Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹543 Cr.
Stock P/E
-116
P/B
0.8
Current Price
₹7800
Book Value
₹ 10241.1
Face Value
100
52W High
₹10059
52W Low
₹ 5757
Dividend Yield
0.13%

Lakshmi Mills Co Overview

1. Business Overview

Lakshmi Mills Company Ltd. is a vertically integrated textile manufacturer based in India. Its core business involves the production of cotton yarn, polyester-cotton blended yarn, and other specialty yarns. The company also engages in weaving and processing of fabrics, catering to various end-users. Additionally, it has a smaller presence in the engineering sector, manufacturing textile machinery components, and has diversified into readymade garments. The company primarily operates on a B2B model, supplying yarn and fabrics to domestic and international garment manufacturers, weavers, and industrial users. It makes money by converting raw cotton and other fibers into value-added textile products and selling them.

2. Key Segments / Revenue Mix

While Lakshmi Mills operates across spinning, weaving, processing, and garments, its primary revenue driver remains the Textile Segment, with a significant focus on yarn manufacturing. The company produces a wide range of yarns including 100% cotton, polyester-cotton blends, and specialty yarns. It also has a Fabric Division (weaving and processing) and a smaller Garmenting Unit. A separate Engineering Division manufactures components for textile machinery. Detailed percentage contributions for each specific product type within textiles are not consistently disclosed publicly, but yarn production forms the bedrock of its textile operations.

3. Industry & Positioning

The Indian textile industry is vast, highly fragmented, and encompasses both organized and unorganized players. It is largely characterized by a strong raw material base (cotton), significant domestic consumption, and a growing export market. Lakshmi Mills is an established, mid-sized player within the organized sector, particularly in the South Indian textile hub of Coimbatore. It has a long operational history and a reputation for quality in the B2B yarn market. While not among the largest textile conglomerates, its integrated operations from spinning to weaving and processing, along with its engineering capabilities, provide a degree of vertical integration in specific product lines. Its positioning is built on legacy, quality, and an established customer base rather than pure scale leadership across the entire industry.

4. Competitive Advantage (Moat)

Lakshmi Mills' competitive advantages include:

Operational History & Brand Reputation (B2B): Over 100 years in the business has built a strong reputation for quality and reliability, particularly in the B2B yarn market, fostering long-term customer relationships.

Integrated Operations: While not fully integrated across all products, its presence across spinning, weaving, and processing allows for better quality control and potentially improved cost efficiencies within its core textile value chain.

Established Infrastructure & Scale: Significant manufacturing capacity and established distribution networks in key markets.

Technical Expertise: Its engineering division, though small, provides a degree of in-house technical support and understanding of textile machinery, which can aid operational efficiency.

5. Growth Drivers

Increased Domestic Consumption: Rising disposable incomes and population growth in India are expected to drive demand for textiles and apparel.

Export Opportunities: Government initiatives and global demand shifts can open up export markets for Indian textiles, especially for value-added products.

Product Diversification & Value Addition: Focus on specialty yarns, technical textiles, or expanding higher-margin garmenting/processed fabric segments.

Capacity Utilization & Modernization: Optimizing existing capacities and investing in modern, efficient machinery to enhance productivity and quality.

Government Support: Policies like Production Linked Incentive (PLI) schemes for textiles can encourage investment and growth.

6. Risks

Commodity Price Volatility: Significant fluctuations in raw cotton prices (a key input) directly impact production costs and profitability.

Intense Competition: Highly fragmented industry with competition from both large organized players and the unorganized sector, leading to pricing pressures.

Global Economic Slowdown: Reduced consumer spending globally can dampen export demand.

Fashion & Trend Changes: Rapid shifts in fashion trends require quick adaptation in product offerings, which can be challenging for traditional manufacturers.

Labor Costs & Availability: Increasing labor costs and potential skilled labor shortages are ongoing challenges for the manufacturing sector.

Environmental Regulations: Stricter environmental norms for textile processing can increase compliance costs.

7. Management & Ownership

Lakshmi Mills Company Ltd. is part of the Lakshmi Group, promoted by the G.K. Devarajulu family, a prominent business family with a long history in the Indian textile industry. The company operates under a promoter-led management structure, typical for many legacy Indian businesses. This often implies long-term vision but can also bring challenges related to succession planning and professionalization. The management team generally comprises experienced individuals with deep industry knowledge.

8. Outlook

Lakshmi Mills, with its long history and established presence in the textile sector, benefits from a strong brand reputation in B2B markets and integrated operations. The increasing domestic textile consumption and potential for export growth, supported by government initiatives, offer opportunities for expansion and value addition. However, the company operates in a highly competitive and cyclical industry, vulnerable to raw material price volatility, global demand fluctuations, and evolving fashion trends. Its ability to navigate these challenges, modernize operations, and effectively diversify into higher-margin products will be key to sustaining growth amidst the dynamic market conditions.

Lakshmi Mills Co Share Price

Live · BSE / NSE · Inception: 1910
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Lakshmi Mills Co Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 70 68 65 73 55 71 55 59 62 66
Other Income 1 1 0 5 1 1 0 2 0 1
Total Income 70 68 65 77 56 71 55 61 62 67
Total Expenditure 66 64 59 68 54 64 50 52 54 59
Operating Profit 4 4 6 9 2 7 6 9 9 9
Interest 3 4 4 4 4 4 3 2 2 2
Depreciation 5 5 4 4 4 5 3 3 3 4
Exceptional Income / Expenses 0 2 0 0 0 0 0 0 -0 -0
Profit Before Tax -4 -4 -2 2 -6 -1 -1 3 3 3
Provision for Tax -1 -2 -1 0 -2 -0 21 0 1 1
Profit After Tax -3 -2 -1 1 -4 -1 -22 3 2 2
Adjustments -0 -0 0 0 0 -0 -0 -0 0 -0
Profit After Adjustments -3 -2 -1 1 -4 -1 -22 3 2 2
Adjusted Earnings Per Share -39.2 -25.9 -18.5 16.4 -55.6 -9.5 -316.7 36.3 29.3 27.6

Lakshmi Mills Co Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 221 199 227 239 248 218 184 347 240 253 263 242
Other Income 6 5 8 4 4 4 2 3 4 10 6 3
Total Income 228 204 235 244 252 222 186 349 244 263 270 245
Total Expenditure 205 185 214 220 233 211 160 297 236 254 243 215
Operating Profit 23 19 21 24 19 11 26 52 9 8 27 33
Interest 10 10 10 10 11 11 12 12 8 12 16 9
Depreciation 7 7 7 9 11 8 6 7 8 18 18 13
Exceptional Income / Expenses -3 -0 -0 -2 -0 8 -1 -1 1 2 0 0
Profit Before Tax 3 1 4 3 -4 0 6 33 -7 -20 -7 8
Provision for Tax -1 0 3 1 4 2 3 9 -2 -6 -3 23
Profit After Tax 4 1 1 1 -8 -2 4 24 -5 -14 -5 -15
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 1 1 1 -8 -2 4 24 -5 -14 -5 -15
Adjusted Earnings Per Share 61.7 15.1 15.3 20.5 -114 -21.8 52.8 346 -72.1 -198.3 -67.2 -223.5

Lakshmi Mills Co Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 135 135 358 491 444 243 477 631 641 869 888
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 15 15 15 25 17 17 22 19 47 74 62
Other Non-Current Liabilities -17 -17 -17 -11 -13 -9 2 29 36 63 82
Total Current Liabilities 77 80 85 94 100 99 82 99 97 111 121
Total Liabilities 210 213 441 599 548 351 582 779 822 1117 1152
Fixed Assets 43 42 153 160 152 145 142 145 45 60 51
Other Non-Current Assets 10 8 227 367 325 139 379 538 710 992 1039
Total Current Assets 157 163 62 72 71 67 62 96 66 65 63
Total Assets 210 213 441 599 548 351 582 779 822 1117 1152

Lakshmi Mills Co Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 0 0 1 2 0 0 0 0 1
Cash Flow from Operating Activities 19 11 16 13 3 29 8 28 38 16 28
Cash Flow from Investing Activities -2 -3 -9 -15 -0 -20 -4 -14 -56 -38 -6
Cash Flow from Financing Activities -15 -10 -7 4 -2 -10 -4 -14 19 23 -22
Net Cash Inflow / Outflow 1 -2 -0 1 1 -1 -0 -0 -0 0 -0
Closing Cash & Cash Equivalent 2 0 0 1 2 0 0 0 0 1 0

Lakshmi Mills Co Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 61.69 15.07 15.32 20.46 -114.03 -21.84 52.76 345.97 -72.06 -198.3 -67.22
CEPS(Rs) 164.33 114.76 115.15 150.94 49.85 97.05 140.66 449.09 46.26 66.64 184.82
DPS(Rs) 15 9 9 9 5 0 15 25 9 0 0
Book NAV/Share(Rs) 508.12 512.35 5141.31 7063.86 6377.35 3494.43 6853.53 9076.84 9216.11 12489.45 12766.61
Core EBITDA Margin(%) 7.52 7.31 5.89 8.22 5.96 3.48 12.9 14.36 1.9 -0.57 7.67
EBIT Margin(%) 5.83 5.91 6.16 5.23 2.79 5.28 10.24 12.86 0.56 -3.26 3.51
Pre Tax Margin(%) 1.28 0.74 1.95 1.14 -1.67 0.2 3.49 9.5 -2.82 -7.99 -2.73
PAT Margin (%) 1.94 0.53 0.47 0.59 -3.2 -0.7 2 6.94 -2.08 -5.45 -1.78
Cash Profit Margin (%) 5.16 4.01 3.52 4.39 1.4 3.09 5.32 9.01 1.34 1.83 4.88
ROA(%) 2 0.5 0.33 0.27 -1.38 -0.34 0.79 3.53 -0.63 -1.42 -0.41
ROE(%) 12.62 2.95 0.54 0.34 -1.7 -0.44 1.02 4.34 -0.79 -1.83 -0.53
ROCE(%) 13.1 12.04 5.39 2.53 1.26 2.69 4.24 7 0.18 -0.94 0.91
Receivable days 36.35 38.11 33.29 40.87 48.98 49.38 56.44 33.12 34.36 25.41 31.83
Inventory Days 219.26 244.08 139.14 51.95 47.31 55.54 61.32 43.98 78.7 58.5 43.97
Payable days 64.74 73.52 64.96 71.11 60.23 51.02 52.52 28.44 48.25 60.11 81.49
PER(x) 32.21 139.26 164.47 158.46 0 0 43.86 11.38 0 0 0
Price/Book(x) 3.91 4.1 0.49 0.46 0.42 0.41 0.34 0.43 0.4 0.32 0.48
Dividend Yield(%) 0.75 0.43 0.36 0.28 0.19 0 0.65 0.64 0.24 0 0
EV/Net Sales(x) 0.89 1.04 1.04 1.25 1.09 0.85 1.32 1.02 1.53 1.63 2.11
EV/Core EBITDA(x) 8.6 10.85 11.2 12.52 14.5 16.33 9.42 6.77 42.65 48.75 20.92
Net Sales Growth(%) 1.51 -9.99 14.07 5.34 3.48 -11.81 -15.81 88.53 -30.66 5.23 4.03
EBIT Growth(%) -37.2 -8.79 18.92 -10.63 -44.88 67.33 63.11 136.73 -97 -717.76 211.86
PAT Growth(%) -54.35 -75.57 1.68 33.52 -657.4 80.85 341.55 555.76 -120.83 -175.2 66.1
EPS Growth(%) -54.35 -75.57 1.68 33.52 -657.4 80.85 341.55 555.76 -120.83 -175.2 66.1
Debt/Equity(x) 1.76 1.75 0.18 0.16 0.19 0.35 0.17 0.13 0.17 0.16 0.15
Current Ratio(x) 2.02 2.03 0.72 0.76 0.71 0.68 0.76 0.96 0.68 0.58 0.52
Quick Ratio(x) 0.35 0.33 0.29 0.43 0.38 0.34 0.41 0.4 0.18 0.29 0.27
Interest Cover(x) 1.28 1.14 1.46 1.28 0.62 1.04 1.52 3.83 0.16 -0.69 0.56
Total Debt/Mcap(x) 0.45 0.43 0.36 0.34 0.46 0.86 0.52 0.3 0.43 0.51 0.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% -9% +4% +2%
Operating Profit CAGR +238% -20% +20% +2%
PAT CAGR 0% 0%
Share Price CAGR +29% +30% +22% +15%
ROE Average -1% -1% 0% +2%
ROCE Average +1% 0% +2% +4%

Lakshmi Mills Co Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 65.6 %
FII 0 %
DII (MF + Insurance) 3.18 %
Public (retail) 34.4 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.6865.0165.0565.165.1165.1165.1165.1165.1265.6
FII 00.010.230.230.230.230000
DII 3.293.293.193.193.193.193.183.183.183.18
Public 35.3234.9934.9534.934.8934.8934.8934.8934.8834.4
Others 0000000000
Total 100100100100100100100100100100

Lakshmi Mills Co Peer Comparison

Lakshmi Mills Co Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Lakshmi Mills Co Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 60.11 to 81.49days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp