Landmarc LeisureCorp

₹0.9 0 | 0%

WEBSITE BSE:532275 NSE : LANDMARC LEI 13 May, 00:00

Market Cap ₹71 Cr.

Stock P/E -254.3

P/B 2.8

Current Price ₹0.9

Book Value ₹ 0.3

Face Value 1

52W High ₹1.2

Dividend Yield 0%

52W Low ₹ 0.6

Edit Ratio

Landmarc LeisureCorp Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Landmarc LeisureCorp Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Landmarc LeisureCorp Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	1	0	3	0	0	0
Operating Profit	-0	-0	-0	-1	-0	-3	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-1	-0	-3	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-1	-0	-3	-0	-0	-0
Adjustments	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-1	-0	-3	-0	-0	-0
Adjusted Earnings Per Share	-0	-0	-0	-0	-0	-0	-0	-0	-0

Landmarc LeisureCorp Profit & Loss

#(Fig in Cr.)	Sep 2012	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	2	3	2	1	1	4	2	1	0	0	1
Other Income	1	0	0	0	0	0	0	0	0	0	0
Total Income	2	3	2	1	1	5	2	1	0	0	1
Total Expenditure	5	6	7	2	5	3	4	1	1	1	5
Operating Profit	-2	-3	-6	-1	-4	2	-2	-0	-1	-1	-3
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	2	2	2	1	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-1	0	0	0	0	0
Profit Before Tax	-3	-5	-7	-3	-5	0	-2	-0	-1	-1	-4
Provision for Tax	0	-0	0	-0	0	0	-0	0	-0	-0	0
Profit After Tax	-4	-4	-8	-3	-5	0	-2	-0	-1	-1	-4
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-4	-4	-8	-3	-5	0	-2	-0	-1	-1	-4
Adjusted Earnings Per Share	-0	-0.1	-0.1	-0	-0.1	0	-0	-0	-0	-0	-0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-24%	-7%
Operating Profit CAGR	0%	0%	NAN%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	35%	39%	15%	9%
ROE Average	-13%	-6%	-5%	-7%
ROCE Average	-9%	-5%	-4%	-6%

Landmarc LeisureCorp Balance Sheet

#(Fig in Cr.)	Sep 2012	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	56	52	44	41	34	34	32	32	31	30	26
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	8	11	6	0	3	2	3	3	6	6	8
Other Non-Current Liabilities	0	0	0	0	3	3	3	3	3	3	3
Total Current Liabilities	10	9	6	6	6	6	3	4	6	6	6
Total Liabilities	74	72	56	47	46	44	40	42	45	45	43
Fixed Assets	6	6	4	3	2	0	0	0	0	0	0
Other Non-Current Assets	33	31	31	33	33	33	32	33	33	34	31
Total Current Assets	35	35	21	11	11	11	8	9	12	11	11
Total Assets	74	72	56	47	46	44	40	42	45	45	43

Landmarc LeisureCorp Cash Flow

#(Fig in Cr.)	Sep 2012	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	1	0	0	0	0	0	0	0	1	0
Cash Flow from Operating Activities	-4	-4	5	9	-4	-0	-1	-1	-0	-1	-4
Cash Flow from Investing Activities	-0	-2	-0	-3	1	-0	1	-1	-1	-1	3
Cash Flow from Financing Activities	4	6	-5	-6	3	0	-0	2	1	1	2
Net Cash Inflow / Outflow	0	-0	-0	0	0	-0	0	0	-0	-1	1
Closing Cash & Cash Equivalent	1	0	0	0	0	0	0	0	0	0	1

