Textile - Machinery · Founded 1962 · www.lmwglobal.com / www.lakshmimach.com · BSE 500252 · NSE LMW · ISIN INE269B01029
No Notes Added Yet
Business
LMW Ltd. (Lakshmi Machine Works) is a leading Indian manufacturer of textile machinery, primarily focusing on spinning machinery. The company designs, develops, manufactures, and markets a comprehensive range of machinery required for cotton and man-made fibre spinning. Its core business model revolves around selling these machines, along with providing parts and after-sales service, to textile mills both in India and internationally. The company generates revenue by enabling textile manufacturers to set up new spinning units or modernize existing ones with its technologically advanced machinery.
Revenue Mix
Specific revenue mix breakdown is not provided. However, based on its industry classification, LMW's primary revenue stream is derived from the manufacturing and sale of textile spinning machinery. This typically includes a range of products from blow room lines, carding machines, draw frames, speed frames, ring frames, and compact spinning systems. A smaller portion of revenue is likely from spare parts and service contracts.
Industry
The textile machinery industry is a capital goods sector that is highly dependent on the investment cycles of the global and domestic textile industry. It is characterized by the need for continuous R&D, precision engineering, and robust after-sales support. LMW holds a strong and established leadership position in the Indian spinning machinery market, often considered one of the largest manufacturers in the country. It competes with both domestic players and international machinery manufacturers, particularly from countries like Germany, Switzerland, and China, known for their advanced textile technology or cost-effectiveness, respectively.
MOAT
LMW's competitive advantages likely include:
Brand Reputation & Trust: A long-standing history (decades) in the Indian market has built a strong brand name synonymous with quality and reliability among textile manufacturers.
Scale & Manufacturing Capabilities: Significant manufacturing infrastructure and economies of scale allow for competitive pricing and capacity to meet large orders.
Extensive Service Network: A well-established sales and service network across India and key export markets provides crucial after-sales support, which is vital for heavy machinery.
Technology & R&D: Continuous investment in research and development to offer technologically advanced and energy-efficient machines helps maintain relevance and competitiveness.
Switching Costs: Once a textile mill invests in a particular brand's machinery, integrating new equipment from a different manufacturer can involve significant re-training, spare parts management issues, and process adjustments, creating moderate switching costs.
Growth Drivers
Textile Industry Growth & Modernization: Growth in the Indian and global textile sectors, driven by rising demand for apparel and technical textiles, will necessitate new capacities and modernization of existing mills.
Government Initiatives: Policies like Production Linked Incentive (PLI) schemes for textiles, Make in India, and schemes for integrated textile parks can boost capital expenditure by textile manufacturers.
Technological Upgradation: Demand for automated, energy-efficient, and high-productivity machines to enhance competitiveness and reduce operational costs for textile mills.
Export Opportunities: Expanding global market share, especially in developing economies, for textile machinery.
Shift from Unorganized to Organized Sector: The formalization of the textile industry in India can drive demand for new, efficient machinery.
Risks
Cyclicality of Textile Industry: The textile machinery sector is highly cyclical, tied to the CAPEX cycles of textile mills, which can lead to volatile order books.
Economic Slowdown: Downturns in the global or domestic economy can reduce consumer demand for textiles, directly impacting machinery investments.
Intense Competition: Competition from technologically advanced European manufacturers and cost-effective Chinese manufacturers can put pressure on pricing and market share.
Raw Material Price Volatility: Fluctuations in steel, components, and other input costs can impact profitability.
Technological Obsolescence: Failure to continuously innovate and upgrade product lines could lead to loss of market share.
Interest Rate Sensitivity: High interest rates can deter textile mills from undertaking large capital expenditures, as machinery purchases are often financed.
Management & Ownership
LMW Ltd. is a promoter-led company with a long and established history, suggesting experienced leadership within the textile machinery domain. The "Lakshmi" group has a significant presence in Coimbatore and is known for its industrial ventures. As a publicly listed entity, ownership is distributed among promoters, institutional investors, and the public, with a substantial stake typically held by the promoter group. The long track record of market leadership generally indicates a stable and experienced management team.
