WEBSITE BSE:533012 NSE : LANDMRK PRO 18 May, 12:50
Market Cap ₹122 Cr.
Stock P/E 530.4
P/B 2.2
Current Price ₹9.1
Book Value ₹ 4.2
Face Value 1
52W High ₹11.7
Dividend Yield 0%
52W Low ₹ 5.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4 | 4 | 4 | 3 | 3 | 2 | 0 | 0 | 1 | 1 | 0 | 0 |
Other Income | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Income | 4 | 6 | 5 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 1 | 1 |
Total Expenditure | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 0 | 1 | 2 | 8 | 0 |
Operating Profit | 1 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | -0 | -7 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | -0 | -7 | 0 |
Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 |
Profit After Tax | 1 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | -7 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | -7 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0 | -0.5 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
PAT CAGR | 0% | 0% | NAN% | NAN% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 55% | 63% | 20% | 13% |
ROE Average | -11% | -4% | -2% | 0% |
ROCE Average | -13% | -4% | -2% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 56 | 58 | 59 | 60 | 61 | 61 | 61 | 62 | 62 | 62 | 55 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 |
Total Current Liabilities | 1 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 57 | 62 | 62 | 63 | 62 | 63 | 63 | 63 | 63 | 63 | 55 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 52 | 38 | 38 | 38 | 38 | 46 | 42 | 42 | 42 | 42 | 38 |
Total Current Assets | 5 | 24 | 24 | 25 | 24 | 17 | 21 | 21 | 21 | 21 | 17 |
Total Assets | 57 | 62 | 62 | 63 | 62 | 63 | 63 | 63 | 63 | 63 | 55 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 3 | 2 | 0 | -2 | 0 | -1 | -1 | 0 | 0 | 0 |
Cash Flow from Investing Activities | -1 | -1 | 0 | -1 | 2 | -0 | 1 | 0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | -1 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -1 | 1 | 1 | -1 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.06 | 0.19 | 0.08 | 0.06 | 0.06 | 0.04 | 0.01 | 0.03 | 0.03 | -0.01 | -0.49 |
CEPS(Rs) | 0.06 | 0.19 | 0.09 | 0.06 | 0.06 | 0.04 | 0.01 | 0.03 | 0.03 | -0.01 | -0.49 |
DPS(Rs) | 0.05 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 4.19 | 4.3 | 4.39 | 4.45 | 4.51 | 4.55 | 4.57 | 4.59 | 4.62 | 4.62 | 4.13 |
Core EBITDA Margin(%) | 20.91 | 36.75 | 20.22 | 14.61 | 16.03 | -17.59 | 0 | -459.5 | -32.44 | -144.62 | -1881.29 |
EBIT Margin(%) | 29.59 | 103.26 | 39.64 | 40.23 | 43.65 | 35.85 | 0 | 552.01 | 52.83 | -16.2 | -1817.26 |
Pre Tax Margin(%) | 29.45 | 103.2 | 38.99 | 40.2 | 43.61 | 35.75 | 0 | 551.78 | 52.8 | -16.2 | -1817.48 |
PAT Margin (%) | 22.9 | 72.44 | 29.41 | 33.28 | 33.71 | 29.97 | 0 | 421.3 | 39.66 | -11.27 | -1608.26 |
Cash Profit Margin (%) | 23.06 | 72.56 | 29.57 | 33.44 | 33.87 | 30.12 | 0 | 425.26 | 40.06 | -10.94 | -1607.87 |
ROA(%) | 1.41 | 4.38 | 1.84 | 1.37 | 1.36 | 0.84 | 0.27 | 0.6 | 0.64 | -0.13 | -11.11 |
ROE(%) | 1.43 | 4.57 | 1.95 | 1.45 | 1.42 | 0.86 | 0.28 | 0.61 | 0.65 | -0.13 | -11.15 |
ROCE(%) | 1.85 | 6.52 | 2.63 | 1.75 | 1.83 | 1.03 | 0.36 | 0.8 | 0.86 | -0.18 | -12.6 |
Receivable days | 0 | 0 | 0 | 0 | 84.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 1468.83 | 1329.92 | 1936.19 | 1973.55 | 2843.56 | 0 | 0 | 4773.6 | 6519.02 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.67 | 64.08 |
PER(x) | 37.06 | 9.99 | 41.25 | 54.77 | 54.33 | 92.09 | 281.25 | 41.28 | 65.89 | 0 | 0 |
Price/Book(x) | 0.53 | 0.45 | 0.8 | 0.79 | 0.76 | 0.79 | 0.79 | 0.25 | 0.43 | 1.55 | 1.46 |
Dividend Yield(%) | 2.25 | 3.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 8.47 | 6.9 | 11.65 | 17.91 | 17.95 | 27.52 | 0 | 150.99 | 23.54 | 132.57 | 189.73 |
EV/Core EBITDA(x) | 28.47 | 6.67 | 29.26 | 44.34 | 40.97 | 76.44 | 212.63 | 27.16 | 43.69 | -835.21 | -10.44 |
Net Sales Growth(%) | 22.06 | 2.46 | 7.37 | -33.28 | -1.89 | -30.6 | -100 | 0 | 1017.71 | -30.14 | -41.68 |
EBIT Growth(%) | 11.71 | 257.57 | -58.78 | -32.29 | 6.44 | -43 | -64.74 | 122.38 | 8.27 | -121.17 | -6440.53 |
PAT Growth(%) | 18.28 | 224.18 | -56.41 | -24.5 | -0.64 | -38.29 | -67.25 | 118.61 | 6.51 | -119.61 | -8221.63 |
EPS Growth(%) | 18.38 | 224.21 | -56.44 | -24.47 | -0.63 | -38.27 | -67.35 | 119.53 | 6.41 | -119.73 | -8164.41 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 5.77 | 6.24 | 7.82 | 8.06 | 15.38 | 9.79 | 15.04 | 18.25 | 23.45 | 35.13 | 21.65 |
Quick Ratio(x) | 5.77 | 2.43 | 3.4 | 3.66 | 6.79 | 1.89 | 5.08 | 6.33 | 9.24 | 14.35 | 6.4 |
Interest Cover(x) | 211.74 | 1703.08 | 60.56 | 1121.22 | 1050.22 | 389.41 | 434.98 | 2361.28 | 1779.33 | 0 | -8212 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 65.16 | 65.16 | 65.16 | 65.1 | 64.86 | 64.86 | 64.86 | 64.86 | 64.86 | 64.86 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Public | 34.71 | 34.71 | 34.71 | 34.77 | 35 | 35 | 35 | 35 | 35 | 35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 8.74 | 8.74 | 8.74 | 8.73 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 4.66 | 4.66 | 4.66 | 4.66 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About