Landmarc LeisureCorp Ratios

#	Sep 2012	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.04	-0.05	-0.09	-0.04	-0.06	0	-0.03	-0	-0.01	-0.02	-0.04
CEPS(Rs)	-0.03	-0.03	-0.07	-0.02	-0.05	0.01	-0.03	-0	-0.01	-0.02	-0.04
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.67	0.61	0.52	0.48	0.42	0.42	0.4	0.39	0.39	0.37	0.33
Core EBITDA Margin(%)	-201.24	-125.91	-352.11	-175.51	-364.47	34.38	-93.76	-2.36	-5766.4	0	-328.43
EBIT Margin(%)	-217.04	-177.47	-452.68	-347.6	-444.82	2.91	-94.29	-1.57	-5665.6	0	-328.09
Pre Tax Margin(%)	-218.22	-179.6	-458.49	-354.43	-446.93	2.79	-94.81	-2.9	-5960.8	0	-328.49
PAT Margin (%)	-221.07	-171.18	-467	-337.29	-446.93	2.24	-94.7	-2.9	-5724	0	-328.49
Cash Profit Margin (%)	-156.93	-106	-361.41	-161.13	-355.83	9.33	-94.13	-2.34	-5668	0	-328.03
ROA(%)	-4.88	-6	-11.8	-5.62	-9.85	0.24	-5.48	-0.1	-1.64	-2.98	-8.04
ROE(%)	-6.41	-8.54	-16.71	-7.3	-12.67	0.31	-6.96	-0.12	-2.29	-4.42	-12.62
ROCE(%)	-4.92	-6.47	-12.03	-6.25	-11.09	0.36	-6.32	-0.06	-1.84	-3.42	-9.09
Receivable days	6.57	14.67	36.35	45.29	50.89	15.89	15.84	20.95	3245.58	2080.18	30.65
Inventory Days	27.86	17.79	12.49	6.54	0.18	0.04	0.08	0.14	14.6	16.15	5.17
Payable days	2066.01	1828.66	6010.02	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	406.78	0	0	0	0	0
Price/Book(x)	0.64	0.49	1.99	1.06	1.32	1.27	0.86	0.94	0.98	2.63	2.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	32.17	17.16	57.95	52.59	48.42	10.59	14.05	28.19	3709.26	7718.92	66.75
EV/Core EBITDA(x)	-21.04	-15.28	-16.7	-30.67	-13.69	26.16	-13.34	-2544.32	-56.07	-64.63	-20.37
Net Sales Growth(%)	-72.81	59.51	-36.7	-46.63	18.75	327.29	-51.01	-42.74	-99.14	6.6	9341.59
EBIT Growth(%)	-103.03	-30.43	-61.45	59.02	-51.96	103.03	-1747.31	99.07	-3256.4	-91.33	-158.33
PAT Growth(%)	-87.35	-23.51	-72.68	61.45	-57.35	102.32	-2246.7	98.29	-1734.62	-86.47	-162.68
EPS Growth(%)	-87.29	-23.53	-72.71	61.4	-57.15	102.32	-2246.7	98.29	-1725.64	-87.64	-162.28
Debt/Equity(x)	0.27	0.34	0.2	0.06	0.15	0.09	0.1	0.17	0.3	0.33	0.45
Current Ratio(x)	3.63	3.81	3.67	1.8	1.8	1.89	3	2.05	2.03	1.72	1.92
Quick Ratio(x)	3.61	3.8	3.66	1.8	1.8	1.89	3	2.05	2.03	1.72	1.92
Interest Cover(x)	-183.03	-83.17	-77.87	-50.94	-210.86	24.61	-181.6	-1.18	-19.19	-153.98	-814.05
Total Debt/Mcap(x)	0.44	0.73	0.11	0.06	0.11	0.07	0.11	0.18	0.3	0.12	0.2

Landmarc LeisureCorp Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.01
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	59.99	59.99	59.99	59.99	59.99	59.99	59.99	59.99	59.99	59.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	20.01	20.01	20.01	20.01	20.01	20.01	20.01	20.01	20.01	20.01
Others	0	0	0	0	0	0	0	0	0	0
Total	80	80	80	80	80	80	80	80	80	80

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Landmarc LeisureCorp News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Landmarc LeisureCorp

Add Watchlist

Landmarc LeisureCorp Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Landmarc LeisureCorp Share Price

Alert Data

Quarterly Price

Peer Comparison

Landmarc LeisureCorp Quarterly Results

Landmarc LeisureCorp Profit & Loss

Growth Rates

Landmarc LeisureCorp Balance Sheet

Landmarc LeisureCorp Cash Flow

Landmarc LeisureCorp Ratios

Landmarc LeisureCorp Shareholding Pattern

Landmarc LeisureCorp News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!