Outlook
LMW operates in a crucial segment supporting the vast textile industry. The outlook is balanced, influenced by India's aspirations to become a global textile hub and the ongoing need for modernization in its textile sector, which provides a strong domestic tailwind for LMW. Government incentives and increasing demand for value-added textiles could drive sustained demand for advanced machinery. However, the inherent cyclicality of the textile industry, intense competition from global players, and sensitivity to economic conditions pose persistent challenges. The company's ability to innovate, maintain a strong service network, and manage input costs will be critical in navigating these dynamics and capitalizing on growth opportunities while mitigating risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1214 | 971 | 673 | 769 | 766 | 804 | 694 | 822 | 758 | 933 |
| Other Income | 32 | 40 | 29 | 30 | 33 | 33 | 37 | 41 | 30 | 39 |
| Total Income | 1246 | 1011 | 702 | 799 | 799 | 836 | 731 | 863 | 788 | 972 |
| Total Expenditure | 1096 | 897 | 660 | 737 | 731 | 746 | 680 | 778 | 717 | 863 |
| Operating Profit | 150 | 114 | 43 | 62 | 69 | 91 | 50 | 85 | 71 | 108 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 23 | 27 | 26 | 28 | 29 | 29 | 30 | 30 | 30 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -12 | -0 |
| Profit Before Tax | 125 | 87 | 16 | 34 | 40 | 61 | 20 | 55 | 30 | 78 |
| Provision for Tax | 27 | 21 | 5 | 9 | 21 | 14 | 8 | 14 | 15 | 14 |
| Profit After Tax | 99 | 66 | 11 | 24 | 19 | 48 | 11 | 41 | 15 | 64 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 99 | 66 | 11 | 24 | 19 | 48 | 11 | 41 | 15 | 64 |
| Adjusted Earnings Per Share | 92.5 | 61.8 | 10.3 | 22.9 | 18.1 | 44.8 | 10.7 | 38.3 | 13.7 | 59.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2488 | 2646 | 2280 | 2581 | 2712 | 1574 | 1727 | 3171 | 4719 | 4696 | 3012 | 3207 |
| Other Income | 100 | 93 | 88 | 108 | 102 | 94 | 82 | 68 | 148 | 144 | 130 | 147 |
| Total Income | 2588 | 2739 | 2369 | 2689 | 2814 | 1668 | 1810 | 3239 | 4867 | 4839 | 3142 | 3354 |
| Total Expenditure | 2176 | 2308 | 2021 | 2306 | 2438 | 1563 | 1660 | 2924 | 4270 | 4261 | 2878 | 3038 |
| Operating Profit | 412 | 431 | 347 | 383 | 376 | 105 | 149 | 315 | 597 | 579 | 264 | 314 |
| Interest | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 100 | 88 | 80 | 76 | 55 | 55 | 56 | 60 | 78 | 96 | 113 | 120 |
| Exceptional Income / Expenses | -9 | -5 | -5 | -4 | -37 | -2 | -22 | -17 | 0 | 0 | 0 | -13 |
| Profit Before Tax | 301 | 337 | 262 | 302 | 283 | 47 | 71 | 238 | 519 | 482 | 151 | 183 |
| Provision for Tax | 81 | 110 | 76 | 88 | 97 | 19 | 27 | 57 | 135 | 109 | 49 | 51 |
| Profit After Tax | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 374 | 103 | 131 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 374 | 103 | 131 |
| Adjusted Earnings Per Share | 195 | 201.8 | 170.1 | 195.9 | 173.5 | 26 | 41.7 | 169.5 | 359.6 | 349.9 | 96.1 | 122.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -36% | -2% | 14% | 2% |
| Operating Profit CAGR | -54% | -6% | 20% | -4% |
| PAT CAGR | -72% | -17% | 30% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 11% | 18% | 16% |
| ROE Average | 4% | 12% | 10% | 11% |
| ROCE Average | 6% | 16% | 13% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1282 | 1534 | 1558 | 1747 | 1710 | 1660 | 1780 | 1990 | 2339 | 2704 | 2777 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 125 | 88 | 87 | 85 | 46 | 83 | 159 | 450 | 383 | 270 | 224 |
| Total Current Liabilities | 821 | 1130 | 1139 | 1158 | 865 | 775 | 1008 | 1454 | 1479 | 1278 | 1270 |
| Total Liabilities | 2228 | 2753 | 2785 | 2992 | 2625 | 2518 | 2948 | 3895 | 4200 | 4251 | 4272 |
| Fixed Assets | 439 | 464 | 520 | 570 | 699 | 711 | 701 | 721 | 903 | 972 | 990 |
| Other Non-Current Assets | 96 | 193 | 225 | 308 | 490 | 349 | 414 | 1096 | 935 | 787 | 377 |
| Total Current Assets | 1693 | 2096 | 2040 | 2114 | 1435 | 1459 | 1832 | 2078 | 2362 | 2493 | 2905 |
| Total Assets | 2228 | 2753 | 2785 | 2992 | 2625 | 2518 | 2948 | 3895 | 4200 | 4251 | 4272 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 29 | 65 | 30 | 39 | 183 | 95 | 51 | 53 | 79 | 157 | 118 |
| Cash Flow from Operating Activities | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | 141 | 29 |
| Cash Flow from Investing Activities | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | -74 | 73 |
| Cash Flow from Financing Activities | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | -105 | -80 |
| Net Cash Inflow / Outflow | 36 | -35 | 9 | 144 | -88 | -45 | 2 | 26 | 79 | -39 | 22 |
| Closing Cash & Cash Equivalent | 65 | 30 | 39 | 183 | 95 | 51 | 53 | 79 | 157 | 118 | 140 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 194.96 | 201.78 | 170.15 | 195.92 | 173.53 | 26 | 41.75 | 169.47 | 359.57 | 349.87 | 96.08 |
| CEPS(Rs) | 283.49 | 279.98 | 243.06 | 265.16 | 225.35 | 77.72 | 93.82 | 225.38 | 432.36 | 440.07 | 201.51 |
| DPS(Rs) | 37.5 | 40 | 35 | 40 | 35 | 10 | 10 | 40 | 98.5 | 75 | 30 |
| Book NAV/Share(Rs) | 1137.72 | 1361.97 | 1422.48 | 1594.35 | 1600.96 | 1554.2 | 1666.47 | 1862.94 | 2189.65 | 2531.5 | 2600.58 |
| Core EBITDA Margin(%) | 11.66 | 11.8 | 10.36 | 10.41 | 10.1 | 0.71 | 3.88 | 7.79 | 9.52 | 9.26 | 4.45 |
| EBIT Margin(%) | 11.33 | 11.8 | 10.52 | 11.47 | 10.46 | 3.04 | 4.13 | 7.52 | 11 | 10.27 | 5.02 |
| Pre Tax Margin(%) | 11.26 | 11.77 | 10.5 | 11.44 | 10.42 | 3 | 4.13 | 7.52 | 11 | 10.27 | 5.02 |
| PAT Margin (%) | 8.21 | 7.94 | 7.46 | 8.12 | 6.84 | 1.76 | 2.58 | 5.71 | 8.14 | 7.96 | 3.41 |
| Cash Profit Margin (%) | 11.94 | 11.02 | 10.65 | 10.99 | 8.88 | 5.27 | 5.8 | 7.59 | 9.78 | 10.01 | 7.15 |
| ROA(%) | 10.23 | 9.13 | 6.73 | 7.43 | 6.6 | 1.08 | 1.63 | 5.29 | 9.49 | 8.84 | 2.41 |
| ROE(%) | 18.38 | 16.14 | 12.05 | 12.99 | 10.72 | 1.65 | 2.59 | 9.6 | 17.74 | 14.82 | 3.74 |
| ROCE(%) | 25.35 | 23.99 | 17 | 18.33 | 16.39 | 2.83 | 4.15 | 12.65 | 23.99 | 19.13 | 5.52 |
| Receivable days | 24.56 | 28.25 | 31.15 | 30.16 | 29.57 | 34.78 | 30.17 | 28.81 | 21.46 | 14.08 | 18.57 |
| Inventory Days | 45.04 | 42.33 | 51.31 | 49.04 | 45.24 | 71.21 | 66.92 | 49.5 | 47.06 | 51.36 | 72.16 |
| Payable days | 78.31 | 77.19 | 91.78 | 90.7 | 91.08 | 137.4 | 132.71 | 89.27 | 73.92 | 73.53 | 104.22 |
| PER(x) | 19.63 | 16.53 | 24.8 | 35.08 | 35.11 | 88.48 | 162.63 | 56.82 | 27.73 | 43.34 | 166.38 |
| Price/Book(x) | 3.36 | 2.45 | 2.97 | 4.31 | 3.81 | 1.48 | 4.07 | 5.17 | 4.55 | 5.99 | 6.15 |
| Dividend Yield(%) | 0.98 | 1.2 | 0.83 | 0.58 | 0.57 | 0.43 | 0.15 | 0.42 | 0.99 | 0.49 | 0.19 |
| EV/Net Sales(x) | 1.34 | 1.05 | 1.62 | 2.52 | 2.2 | 1.16 | 3.75 | 3.09 | 2.1 | 3.25 | 5.22 |
| EV/Core EBITDA(x) | 8.09 | 6.47 | 10.65 | 16.97 | 15.82 | 17.3 | 43.38 | 31.06 | 16.56 | 26.35 | 59.57 |
| Net Sales Growth(%) | 6.43 | 6.35 | -13.83 | 13.19 | 5.07 | -41.94 | 9.71 | 83.57 | 48.82 | -0.49 | -35.86 |
| EBIT Growth(%) | 12.04 | 11.54 | -22.2 | 15.31 | -6.38 | -83.16 | 49.44 | 233.83 | 117.79 | -7.14 | -68.62 |
| PAT Growth(%) | 16.18 | 3.5 | -18 | 15.15 | -13.63 | -85.02 | 60.57 | 305.96 | 112.11 | -2.7 | -72.54 |
| EPS Growth(%) | 16.18 | 3.5 | -15.68 | 15.15 | -11.43 | -85.02 | 60.57 | 305.96 | 112.17 | -2.7 | -72.54 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.06 | 1.86 | 1.79 | 1.83 | 1.66 | 1.88 | 1.82 | 1.43 | 1.6 | 1.95 | 2.29 |
| Quick Ratio(x) | 1.67 | 1.56 | 1.47 | 1.53 | 1.28 | 1.51 | 1.48 | 1.07 | 1.12 | 1.47 | 1.84 |
| Interest Cover(x) | 170.25 | 330.86 | 626.77 | 393.95 | 243.44 | 78.95 | 881.66 | 2791.64 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 | 30.8 | 30.8 | 30.8 | 30.8 |
| FII | 4.97 | 5.24 | 5.48 | 5.49 | 5.63 | 5.91 | 5.81 | 5.53 | 5.47 | 5.54 |
| DII | 11.29 | 11.16 | 10.9 | 10.63 | 10.17 | 9.65 | 9.86 | 9.79 | 9.78 | 9.56 |
| Public | 52.62 | 52.47 | 52.5 | 52.75 | 53.08 | 53.32 | 53.53 | 53.88 | 53.95 | 54.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| FII | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| DII | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 |
| Public | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.58 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -36% | -2% | +14% | +2% |
| Operating Profit CAGR | -54% | -6% | +20% | -4% |
| PAT CAGR | -72% | -17% | +30% | -7% |
| Share Price CAGR | -5% | +11% | +18% | +16% |
| ROE Average | +4% | +12% | +10% | +11% |
| ROCE Average | +6% | +16% | +13% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 | 30.8 | 30.8 | 30.8 | 30.8 |
| FII | 4.97 | 5.24 | 5.48 | 5.49 | 5.63 | 5.91 | 5.81 | 5.53 | 5.47 | 5.54 |
| DII | 11.29 | 11.16 | 10.9 | 10.63 | 10.17 | 9.65 | 9.86 | 9.79 | 9.78 | 9.56 |
| Public | 68.87 | 68.87 | 68.87 | 68.87 | 68.87 | 68.87 | 69.2 | 69.2 | 69.2 | 69.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| FII | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| DII | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 |
| Public | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.