67% +32% +21% +10%

Laxmipati Engg.Work Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.45 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.55 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 72.4672.4672.4672.4672.4672.4673.4573.4573.4573.45
FII 0000000000
DII 0000000000
Public 27.5427.5427.5427.5427.5427.5426.5526.5526.5526.55
Others 0000000000
Total 100100100100100100100100100100

Laxmipati Engg.Work Peer Comparison

Ship Building Edit Columns

Laxmipati Engg.Work Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Laxmipati Engg.Work Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 97%
  • Debtor days have improved from 63.87 to 59.36days.
  • Company has reduced debt.

Cons

  • Stock is trading at 6.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp