Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹508173 Cr.
Stock P/E
26.5
P/B
4.5
Current Price
₹3693.4
Book Value
₹ 828
Face Value
2
52W High
₹4440
52W Low
₹ 3288.7
Dividend Yield
1.03%

Larsen & Toubro Overview

Business

Larsen & Toubro Ltd. (L&T) is a multinational conglomerate with operations in engineering, procurement, and construction (EPC), hi-tech manufacturing, and services. The company designs, builds, and commissions large-scale projects across various sectors including infrastructure, power, defense, information technology, and financial services. L&T's core business model revolves around executing complex, integrated projects from concept to commissioning, leveraging its extensive engineering capabilities and project management expertise. It also manufactures and supplies critical equipment and provides technology-driven services. Revenue is primarily generated through contract execution fees, product sales, and service charges.

Revenue Mix

L&T operates through several key segments:

Infrastructure Projects: Dominant segment, includes transportation infrastructure (roads, bridges, metros, airports), water & effluent treatment, power transmission & distribution, buildings & factories, and heavy civil infrastructure.

Energy Projects: Covers hydrocarbon (oil & gas), power (thermal, nuclear, renewables), and minerals & metals.

Hi-Tech Manufacturing: Involves defense engineering, industrial products (valves, welding), and construction & mining machinery.

IT & Technology Services: Delivered through subsidiaries like L&T Infotech (LTI) and Mindtree (now LTIMindtree) and L&T Technology Services (LTTS).

Financial Services: Operated through L&T Finance Holdings, providing diverse financial products and services.

Developmental Projects: Includes real estate development and other build-operate-transfer (BOT) projects.

While specific real-time revenue contributions vary, Infrastructure Projects typically constitute the largest portion of the company's standalone revenue, with IT & Technology Services contributing significantly through its listed subsidiaries.

Industry

L&T operates in the highly competitive and cyclical Engineering, Procurement, and Construction (EPC) industry, both in India and internationally. This industry is characterized by large capital outlays, long project gestation periods, and significant technical complexities. L&T holds a leading position in India's EPC sector, often regarded as the largest and most integrated player. Its comprehensive capabilities across design, engineering, manufacturing, and construction allow it to undertake mega-projects that few other domestic players can. Globally, it competes with major international EPC contractors, particularly in energy and infrastructure.

MOAT

L&T possesses several durable competitive advantages:

Scale and Integration: Unique ability to offer integrated "design-to-deliver" solutions across a vast spectrum of engineering and construction projects, from concept to commissioning. This vertical integration is hard to replicate.

Brand Reputation & Expertise: A long-standing reputation for executing highly complex, critical, and large-scale projects successfully, earning trust from government and private clients alike. Deep domain expertise across diverse sectors.

Talent Pool: Extensive in-house talent in engineering, project management, and specialized technical fields.

Financial Strength: Strong balance sheet and access to capital markets, enabling it to bid for and execute large, capital-intensive projects.

Manufacturing Capabilities: In-house manufacturing of critical equipment provides cost control, quality assurance, and reduced dependency on external suppliers for key components.

Growth Drivers

India's Infrastructure Push: Substantial government spending on infrastructure development (roads, railways, ports, airports, urban infrastructure, smart cities) as part of national development plans.

Energy Transition: Investments in renewable energy (solar, wind), green hydrogen, and upgrades to conventional power infrastructure.

Defense Modernization: Increased indigenous defense manufacturing and procurement by the Indian government.

Industrial Capex Cycle: Revival in private sector capital expenditure across manufacturing and industrial sectors.

Digital Transformation: Continued growth in demand for IT and engineering services, benefiting its technology subsidiaries.

International Expansion: Opportunistic bidding for projects in select geographies (Middle East, Africa, Southeast Asia).

Risks

Project Execution Risks: Potential for cost overruns, time delays, and contractual disputes in large, complex projects.

Economic Cyclicality: Sensitivity to economic slowdowns, interest rate fluctuations, and government spending cycles in infrastructure and industrial sectors.

Commodity Price Volatility: Fluctuations in prices of raw materials (steel, cement, oil) can impact project profitability, despite hedging strategies.

Competition: Intense competition from both domestic and international players for large projects, potentially leading to margin pressure.

Working Capital Management: Managing high working capital requirements due to long project cycles and staggered payments.

Regulatory & Political Risks: Changes in government policies, environmental regulations, or geopolitical instability in international markets.

Geopolitical Risks: Exposure to risks in regions like the Middle East for its energy and infrastructure projects.

Management & Ownership

L&T is a professionally managed company with a long history of robust corporate governance. It does not have a traditional promoter group in the Indian sense. Ownership is widely distributed among institutional investors, including domestic and foreign funds, and public shareholders. The management team comprises experienced professionals with deep industry knowledge, and the company is known for its strong institutional culture and succession planning.

Outlook

L&T is well-positioned to capitalize on India's growth trajectory, particularly the significant government impetus on infrastructure development, defense, and manufacturing. Its diversified business model and strong project execution capabilities provide resilience. The company's IT services subsidiaries also offer a high-growth, high-margin counter-cyclical element. However, the inherent cyclicality and project execution risks of the EPC business, coupled with competition and commodity price volatility, present ongoing challenges. The ability to maintain execution efficiency, manage working capital effectively, and selectively pursue profitable projects will be key to its sustained performance.

Larsen & Toubro Share Price

Live · BSE / NSE · Inception: 1946
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Larsen & Toubro Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 67079 55120 61555 64668 74392 63679 67984 71450 82762 67942
Other Income 1042 921 1101 968 1135 1357 1384 1441 1579 2377
Total Income 68120 56040 62656 65636 75527 65036 69368 72891 84341 70318
Total Expenditure 58426 48074 53638 56770 64516 55655 59470 62259 72343 59793
Operating Profit 9695 7966 9018 8866 11011 9381 9898 10631 11998 10526
Interest 2345 2292 2439 2486 2419 2488 2470 2399 2488 2571
Depreciation 1021 998 1024 1047 1052 1033 1092 1072 1168 1032
Exceptional Income / Expenses 94 0 0 0 475 0 0 -1344 69 0
Profit Before Tax 6422 4677 5555 5333 8014 5860 6336 5817 8410 6922
Provision for Tax 1418 1237 1442 1332 1881 1534 1649 1988 2093 1939
Profit After Tax 5004 3440 4113 4001 6133 4326 4687 3829 6318 4983
Adjustments -607 -654 -718 -642 -636 -708 -761 -614 -992 -860
Profit After Adjustments 4396 2786 3395 3359 5497 3617 3926 3215 5326 4123
Adjusted Earnings Per Share 32 20.3 24.7 24.4 40 26.3 28.5 23.4 38.7 30

Larsen & Toubro Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 101122 109312 119683 135220 145452 135979 156521 183341 221113 255734 285874 290138
Other Income 920 1492 4807 3909 4946 6128 6972 6331 6579 9033 9565 6781
Total Income 102042 110804 124490 139129 150398 142107 163493 189672 227692 264767 295440 296918
Total Expenditure 85432 92651 103128 114218 123235 114907 136595 159446 193764 227261 252739 253865
Operating Profit 16611 18153 21362 24911 27163 27200 26898 30225 33928 37506 42701 43053
Interest 6899 7017 7917 9547 11269 12060 9552 9750 9822 10281 10638 9928
Depreciation 1787 2370 1929 1923 2462 2904 2948 3502 3682 4121 4365 4364
Exceptional Income / Expenses 94 121 123 295 0 -3556 97 136 94 475 -1722 -1275
Profit Before Tax 8020 8887 11639 13735 13431 8680 14495 17109 20517 23579 25976 27485
Provision for Tax 2437 2007 3199 4067 3263 4011 4204 4484 4947 5891 6816 7669
Profit After Tax 5583 6881 8440 9668 10168 4669 10291 12625 15570 17687 19159 19817
Adjustments -1350 -840 -1070 -763 -619 6914 -1622 -2154 -2511 -2650 -3075 -3227
Profit After Adjustments 4233 6041 7370 8905 9549 11583 8669 10471 13059 15037 16084 16590
Adjusted Earnings Per Share 30.3 43.2 52.6 63.5 68 82.5 61.7 74.5 95 109.3 116.9 120.6

Larsen & Toubro Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 44180 50217 54904 62375 66723 75869 82408 89326 86359 97656 109290
Minority's Interest 2893 3564 5201 6826 9521 12052 12966 14241 16190 17748 19241
Borrowings 61224 67341 72915 74121 82331 82120 61618 61218 56507 57503 63739
Other Non-Current Liabilities 11 -200 -1172 -2196 989 1129 795 -483 106 853 1531
Total Current Liabilities 85033 88030 107812 133799 142745 137405 159361 162066 177109 201971 233531
Total Liabilities 193354 210445 241123 274928 304294 308577 317227 326368 336272 375731 448297
Fixed Assets 14176 13064 14234 16939 39939 40673 38982 39281 40772 42397 29747
Other Non-Current Assets 71726 75540 85258 91198 81665 72937 70042 64882 76911 87993 100239
Total Current Assets 105873 120192 140118 166784 178323 194961 207372 221216 217583 245184 292841
Total Assets 193354 210445 241123 274928 304294 308577 317227 326368 336272 375731 448297

Larsen & Toubro Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4403 3790 3545 6799 6460 11325 13374 13770 16927 11959 12187
Cash Flow from Operating Activities -3240 6655 -10031 -4756 6694 23074 19164 22777 18266 9151 16741
Cash Flow from Investing Activities -4627 -9796 3915 -11023 -8256 -5659 -3668 -8312 2163 -15508 -11739
Cash Flow from Financing Activities 7253 2896 9370 15440 6372 -15274 -15181 -11572 -25413 6557 -2156
Net Cash Inflow / Outflow -613 -245 3254 -338 4809 2141 314 2893 -4984 200 2846
Closing Cash & Cash Equivalent 3790 3545 6799 6460 11118 13374 13770 16927 11959 12187 15391

Larsen & Toubro Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 30.29 43.17 52.59 63.48 68.02 82.47 61.7 74.5 95 109.34 116.92
CEPS(Rs) 52.74 66.1 73.99 82.63 89.96 53.92 94.22 114.74 140.05 158.58 171
DPS(Rs) 18.25 21 16 18 18 36 22 24 34 34 38
Book NAV/Share(Rs) 314.18 356.67 389.53 442.26 472.41 537.43 583.87 632.22 624.22 706.49 791.97
Core EBITDA Margin(%) 15.39 15.14 13.81 15.53 15.27 15.5 12.73 13.03 12.37 11.13 11.59
EBIT Margin(%) 14.63 14.46 16.32 17.22 16.98 15.25 15.36 14.65 13.72 13.24 12.81
Pre Tax Margin(%) 7.86 8.08 9.71 10.16 9.23 6.38 9.26 9.33 9.28 9.22 9.09
PAT Margin (%) 5.47 6.25 7.04 7.15 6.99 3.43 6.57 6.89 7.04 6.92 6.7
Cash Profit Margin (%) 7.23 8.41 8.65 8.57 8.68 5.57 8.46 8.8 8.71 8.53 8.23
ROA(%) 2.87 3.41 3.74 3.75 3.51 1.52 3.29 3.92 4.7 4.97 4.65
ROE(%) 13.23 14.67 16.15 16.58 15.84 6.59 13.07 14.78 17.83 19.33 18.59
ROCE(%) 11.19 11.5 12.76 13.29 12.49 9.97 11.61 12.98 14.86 15.84 15.98
Receivable days 100.42 90.77 94.1 94.43 97.34 111.34 103.04 90.45 77.17 73.14 72.89
Inventory Days 20.34 14.92 13.68 15.2 15.26 15.52 13.72 12.71 11.1 10.2 10.98
Payable days 259.29 278.83 309.73 314.81 330.4 388.71 355.3 306.46 246.15 208.91 232.17
PER(x) 26.76 24.36 24.95 21.8 11.86 17.2 28.65 29.06 39.73 31.93 29.97
Price/Book(x) 2.58 2.95 3.37 3.13 1.71 2.64 3.03 3.42 6.05 4.94 4.42
Dividend Yield(%) 1.5 1.33 1.22 1.3 2.23 2.54 1.24 1.11 0.9 0.97 1.08
EV/Net Sales(x) 1.94 2.16 2.37 2.28 1.64 2.32 2.25 2.18 2.79 2.29 2.04
EV/Core EBITDA(x) 11.8 12.99 13.26 12.36 8.8 11.6 13.12 13.24 18.2 15.64 13.65
Net Sales Growth(%) 9.91 8.1 9.49 12.98 7.57 -6.51 15.11 17.13 20.6 15.66 11.79
EBIT Growth(%) 3.01 6.61 22.96 19.06 6.09 -16.04 15.95 11.69 12.96 11.6 8.13
PAT Growth(%) 12.46 23.25 22.66 14.55 5.17 -54.08 120.41 22.68 23.33 13.6 8.32
EPS Growth(%) -11.35 42.5 21.82 20.71 7.14 21.24 -25.18 20.74 27.52 15.1 6.93
Debt/Equity(x) 2.01 1.88 1.97 2.02 2.13 1.76 1.51 1.33 1.33 1.33 1.12
Current Ratio(x) 1.25 1.37 1.3 1.25 1.25 1.42 1.3 1.37 1.23 1.21 1.25
Quick Ratio(x) 1.19 1.32 1.25 1.2 1.21 1.38 1.26 1.32 1.19 1.18 1.21
Interest Cover(x) 2.16 2.27 2.47 2.44 2.19 1.72 2.52 2.75 3.09 3.29 3.44
Total Debt/Mcap(x) 0.78 0.64 0.58 0.65 1.24 0.67 0.5 0.39 0.22 0.27 0.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +16% +16% +11%
Operating Profit CAGR +14% +12% +9% +10%
PAT CAGR +8% +15% +33% +13%
Share Price CAGR +1% +6% +17% +14%
ROE Average +19% +19% +17% +15%
ROCE Average +16% +16% +14% +13%

Larsen & Toubro Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 18.93 %
DII (MF + Insurance) 42.91 %
Public (retail) 37.26 %
Others 0.9 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 0000000000
FII 23.9922.5121.3920.5419.5419.0719.2519.8218.5518.93
DII 37.8238.6340.1941.3642.4943.2743.1642.843.1542.91
Public 36.8137.537.1236.936.8336.5536.5436.3237.2537.26
Others 1.371.361.291.211.141.111.051.061.050.9
Total 100100100100100100100100100100

Larsen & Toubro Peer Comparison

Engineering - Construction Edit Columns

Larsen & Toubro Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Larsen & Toubro Pros & Cons

Pros

  • Company has delivered good profit growth of 32% CAGR over last 5 years

Cons

  • Promoter holding is low: 0%.
  • Debtor days have increased from 208.91 to 232.17days.
  • Stock is trading at 4.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp