Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16878 Cr.
Stock P/E
164.5
P/B
5.9
Current Price
₹15799
Book Value
₹ 2683.3
Face Value
10
52W High
₹17180
52W Low
₹ 11729.5
Dividend Yield
0.22%

LMW Overview

Business

LMW Ltd. (Lakshmi Machine Works) is a leading Indian manufacturer of textile machinery, primarily focusing on spinning machinery. The company designs, develops, manufactures, and markets a comprehensive range of machinery required for cotton and man-made fibre spinning. Its core business model revolves around selling these machines, along with providing parts and after-sales service, to textile mills both in India and internationally. The company generates revenue by enabling textile manufacturers to set up new spinning units or modernize existing ones with its technologically advanced machinery.

Revenue Mix

Specific revenue mix breakdown is not provided. However, based on its industry classification, LMW's primary revenue stream is derived from the manufacturing and sale of textile spinning machinery. This typically includes a range of products from blow room lines, carding machines, draw frames, speed frames, ring frames, and compact spinning systems. A smaller portion of revenue is likely from spare parts and service contracts.

Industry

The textile machinery industry is a capital goods sector that is highly dependent on the investment cycles of the global and domestic textile industry. It is characterized by the need for continuous R&D, precision engineering, and robust after-sales support. LMW holds a strong and established leadership position in the Indian spinning machinery market, often considered one of the largest manufacturers in the country. It competes with both domestic players and international machinery manufacturers, particularly from countries like Germany, Switzerland, and China, known for their advanced textile technology or cost-effectiveness, respectively.

MOAT

LMW's competitive advantages likely include:

Brand Reputation & Trust: A long-standing history (decades) in the Indian market has built a strong brand name synonymous with quality and reliability among textile manufacturers.

Scale & Manufacturing Capabilities: Significant manufacturing infrastructure and economies of scale allow for competitive pricing and capacity to meet large orders.

Extensive Service Network: A well-established sales and service network across India and key export markets provides crucial after-sales support, which is vital for heavy machinery.

Technology & R&D: Continuous investment in research and development to offer technologically advanced and energy-efficient machines helps maintain relevance and competitiveness.

Switching Costs: Once a textile mill invests in a particular brand's machinery, integrating new equipment from a different manufacturer can involve significant re-training, spare parts management issues, and process adjustments, creating moderate switching costs.

Growth Drivers

Textile Industry Growth & Modernization: Growth in the Indian and global textile sectors, driven by rising demand for apparel and technical textiles, will necessitate new capacities and modernization of existing mills.

Government Initiatives: Policies like Production Linked Incentive (PLI) schemes for textiles, Make in India, and schemes for integrated textile parks can boost capital expenditure by textile manufacturers.

Technological Upgradation: Demand for automated, energy-efficient, and high-productivity machines to enhance competitiveness and reduce operational costs for textile mills.

Export Opportunities: Expanding global market share, especially in developing economies, for textile machinery.

Shift from Unorganized to Organized Sector: The formalization of the textile industry in India can drive demand for new, efficient machinery.

Risks

Cyclicality of Textile Industry: The textile machinery sector is highly cyclical, tied to the CAPEX cycles of textile mills, which can lead to volatile order books.

Economic Slowdown: Downturns in the global or domestic economy can reduce consumer demand for textiles, directly impacting machinery investments.

Intense Competition: Competition from technologically advanced European manufacturers and cost-effective Chinese manufacturers can put pressure on pricing and market share.

Raw Material Price Volatility: Fluctuations in steel, components, and other input costs can impact profitability.

Technological Obsolescence: Failure to continuously innovate and upgrade product lines could lead to loss of market share.

Interest Rate Sensitivity: High interest rates can deter textile mills from undertaking large capital expenditures, as machinery purchases are often financed.

Management & Ownership

LMW Ltd. is a promoter-led company with a long and established history, suggesting experienced leadership within the textile machinery domain. The "Lakshmi" group has a significant presence in Coimbatore and is known for its industrial ventures. As a publicly listed entity, ownership is distributed among promoters, institutional investors, and the public, with a substantial stake typically held by the promoter group. The long track record of market leadership generally indicates a stable and experienced management team.

Outlook

LMW operates in a crucial segment supporting the vast textile industry. The outlook is balanced, influenced by India's aspirations to become a global textile hub and the ongoing need for modernization in its textile sector, which provides a strong domestic tailwind for LMW. Government incentives and increasing demand for value-added textiles could drive sustained demand for advanced machinery. However, the inherent cyclicality of the textile industry, intense competition from global players, and sensitivity to economic conditions pose persistent challenges. The company's ability to innovate, maintain a strong service network, and manage input costs will be critical in navigating these dynamics and capitalizing on growth opportunities while mitigating risks.

LMW Share Price

Live · BSE / NSE · Inception: 1962
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

LMW Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1214 971 673 769 766 804 694 822 758 933
Other Income 32 40 29 30 33 33 37 41 30 39
Total Income 1246 1011 702 799 799 836 731 863 788 972
Total Expenditure 1096 897 660 737 731 746 680 778 717 863
Operating Profit 150 114 43 62 69 91 50 85 71 108
Interest 1 0 0 0 0 0 0 0 0 0
Depreciation 23 27 26 28 29 29 30 30 30 30
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 -12 -0
Profit Before Tax 125 87 16 34 40 61 20 55 30 78
Provision for Tax 27 21 5 9 21 14 8 14 15 14
Profit After Tax 99 66 11 24 19 48 11 41 15 64
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 99 66 11 24 19 48 11 41 15 64
Adjusted Earnings Per Share 92.5 61.8 10.3 22.9 18.1 44.8 10.7 38.3 13.7 59.6

LMW Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2488 2646 2280 2581 2712 1574 1727 3171 4719 4696 3012 3207
Other Income 100 93 88 108 102 94 82 68 148 144 130 147
Total Income 2588 2739 2369 2689 2814 1668 1810 3239 4867 4839 3142 3354
Total Expenditure 2176 2308 2021 2306 2438 1563 1660 2924 4270 4261 2878 3038
Operating Profit 412 431 347 383 376 105 149 315 597 579 264 314
Interest 2 1 0 1 1 1 0 0 0 0 0 0
Depreciation 100 88 80 76 55 55 56 60 78 96 113 120
Exceptional Income / Expenses -9 -5 -5 -4 -37 -2 -22 -17 0 0 0 -13
Profit Before Tax 301 337 262 302 283 47 71 238 519 482 151 183
Provision for Tax 81 110 76 88 97 19 27 57 135 109 49 51
Profit After Tax 220 227 186 215 185 28 45 181 384 374 103 131
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 220 227 186 215 185 28 45 181 384 374 103 131
Adjusted Earnings Per Share 195 201.8 170.1 195.9 173.5 26 41.7 169.5 359.6 349.9 96.1 122.3

LMW Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1282 1534 1558 1747 1710 1660 1780 1990 2339 2704 2777
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 3 3 0 0 0 0 0 0
Other Non-Current Liabilities 125 88 87 85 46 83 159 450 383 270 224
Total Current Liabilities 821 1130 1139 1158 865 775 1008 1454 1479 1278 1270
Total Liabilities 2228 2753 2785 2992 2625 2518 2948 3895 4200 4251 4272
Fixed Assets 439 464 520 570 699 711 701 721 903 972 990
Other Non-Current Assets 96 193 225 308 490 349 414 1096 935 787 377
Total Current Assets 1693 2096 2040 2114 1435 1459 1832 2078 2362 2493 2905
Total Assets 2228 2753 2785 2992 2625 2518 2948 3895 4200 4251 4272

LMW Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 29 65 30 39 183 95 51 53 79 157 118
Cash Flow from Operating Activities 131 81 137 211 99 74 157 485 364 141 29
Cash Flow from Investing Activities -54 -64 68 -23 29 -70 -144 -448 -242 -74 73
Cash Flow from Financing Activities -40 -52 -195 -44 -215 -49 -11 -11 -43 -105 -80
Net Cash Inflow / Outflow 36 -35 9 144 -88 -45 2 26 79 -39 22
Closing Cash & Cash Equivalent 65 30 39 183 95 51 53 79 157 118 140

LMW Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 194.96 201.78 170.15 195.92 173.53 26 41.75 169.47 359.57 349.87 96.08
CEPS(Rs) 283.49 279.98 243.06 265.16 225.35 77.72 93.82 225.38 432.36 440.07 201.51
DPS(Rs) 37.5 40 35 40 35 10 10 40 98.5 75 30
Book NAV/Share(Rs) 1137.72 1361.97 1422.48 1594.35 1600.96 1554.2 1666.47 1862.94 2189.65 2531.5 2600.58
Core EBITDA Margin(%) 11.66 11.8 10.36 10.41 10.1 0.71 3.88 7.79 9.52 9.26 4.45
EBIT Margin(%) 11.33 11.8 10.52 11.47 10.46 3.04 4.13 7.52 11 10.27 5.02
Pre Tax Margin(%) 11.26 11.77 10.5 11.44 10.42 3 4.13 7.52 11 10.27 5.02
PAT Margin (%) 8.21 7.94 7.46 8.12 6.84 1.76 2.58 5.71 8.14 7.96 3.41
Cash Profit Margin (%) 11.94 11.02 10.65 10.99 8.88 5.27 5.8 7.59 9.78 10.01 7.15
ROA(%) 10.23 9.13 6.73 7.43 6.6 1.08 1.63 5.29 9.49 8.84 2.41
ROE(%) 18.38 16.14 12.05 12.99 10.72 1.65 2.59 9.6 17.74 14.82 3.74
ROCE(%) 25.35 23.99 17 18.33 16.39 2.83 4.15 12.65 23.99 19.13 5.52
Receivable days 24.56 28.25 31.15 30.16 29.57 34.78 30.17 28.81 21.46 14.08 18.57
Inventory Days 45.04 42.33 51.31 49.04 45.24 71.21 66.92 49.5 47.06 51.36 72.16
Payable days 78.31 77.19 91.78 90.7 91.08 137.4 132.71 89.27 73.92 73.53 104.22
PER(x) 19.63 16.53 24.8 35.08 35.11 88.48 162.63 56.82 27.73 43.34 166.38
Price/Book(x) 3.36 2.45 2.97 4.31 3.81 1.48 4.07 5.17 4.55 5.99 6.15
Dividend Yield(%) 0.98 1.2 0.83 0.58 0.57 0.43 0.15 0.42 0.99 0.49 0.19
EV/Net Sales(x) 1.34 1.05 1.62 2.52 2.2 1.16 3.75 3.09 2.1 3.25 5.22
EV/Core EBITDA(x) 8.09 6.47 10.65 16.97 15.82 17.3 43.38 31.06 16.56 26.35 59.57
Net Sales Growth(%) 6.43 6.35 -13.83 13.19 5.07 -41.94 9.71 83.57 48.82 -0.49 -35.86
EBIT Growth(%) 12.04 11.54 -22.2 15.31 -6.38 -83.16 49.44 233.83 117.79 -7.14 -68.62
PAT Growth(%) 16.18 3.5 -18 15.15 -13.63 -85.02 60.57 305.96 112.11 -2.7 -72.54
EPS Growth(%) 16.18 3.5 -15.68 15.15 -11.43 -85.02 60.57 305.96 112.17 -2.7 -72.54
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.06 1.86 1.79 1.83 1.66 1.88 1.82 1.43 1.6 1.95 2.29
Quick Ratio(x) 1.67 1.56 1.47 1.53 1.28 1.51 1.48 1.07 1.12 1.47 1.84
Interest Cover(x) 170.25 330.86 626.77 393.95 243.44 78.95 881.66 2791.64 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -36% -2% +14% +2%
Operating Profit CAGR -54% -6% +20% -4%
PAT CAGR -72% -17% +30% -7%
Share Price CAGR -5% +11% +18% +16%
ROE Average +4% +12% +10% +11%
ROCE Average +6% +16% +13% +15%

LMW Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 30.8 %
FII 5.54 %
DII (MF + Insurance) 9.56 %
Public (retail) 69.2 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 31.1331.1331.1331.1331.1331.1330.830.830.830.8
FII 4.975.245.485.495.635.915.815.535.475.54
DII 11.2911.1610.910.6310.179.659.869.799.789.56
Public 68.8768.8768.8768.8768.8768.8769.269.269.269.2
Others 0000000000
Total 100100100100100100100100100100

LMW Peer Comparison

Textile - Machinery Edit Columns

LMW Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

LMW Pros & Cons

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 30.8%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 73.53 to 104.22days.
  • Stock is trading at 5.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp